Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Dacian Gold Ltd
www: daciangold.com.au     email: info@daciangold.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:DCN AUD

Description

Dacian Gold Ltd are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $482.46M $359.15M 02/03/2018 $-123.31M
Total Assets: $14.77M $13.94M 02/03/2018 $-0.83M
Total Liabilities: $4.29M $4.05M 02/03/2018 $-0.24M
Current Assets: $31.75M $29.97M 02/03/2018 $-1.78M
Current Liabilities: $2.62M $2.47M 02/03/2018 $-0.15M
Total Debt: $127.01M $119.88M 02/03/2018 $-7.14M
Cash: $31.75M $29.97M 02/03/2018 $-1.78M
Enterprise Value: $577.72M $449.06M 03/25/1984 $-128.67M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/03/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/03/2018 0.00%
Misc 02/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 206,000,000 206,000,000 02/03/2018 0
Shares (FD): 214,000,000 214,000,000 02/03/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 02/03/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/03/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/03/2018 0
Initial CapEx (Outstanding): $130.00M
26.95% of Mkt.Cap
$130.00M
36.2% of Mkt.Cap
02/03/2018 $0.00M
Funding Option: n/a n/a 02/03/2018 n/a
Documentation: none FS 02/03/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.20M 1.20M 02/03/2018 0.00M
Measured & Indicated: 2.20M 2.20M 02/03/2018 0.00M
Inferred: 1.20M 1.20M 02/03/2018 0.00M
Reserves & Resources: 3.40M 3.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.08M 1.08M 02/03/2018 0.00M
Measured & Indicated: 1.80M 1.80M 02/03/2018 0.00M
Inferred: 0.54M 0.54M 02/03/2018 0.00M
Reserves & Resources: 2.34M 2.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2018 $0.00
Extra Operating Cost: n/a n/a 02/03/2018 $0.00
Average Grade: 2.60 g/t 2.60 g/t 02/03/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 02/03/2018 0.00M
Annual Production: 200,000oz. 200,000oz. 02/03/2018 0oz.
Cash Cost: $750 $750 02/03/2018 $0
Extra Operating Cost: $350 $350 02/03/2018 $0
SILVER 02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2018 0.00M
Measured & Indicated: n/a n/a 02/03/2018 0.00M
Inferred: n/a n/a 02/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2018 0.00M
Measured & Indicated: n/a n/a 02/03/2018 0.00M
Inferred: n/a n/a 02/03/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2018 $0.00
Extra Operating Cost: n/a n/a 02/03/2018 $0.00
Average Grade: n/a n/a 02/03/2018 n/a
Recovery Rate: n/a n/a 02/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2018 0.00M
Annual Production: n/a n/a 02/03/2018 n/a
Cash Cost: n/a n/a 02/03/2018 n/a
Extra Operating Cost: n/a n/a 02/03/2018 n/a

Property

Last Analysis Data  (02/03/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Mt Morgan 100% (guess) 52,000 Both show
Open pit
1.2 million oz at 2 gpt
Development Western Austalia, Australia Westralia 100% (guess) n/a Both show
500,000 oz reserve
1.6 million oz at 5.8 gpt
Total Land Package Size (ha): 52,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.08M 1.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.58M
Maximum Profit (Gold): $175.39M $83.24M n/a $-92.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $175.39M $83.24M n/a $-92.16M
Max Profit / Current MCap: 0.364 0.232 n/a -0.132
Max Profit Per Share (Gold): $0.82 $0.39 n/a $-0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.82 $0.39 n/a $-0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $446.73 $332.55 n/a $-114.18
FD Mkt. Cap / Silver Eq.: $5.55 $3.88 n/a $-1.67
FD Mkt. Cap / Per Metal
as % Spot Price:
33.54% 27.48% n/a -6.06%
Measured &
Indicated
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.30M
Maximum Profit (Gold): $292.32M $138.73M n/a $-153.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $292.32M $138.73M n/a $-153.59M
Max Profit / Current MCap: 0.606 0.386 n/a -0.220
Max Profit Per Share (Gold): $1.37 $0.65 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.37 $0.65 n/a $-0.72
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $268.04 $199.53 n/a $-68.51
FD Mkt. Cap / Silver Eq.: $3.33 $2.33 n/a $-1.00
FD Mkt. Cap / Per Metal
as % Spot Price:
20.12% 16.49% n/a -3.63%

Reserves &
Resources
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.34M 2.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.10M
Maximum Profit (Gold): $380.02M $180.34M n/a $-199.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $380.02M $180.34M n/a $-199.67M
Max Profit / Current MCap: 0.788 0.502 n/a -0.286
Max Profit Per Share (Gold): $1.78 $0.84 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.78 $0.84 n/a $-0.93
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $206.18 $153.48 n/a $-52.70
FD Mkt. Cap / Silver Eq.: $2.56 $1.79 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:
15.48% 12.68% n/a -2.80%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.