Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:GMD
AUD
Description
Genesis Minerals Ltd are a gold focused mid-tier producer with one mine in development in Australia and five exploration properties. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1247M which is a rise of roughly 45% over the last ten months. As of 07/11/2023 they have no debt and ~A$127.08M cash. They have 1,029M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$857.11M
$1,247.00M
07/11/2023
$389.89M
Total Assets:
$25.28M
$24.76M
07/11/2023
$-0.52M
Total Liabilities:
$6.65M
$6.52M
07/11/2023
$-0.14M
Current Assets:
$99.80M
$97.76M
07/11/2023
$-2.05M
Current Liabilities:
$2.26M
$2.22M
07/11/2023
$-0.05M
Total Debt:
$0.00M
$0.00M
07/11/2023
$0.00M
Cash:
$99.80M
$127.08M
03/08/2024
$27.28M
Enterprise Value:
$757.31M
$1,119.92M
06/27/2005
$362.61M
Cash Flow:
$54.33M
$99.97M
never
$45.65M
Cash Flow Multiple:
15.78
12.47
never
-3.30
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/11/2023
n/a
Misc
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
1,029,000,000
1,029,000,000
07/11/2023
0
Shares (FD):
1,078,000,000
1,078,000,000
07/11/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2023
07/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 125,000
(guess) 140,000
03/08/2024
15,000
Production (Silver Eq Oz.) :
(guess) 10,374,303
(guess) 11,981,287
03/08/2024
1,606,984
Initial CapEx (Outstanding):
n/a
n/a
07/11/2023
n/a
Funding Option:
n/a
n/a
07/11/2023
n/a
Documentation:
none
PRODUCER
03/31/2024
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
07/11/2023
0
Cash Flow Multiplier:
10
10
07/11/2023
0.00
Resource Data
GOLD
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
3.90M
3.90M
07/11/2023
0.00M
Measured & Indicated:
10.00M
10.00M
07/11/2023
0.00M
Inferred:
5.00M
5.00M
07/11/2023
0.00M
Reserves & Resources:
15.00M
15.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
3.32M
3.32M
07/11/2023
0.00M
Measured & Indicated:
7.46M
7.46M
07/11/2023
0.00M
Inferred:
2.13M
2.13M
07/11/2023
0.00M
Reserves & Resources:
9.59M
9.59M
never
0.00M
C U R R E N T
Annual Production:
(guess) 125,000oz.
(guess) 140,000oz.
03/08/2024
15,000oz.
Cash Cost:
$1,000
$1,100
03/08/2024
$100.00
Extra Operating Cost:
$500
$500
07/11/2023
$0.00
G R A D E
Underground (Avg):
3.00 g/t
5.00 g/t
03/23/2024
2.00 g/t
Open Pit (Avg):
n/a
1.50 g/t
03/23/2024
1.50 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
03/31/2024
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
07/11/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
07/11/2023
0oz.
Cash Cost:
$1,100
$1,200
03/08/2024
$100
Extra Operating Cost:
$500
$550
03/08/2024
$50
SILVER
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Measured & Indicated:
n/a
n/a
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Measured & Indicated:
n/a
n/a
07/11/2023
0.00M
Inferred:
n/a
n/a
07/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/11/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/11/2023
n/a
Open Pit (Avg):
n/a
n/a
07/11/2023
n/a
Recovery Rate:
n/a
n/a
07/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/11/2023
0.00M
Annual Production:
n/a
n/a
07/11/2023
n/a
Cash Cost:
n/a
n/a
07/11/2023
n/a
Extra Operating Cost:
n/a
n/a
07/11/2023
n/a
Property
Last Analysis Data (07/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Western Australia , Australia
Admiral
100% (guess)
25,000
Open Pit
show
400,000 oz open pit
Exploration
Western Australia , Australia
Leonora Assets
100% (guess)
n/a
n/a
show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exploration
Western Australia , Australia
Orient Well
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
26,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Western Australia , Australia
Mt Morgan
100% (guess)
52,000
Both
show
2 underground mines
1 open pit
3.5 million oz.
Exploration
Western Australia , Australia
Admiral
100% (guess)
25,000
Open Pit
show
400,000 oz open pit
Exploration
Western Australia , Australia
Leonora Assets
100% (guess)
n/a
n/a
show
Gwalia
Tower Hill
Zoroastrian
Adphodite
Harbor Lights
Exploration
Western Australia , Australia
Orient Well
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Western Australia , Australia
Redcliffe
100% (guess)
170,000
Open Pit
show
500,000 oz at 1.5 gpt
Drilling
Exploration
Western Australia , Australia
Ulysses
100% (guess)
1,500
Underground
show
1.6 million oz deposit (1.8 gpt)
Feasibility underway.
Total Land Package Size (ha):
248,500
Profitability (by resource)
Proven & Probable
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
3.90M
3.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
10.09M
P L A U S I B L E
Gold Eq. Oz.:
3.32M
3.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
8.57M
Maximum Profit (Gold):
$1,440.70M
$2,367.24M
n/a
$926.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,440.70M
$2,367.24M
n/a
$926.54M
Max Profit / Current MCap:
1.681
1.898
n/a
0.217
Max Profit Per Share (Gold):
$1.34
$2.20
n/a
$0.86
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.34
$2.20
n/a
$0.86
Total Free Profit Per Share:
$0.14
$0.42
n/a
$0.28
FD MCap / Gold Eq.:
$258.56
$376.17
n/a
$117.61
FD MCap / Silver Eq.:
$3.12
$4.40
n/a
$1.28
FD MCap / Per Metal as % Spot Price:
13.36%
16.26%
n/a
2.89%
Measured & Indicated
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
25.86M
P L A U S I B L E
Gold Eq. Oz.:
7.46M
7.46M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
19.30M
Maximum Profit (Gold):
$3,243.42M
$5,329.33M
n/a
$2,085.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,243.42M
$5,329.33M
n/a
$2,085.91M
Max Profit / Current MCap:
3.784
4.274
n/a
0.490
Max Profit Per Share (Gold):
$3.01
$4.94
n/a
$1.93
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.01
$4.94
n/a
$1.93
Total Free Profit Per Share:
$1.81
$3.17
n/a
$1.35
FD MCap / Gold Eq.:
$114.85
$167.09
n/a
$52.24
FD MCap / Silver Eq.:
$1.38
$1.95
n/a
$0.57
FD MCap / Per Metal as % Spot Price:
5.94%
7.22%
n/a
1.28%
Reserves & Resources
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
15.00M
15.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
38.79M
P L A U S I B L E
Gold Eq. Oz.:
9.59M
9.59M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
24.80M
Maximum Profit (Gold):
$4,166.94M
$6,846.79M
n/a
$2,679.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,166.94M
$6,846.79M
n/a
$2,679.85M
Max Profit / Current MCap:
4.862
5.491
n/a
0.629
Max Profit Per Share (Gold):
$3.87
$6.35
n/a
$2.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.87
$6.35
n/a
$2.49
Total Free Profit Per Share:
$2.67
$4.58
n/a
$1.91
FD MCap / Gold Eq.:
$89.39
$130.06
n/a
$40.66
FD MCap / Silver Eq.:
$1.08
$1.52
n/a
$0.44
FD MCap / Per Metal as % Spot Price:
4.62%
5.62%
n/a
1.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6653
AUD 0.6517
04/24/2024
Spot Gold:
$1,934.60
$2,314.10
04/24/2024
$379.50
Spot Silver:
$23.31
$27.04
04/24/2024
$3.73
Gold:Silver Ratio:
82.99
85.58
04/24/2024
2.59
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: