Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Gascoyne Resources Ltd
www: www.gascoyneresources.com.au     email: admin@gascoyneresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:GCY 01/19/2018 AUD 0.48
Alert me when stock is updated

Description

Gascoyne Resources Ltd are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 04/19/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $157.46M $147.62M 04/19/2017 $-9.84M
Total Assets: $29.27M $31.15M 04/19/2017 $1.89M
Total Liabilities: $1.50M $1.60M 04/19/2017 $0.10M
Current Assets: $11.26M $11.98M 04/19/2017 $0.73M
Current Liabilities: $1.50M $1.60M 04/19/2017 $0.10M
Total Debt: $0.00M $0.00M 04/19/2017 $0.00M
Cash: $10.51M $11.18M 04/19/2017 $0.68M
Enterprise Value: $146.95M $136.43M 04/28/1974 $-10.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/19/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/19/2017 0.00%
Misc 04/19/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.409 $0.383 00:01 on 01/19/2018 $-0.03
Shares Outstanding: 377,000,000 377,000,000 04/19/2017 0
Shares Fully Diluted: 385,000,000 385,000,000 04/19/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 04/19/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/19/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/19/2017 0
Initial CapEx (Outstanding): $70.00M
44.46% of Mkt.Cap
$70.00M
47.42% of Mkt.Cap
04/19/2017 $0.00M
Funding Option: n/a n/a 04/19/2017 n/a
Documentation: none PFS 04/19/2017 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 04/19/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.30M 0.30M 04/19/2017 0.00M
Measured & Indicated: 0.75M 0.75M 04/19/2017 0.00M
Inferred: 1.00M 1.00M 04/19/2017 0.00M
Reserves & Resources: 1.75M 1.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.26M 0.26M 04/19/2017 0.00M
Measured & Indicated: 0.56M 0.56M 04/19/2017 0.00M
Inferred: 0.43M 0.43M 04/19/2017 0.00M
Reserves & Resources: 0.99M 0.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2017 $0.00
Extra Operating Cost: n/a n/a 04/19/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 04/19/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/19/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 04/19/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 04/19/2017 0oz.
Cash Cost: $750 $750 04/19/2017 $0
Extra Operating Cost: $400 $400 04/19/2017 $0
SILVER 04/19/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/19/2017 0.00M
Measured & Indicated: n/a n/a 04/19/2017 0.00M
Inferred: n/a n/a 04/19/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/19/2017 0.00M
Measured & Indicated: n/a n/a 04/19/2017 0.00M
Inferred: n/a n/a 04/19/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/19/2017 $0.00
Extra Operating Cost: n/a n/a 04/19/2017 $0.00
Average Grade: n/a n/a 04/19/2017 n/a
Recovery Rate: n/a n/a 04/19/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/19/2017 0.00M
Annual Production: n/a n/a 04/19/2017 n/a
Cash Cost: n/a n/a 04/19/2017 n/a
Extra Operating Cost: n/a n/a 04/19/2017 n/a

Property

Last Analysis Data  (04/19/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Glenburgh 100% (guess) 100,000 Open Pit show
1 million oz deposit.

$850 cash costs
Marginally economic at $1300 gold
73,000 oz per year
Exploration Western Australia, Australia Dalgaranga 80% (guess) n/a Open Pit show
600,000 oz deposit (their share)

$37 million capex
38,000 oz per year
$700 cash costs per oz.
Total Land Package Size (ha): 100,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
04/19/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.00M
Maximum Profit (Gold): $25.29M $35.48M n/a $10.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.29M $35.48M n/a $10.19M
Max Profit / Current MCap: 0.161 0.240 n/a 0.080
Max Profit Per Share (Gold): $0.07 $0.09 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.09 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $617.47 $578.88 n/a $-38.59
FD Mkt. Cap / Silver Eq.: $8.77 $7.40 n/a $-1.37
FD Mkt. Cap / Per Metal
as % Spot Price:
48.29% 43.50% n/a -4.78%
Measured &
Indicated
04/19/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.41M
Maximum Profit (Gold): $55.64M $78.06M n/a $22.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55.64M $78.06M n/a $22.42M
Max Profit / Current MCap: 0.353 0.529 n/a 0.175
Max Profit Per Share (Gold): $0.14 $0.20 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.20 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $280.67 $263.13 n/a $-17.54
FD Mkt. Cap / Silver Eq.: $3.99 $3.36 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
21.95% 19.77% n/a -2.17%

Reserves &
Resources
04/19/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 1.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.75M
Maximum Profit (Gold): $97.79M $137.19M n/a $39.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $97.79M $137.19M n/a $39.40M
Max Profit / Current MCap: 0.621 0.929 n/a 0.308
Max Profit Per Share (Gold): $0.25 $0.36 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.36 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $159.69 $149.71 n/a $-9.98
FD Mkt. Cap / Silver Eq.: $2.27 $1.91 n/a $-0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
12.49% 11.25% n/a -1.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×