Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Bassari Resources Ltd.
www: www.bassariresources.com     email: admin@bassariresources.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:BSR AUD

Description

Bassari Resources Ltd. are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $41.24M $39.27M 09/24/2018 $-1.96M
Total Assets: $42.71M $42.71M 09/24/2018 $0.00M
Total Liabilities: $1.87M $1.87M 09/24/2018 $0.00M
Current Assets: $0.97M $0.97M 09/24/2018 $0.00M
Current Liabilities: $1.87M $1.87M 09/24/2018 $0.00M
Total Debt: $0.00M $0.00M 09/24/2018 $0.00M
Cash: $0.75M $0.75M 09/24/2018 $0.00M
Enterprise Value: $40.49M $38.53M 03/22/1971 $-1.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2018 0.00%
Misc 09/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,230,000,000 2,230,000,000 09/24/2018 0
Shares (FD): 2,621,000,000 2,621,000,000 09/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2019 09/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/24/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/24/2018 0
Initial CapEx (Outstanding): $12.00M
29.1% of Mkt.Cap
$12.00M
30.55% of Mkt.Cap
09/24/2018 $0.00M
Funding Option: n/a n/a 09/24/2018 n/a
Documentation: none FS 09/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 09/24/2018 0.00M
Measured & Indicated: 0.23M 0.23M 09/24/2018 0.00M
Inferred: 0.50M 0.50M 09/24/2018 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 09/24/2018 0.00M
Measured & Indicated: 0.18M 0.18M 09/24/2018 0.00M
Inferred: 0.23M 0.23M 09/24/2018 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: 2.60 g/t 2.60 g/t 09/24/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 09/24/2018 0.00M
Annual Production: 35,000oz. 35,000oz. 09/24/2018 0oz.
Cash Cost: $750 $750 09/24/2018 $0
Extra Operating Cost: $350 $350 09/24/2018 $0
SILVER 09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: n/a n/a 09/24/2018 n/a
Recovery Rate: n/a n/a 09/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/24/2018 0.00M
Annual Production: n/a n/a 09/24/2018 n/a
Cash Cost: n/a n/a 09/24/2018 n/a
Extra Operating Cost: n/a n/a 09/24/2018 n/a

Property

Last Analysis Data  (09/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.12M
Maximum Profit (Gold): $6.26M $6.34M n/a $0.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.26M $6.34M n/a $0.09M
Max Profit / Current MCap: 0.152 0.162 n/a 0.010
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $458.21 $436.39 n/a $-21.82
FD Mkt. Cap / Silver Eq.: $5.45 $5.11 n/a $-0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
38.21% 36.34% n/a -1.86%
Measured &
Indicated
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.25M
Maximum Profit (Gold): $12.76M $12.94M n/a $0.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12.76M $12.94M n/a $0.18M
Max Profit / Current MCap: 0.309 0.330 n/a 0.020
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $224.61 $213.91 n/a $-10.70
FD Mkt. Cap / Silver Eq.: $2.67 $2.50 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
18.73% 17.82% n/a -0.91%

Reserves &
Resources
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $28.40M $28.80M n/a $0.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.40M $28.80M n/a $0.40M
Max Profit / Current MCap: 0.689 0.733 n/a 0.045
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $100.93 $96.12 n/a $-4.81
FD Mkt. Cap / Silver Eq.: $1.20 $1.12 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
8.42% 8.01% n/a -0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.