Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Bassari Resources Ltd.
www: www.bassariresources.com     email: admin@bassariresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:BSR 10/20/2017 AUD 0.02 0.00 0.05 - 0.02 1,034,000
Alert me when stock is updated

Description

Bassari Resources Ltd. are a gold focused junior near-term producer with one mine in development in Senegal. They have approximately 0.73Moz. of gold in the reserves and resources category of which 0.23Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.52M which is a fall of roughly 13% over the last two months. As of 08/22/2017 they have no debt and ~A$0.78M cash. They have 1,918M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $26.99M $23.52M 08/22/2017 $-3.47M
Total Assets: $38.78M $38.30M 08/22/2017 $-0.48M
Total Liabilities: $1.98M $1.95M 08/22/2017 $-0.02M
Current Assets: $0.87M $0.86M 08/22/2017 $-0.01M
Current Liabilities: $1.98M $1.95M 08/22/2017 $-0.02M
Total Debt: $0.00M $0.00M 08/22/2017 $0.00M
Cash: $0.79M $0.78M 08/22/2017 $-0.01M
Enterprise Value: $26.20M $22.74M 09/21/1970 $-3.46M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/22/2017 0.00%
Misc 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.013 $0.012 13:10 on 10/20/2017 $0.00
Shares Outstanding: 1,918,000,000 1,918,000,000 08/22/2017 0
Shares Fully Diluted: 2,006,000,000 2,006,000,000 08/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Initial CapEx (Outstanding): $12.00M
44.46% of Mkt.Cap
$12.00M
51.02% of Mkt.Cap
08/22/2017 $0.00M
Funding Option: n/a n/a 08/22/2017 n/a
Documentation: none FS 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 08/22/2017 0.00M
Measured & Indicated: 0.23M 0.23M 08/22/2017 0.00M
Inferred: 0.50M 0.50M 08/22/2017 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 08/22/2017 0.00M
Measured & Indicated: 0.18M 0.18M 08/22/2017 0.00M
Inferred: 0.23M 0.23M 08/22/2017 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 08/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/22/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 08/22/2017 0oz.
Cash Cost: $750 $750 08/22/2017 $0
Extra Operating Cost: $350 $350 08/22/2017 $0
SILVER 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: n/a n/a 08/22/2017 n/a
Recovery Rate: n/a n/a 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Annual Production: n/a n/a 08/22/2017 n/a
Cash Cost: n/a n/a 08/22/2017 n/a
Extra Operating Cost: n/a n/a 08/22/2017 n/a

Property

Last Analysis Data  (08/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  

Profitability (by resource)

Proven &
Probable
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.05M
Maximum Profit (Gold): $11.54M $11.03M n/a $-0.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.54M $11.03M n/a $-0.51M
Max Profit / Current MCap: 0.428 0.469 n/a 0.041
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $299.91 $261.34 n/a $-38.57
FD Mkt. Cap / Silver Eq.: $3.96 $3.47 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
23.37% 20.50% n/a -2.88%
Measured &
Indicated
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.10M
Maximum Profit (Gold): $23.54M $22.50M n/a $-1.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.54M $22.50M n/a $-1.04M
Max Profit / Current MCap: 0.872 0.957 n/a 0.084
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $147.02 $128.11 n/a $-18.91
FD Mkt. Cap / Silver Eq.: $1.94 $1.70 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
11.46% 10.05% n/a -1.41%

Reserves &
Resources
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.21M
Maximum Profit (Gold): $52.40M $50.08M n/a $-2.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.40M $50.08M n/a $-2.32M
Max Profit / Current MCap: 1.941 2.129 n/a 0.188
Max Profit Per Share (Gold): $0.03 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.02 n/a $0.00
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $66.06 $57.56 n/a $-8.50
FD Mkt. Cap / Silver Eq.: $0.87 $0.77 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
5.15% 4.51% n/a -0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×