Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Bassari Resources Ltd.
www: www.bassariresources.com     email: admin@bassariresources.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:BSR AUD

Description

Bassari Resources Ltd. are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.99M $33.44M 08/22/2017 $6.45M
Total Assets: $38.78M $37.13M 08/22/2017 $-1.65M
Total Liabilities: $1.98M $1.89M 08/22/2017 $-0.08M
Current Assets: $0.87M $0.83M 08/22/2017 $-0.04M
Current Liabilities: $1.98M $1.89M 08/22/2017 $-0.08M
Total Debt: $0.00M $0.00M 08/22/2017 $0.00M
Cash: $0.79M $0.76M 08/22/2017 $-0.03M
Enterprise Value: $26.20M $32.68M 01/14/1971 $6.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/22/2017 0.00%
Misc 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,918,000,000 1,918,000,000 08/22/2017 0
Shares (FD): 2,006,000,000 2,006,000,000 08/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Initial CapEx (Outstanding): $12.00M
44.46% of Mkt.Cap
$12.00M
35.88% of Mkt.Cap
08/22/2017 $0.00M
Funding Option: n/a n/a 08/22/2017 n/a
Documentation: none FS 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 08/22/2017 0.00M
Measured & Indicated: 0.23M 0.23M 08/22/2017 0.00M
Inferred: 0.50M 0.50M 08/22/2017 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 08/22/2017 0.00M
Measured & Indicated: 0.18M 0.18M 08/22/2017 0.00M
Inferred: 0.23M 0.23M 08/22/2017 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 08/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/22/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 08/22/2017 0oz.
Cash Cost: $750 $750 08/22/2017 $0
Extra Operating Cost: $350 $350 08/22/2017 $0
SILVER 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: n/a n/a 08/22/2017 n/a
Recovery Rate: n/a n/a 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Annual Production: n/a n/a 08/22/2017 n/a
Cash Cost: n/a n/a 08/22/2017 n/a
Extra Operating Cost: n/a n/a 08/22/2017 n/a

Property

Last Analysis Data  (08/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.38M
Maximum Profit (Gold): $11.54M $14.15M n/a $2.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.54M $14.15M n/a $2.61M
Max Profit / Current MCap: 0.428 0.423 n/a -0.004
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $299.91 $371.57 n/a $71.65
FD Mkt. Cap / Silver Eq.: $3.96 $4.65 n/a $0.69
FD Mkt. Cap / Per Metal
as % Spot Price:
23.37% 28.05% n/a 4.68%
Measured &
Indicated
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.78M
Maximum Profit (Gold): $23.54M $28.87M n/a $5.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.54M $28.87M n/a $5.32M
Max Profit / Current MCap: 0.872 0.863 n/a -0.009
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $147.02 $182.14 n/a $35.12
FD Mkt. Cap / Silver Eq.: $1.94 $2.28 n/a $0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
11.46% 13.75% n/a 2.29%

Reserves &
Resources
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.73M
Maximum Profit (Gold): $52.40M $64.24M n/a $11.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.40M $64.24M n/a $11.84M
Max Profit / Current MCap: 1.941 1.921 n/a -0.020
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.01
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $66.06 $81.84 n/a $15.78
FD Mkt. Cap / Silver Eq.: $0.87 $1.02 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
5.15% 6.18% n/a 1.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.