Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Dacian Gold Ltd
www: daciangold.com.au     email: info@daciangold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:DCN 08/18/2017 AUD 2.18 0.05 3.88 - 1.50 345,732
Alert me when stock is updated

Description

Dacian Gold Ltd are a gold focused junior near-term producer with two mines in development in Australia. They have approximately 3.4Moz. of gold in the reserves and resources category of which 2.2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$275.14M which is a fall of roughly 12% over the last seven months. As of 01/21/2017 they have no debt and ~A$1.59M cash. They have 146M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 01/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $314.03M $275.14M 01/21/2017 $-38.89M
Total Assets: $14.07M $14.76M 01/21/2017 $0.69M
Total Liabilities: $4.09M $4.29M 01/21/2017 $0.20M
Current Assets: $7.34M $7.70M 01/21/2017 $0.36M
Current Liabilities: $2.50M $2.62M 01/21/2017 $0.12M
Total Debt: $0.00M $0.00M 01/21/2017 $0.00M
Cash: $1.51M $1.59M 01/21/2017 $0.07M
Enterprise Value: $312.52M $273.55M 09/01/1978 $-38.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/21/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/21/2017 0.00%
Misc 01/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.975 $1.730 02:08 on 08/18/2017 $-0.24
Shares Outstanding: 146,000,000 146,000,000 01/21/2017 0
Shares Fully Diluted: 159,000,000 159,000,000 01/21/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 01/21/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/21/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/21/2017 0
Initial CapEx (Outstanding): $165.00M
52.54% of Mkt.Cap
$165.00M
59.97% of Mkt.Cap
01/21/2017 $0.00M
Funding Option: n/a n/a 01/21/2017 n/a
Documentation: none FS 01/21/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 01/21/2017 0.00M
Measured & Indicated: 2.20M 2.20M 01/21/2017 0.00M
Inferred: 1.20M 1.20M 01/21/2017 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 01/21/2017 0.00M
Measured & Indicated: 1.80M 1.80M 01/21/2017 0.00M
Inferred: 0.54M 0.54M 01/21/2017 0.00M
Reserves & Resources: 2.34M 2.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2017 $0.00
Extra Operating Cost: n/a n/a 01/21/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 01/21/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 01/21/2017 0.00M
Annual Production: 125,000oz. 125,000oz. 01/21/2017 0oz.
Cash Cost: $750 $750 01/21/2017 $0
Extra Operating Cost: $350 $350 01/21/2017 $0
SILVER 01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2017 0.00M
Measured & Indicated: n/a n/a 01/21/2017 0.00M
Inferred: n/a n/a 01/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2017 0.00M
Measured & Indicated: n/a n/a 01/21/2017 0.00M
Inferred: n/a n/a 01/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2017 $0.00
Extra Operating Cost: n/a n/a 01/21/2017 $0.00
Average Grade: n/a n/a 01/21/2017 n/a
Recovery Rate: n/a n/a 01/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/21/2017 0.00M
Annual Production: n/a n/a 01/21/2017 n/a
Cash Cost: n/a n/a 01/21/2017 n/a
Extra Operating Cost: n/a n/a 01/21/2017 n/a

Property

Last Analysis Data  (01/21/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
Open pit
1.2 million oz at 2 gpt
Development Western Austalia, Australia Westralia 100% (guess) n/a Both show
500,000 oz reserve
1.6 million oz at 5.8 gpt
Total Land Package Size (ha): 52,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
Open pit
1.2 million oz at 2 gpt
Development Western Austalia, Australia Westralia 100% (guess) n/a Both show
500,000 oz reserve
1.6 million oz at 5.8 gpt
Total Land Package Size (ha): 52,000  

Profitability (by resource)

Proven &
Probable
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.10M
Maximum Profit (Gold): $82.93M $138.57M n/a $55.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.93M $138.57M n/a $55.64M
Max Profit / Current MCap: 0.264 0.504 n/a 0.240
Max Profit Per Share (Gold): $0.52 $0.87 n/a $0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.52 $0.87 n/a $0.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $290.77 $254.76 n/a $-36.01
FD Mkt. Cap / Silver Eq.: $4.10 $3.36 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
24.04% 19.85% n/a -4.18%
Measured &
Indicated
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.49M
Maximum Profit (Gold): $138.22M $230.96M n/a $92.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $138.22M $230.96M n/a $92.74M
Max Profit / Current MCap: 0.440 0.839 n/a 0.399
Max Profit Per Share (Gold): $0.87 $1.45 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.45 n/a $0.58
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $174.46 $152.85 n/a $-21.61
FD Mkt. Cap / Silver Eq.: $2.46 $2.02 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
14.42% 11.91% n/a -2.51%

Reserves &
Resources
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.04M
Maximum Profit (Gold): $179.69M $300.25M n/a $120.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $179.69M $300.25M n/a $120.56M
Max Profit / Current MCap: 0.572 1.091 n/a 0.519
Max Profit Per Share (Gold): $1.13 $1.89 n/a $0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.13 $1.89 n/a $0.76
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $134.20 $117.58 n/a $-16.62
FD Mkt. Cap / Silver Eq.: $1.89 $1.55 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
11.09% 9.16% n/a -1.93%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×