Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Dacian Gold Ltd
www: daciangold.com.au     email: info@daciangold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:DCN 01/23/2018 AUD 2.90
Alert me when stock is updated

Description

Dacian Gold Ltd are a gold focused junior near-term producer

Login to access Don's Summary

General Details

Financial 01/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $314.03M $367.23M 01/21/2017 $53.21M
Total Assets: $14.07M $14.81M 01/21/2017 $0.74M
Total Liabilities: $4.09M $4.30M 01/21/2017 $0.21M
Current Assets: $7.34M $7.73M 01/21/2017 $0.39M
Current Liabilities: $2.50M $2.63M 01/21/2017 $0.13M
Total Debt: $0.00M $0.00M 01/21/2017 $0.00M
Cash: $1.51M $1.59M 01/21/2017 $0.08M
Enterprise Value: $312.52M $365.64M 08/02/1981 $53.13M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/21/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/21/2017 0.00%
Misc 01/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.975 $2.310 00:01 on 01/23/2018 $0.33
Shares Outstanding: 146,000,000 146,000,000 01/21/2017 0
Shares Fully Diluted: 159,000,000 159,000,000 01/21/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 01/21/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/21/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/21/2017 0
Initial CapEx (Outstanding): $165.00M
52.54% of Mkt.Cap
$165.00M
44.93% of Mkt.Cap
01/21/2017 $0.00M
Funding Option: n/a n/a 01/21/2017 n/a
Documentation: none FS 01/21/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 01/21/2017 0.00M
Measured & Indicated: 2.20M 2.20M 01/21/2017 0.00M
Inferred: 1.20M 1.20M 01/21/2017 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 01/21/2017 0.00M
Measured & Indicated: 1.80M 1.80M 01/21/2017 0.00M
Inferred: 0.54M 0.54M 01/21/2017 0.00M
Reserves & Resources: 2.34M 2.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2017 $0.00
Extra Operating Cost: n/a n/a 01/21/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 01/21/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 01/21/2017 0.00M
Annual Production: 125,000oz. 125,000oz. 01/21/2017 0oz.
Cash Cost: $750 $750 01/21/2017 $0
Extra Operating Cost: $350 $350 01/21/2017 $0
SILVER 01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/21/2017 0.00M
Measured & Indicated: n/a n/a 01/21/2017 0.00M
Inferred: n/a n/a 01/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/21/2017 0.00M
Measured & Indicated: n/a n/a 01/21/2017 0.00M
Inferred: n/a n/a 01/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/21/2017 $0.00
Extra Operating Cost: n/a n/a 01/21/2017 $0.00
Average Grade: n/a n/a 01/21/2017 n/a
Recovery Rate: n/a n/a 01/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/21/2017 0.00M
Annual Production: n/a n/a 01/21/2017 n/a
Cash Cost: n/a n/a 01/21/2017 n/a
Extra Operating Cost: n/a n/a 01/21/2017 n/a

Property

Last Analysis Data  (01/21/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
Open pit
1.2 million oz at 2 gpt
Development Western Austalia, Australia Westralia 100% (guess) n/a Both show
500,000 oz reserve
1.6 million oz at 5.8 gpt
Total Land Package Size (ha): 52,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.51M
Maximum Profit (Gold): $82.93M $178.49M n/a $95.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.93M $178.49M n/a $95.56M
Max Profit / Current MCap: 0.264 0.486 n/a 0.222
Max Profit Per Share (Gold): $0.52 $1.12 n/a $0.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.52 $1.12 n/a $0.60
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $290.77 $340.03 n/a $49.26
FD Mkt. Cap / Silver Eq.: $4.10 $4.31 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
24.04% 25.45% n/a 1.41%
Measured &
Indicated
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.19M
Maximum Profit (Gold): $138.22M $297.49M n/a $159.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $138.22M $297.49M n/a $159.26M
Max Profit / Current MCap: 0.440 0.810 n/a 0.370
Max Profit Per Share (Gold): $0.87 $1.87 n/a $1.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.87 n/a $1.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $174.46 $204.02 n/a $29.56
FD Mkt. Cap / Silver Eq.: $2.46 $2.59 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
14.42% 15.27% n/a 0.85%

Reserves &
Resources
01/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.44M
Maximum Profit (Gold): $179.69M $386.73M n/a $207.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $179.69M $386.73M n/a $207.04M
Max Profit / Current MCap: 0.572 1.053 n/a 0.481
Max Profit Per Share (Gold): $1.13 $2.43 n/a $1.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.13 $2.43 n/a $1.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $134.20 $156.94 n/a $22.74
FD Mkt. Cap / Silver Eq.: $1.89 $1.99 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
11.09% 11.75% n/a 0.65%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×