Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Bassari Resources Ltd.
www: www.bassariresources.com     email: admin@bassariresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:BSR 12/12/2017 AUD 0.02
Alert me when stock is updated

Description

Bassari Resources Ltd. are a gold focused junior near-term producer

Login to access Don's Summary

General Details

Financial 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $26.99M $22.79M 08/22/2017 $-4.20M
Total Assets: $38.78M $37.11M 08/22/2017 $-1.67M
Total Liabilities: $1.98M $1.89M 08/22/2017 $-0.09M
Current Assets: $0.87M $0.83M 08/22/2017 $-0.04M
Current Liabilities: $1.98M $1.89M 08/22/2017 $-0.09M
Total Debt: $0.00M $0.00M 08/22/2017 $0.00M
Cash: $0.79M $0.76M 08/22/2017 $-0.03M
Enterprise Value: $26.20M $22.03M 09/12/1970 $-4.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/22/2017 0.00%
Misc 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.013 $0.011 19:12 on 12/12/2017 $0.00
Shares Outstanding: 1,918,000,000 1,918,000,000 08/22/2017 0
Shares Fully Diluted: 2,006,000,000 2,006,000,000 08/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/22/2017 0
Initial CapEx (Outstanding): $12.00M
44.46% of Mkt.Cap
$12.00M
52.66% of Mkt.Cap
08/22/2017 $0.00M
Funding Option: n/a n/a 08/22/2017 n/a
Documentation: none FS 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 08/22/2017 0.00M
Measured & Indicated: 0.23M 0.23M 08/22/2017 0.00M
Inferred: 0.50M 0.50M 08/22/2017 0.00M
Reserves & Resources: 0.73M 0.73M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 08/22/2017 0.00M
Measured & Indicated: 0.18M 0.18M 08/22/2017 0.00M
Inferred: 0.23M 0.23M 08/22/2017 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 08/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/22/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 08/22/2017 0oz.
Cash Cost: $750 $750 08/22/2017 $0
Extra Operating Cost: $350 $350 08/22/2017 $0
SILVER 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: n/a n/a 08/22/2017 n/a
Recovery Rate: n/a n/a 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Annual Production: n/a n/a 08/22/2017 n/a
Cash Cost: n/a n/a 08/22/2017 n/a
Extra Operating Cost: n/a n/a 08/22/2017 n/a

Property

Last Analysis Data  (08/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Senegal Makabingui 70% (guess) 79,000 n/a show
1 million oz resource.

Feasibility study to mine 50,000 oz per year.
$12 million capex.
Total Land Package Size (ha): 79,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.32M
Maximum Profit (Gold): $11.54M $9.04M n/a $-2.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.54M $9.04M n/a $-2.50M
Max Profit / Current MCap: 0.428 0.397 n/a -0.031
Max Profit Per Share (Gold): $0.01 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $299.91 $253.21 n/a $-46.71
FD Mkt. Cap / Silver Eq.: $3.96 $3.19 n/a $-0.77
FD Mkt. Cap / Per Metal
as % Spot Price:
23.37% 20.36% n/a -3.01%
Measured &
Indicated
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.23M 0.23M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.65M
Maximum Profit (Gold): $23.54M $18.44M n/a $-5.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.54M $18.44M n/a $-5.10M
Max Profit / Current MCap: 0.872 0.809 n/a -0.063
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $147.02 $124.12 n/a $-22.90
FD Mkt. Cap / Silver Eq.: $1.94 $1.57 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
11.46% 9.98% n/a -1.48%

Reserves &
Resources
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.73M 0.73M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $52.40M $41.04M n/a $-11.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.40M $41.04M n/a $-11.35M
Max Profit / Current MCap: 1.941 1.801 n/a -0.140
Max Profit Per Share (Gold): $0.03 $0.02 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $66.06 $55.77 n/a $-10.29
FD Mkt. Cap / Silver Eq.: $0.87 $0.70 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
5.15% 4.49% n/a -0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×