Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Orinoco Gold Ltd
www: orinocogold.com     email: info@orinocogold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:OGX 09/19/2017 AUD 0.03 0.00 0.20 - 0.03 2,076,636
Alert me when stock is updated

Description

Orinoco Gold Ltd are a gold focused junior near-term producer with one mine in development in Brazil. They have approximately 0.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$16.85M which is a fall of roughly 40% over the last five months. As of 04/20/2017 they have ~A$10M debt and ~A$1.36M cash. They have 489M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 04/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $28.28M $16.85M 04/20/2017 $-11.43M
Total Assets: $24.10M $25.64M 04/20/2017 $1.54M
Total Liabilities: $12.80M $13.62M 04/20/2017 $0.82M
Current Assets: $2.26M $2.40M 04/20/2017 $0.14M
Current Liabilities: $12.80M $13.62M 04/20/2017 $0.82M
Total Debt: $9.04M $9.62M 04/20/2017 $0.58M
Cash: $1.28M $1.36M 04/20/2017 $0.08M
Enterprise Value: $36.04M $25.10M 10/18/1970 $-10.94M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 04/20/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/20/2017 0.00%
Misc 04/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.038 $0.022 16:09 on 09/19/2017 $-0.02
Shares Outstanding: 489,000,000 489,000,000 04/20/2017 0
Shares Fully Diluted: 751,000,000 751,000,000 04/20/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2017 04/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/20/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/20/2017 0
Initial CapEx (Outstanding): $7.00M
24.75% of Mkt.Cap
$7.00M
41.54% of Mkt.Cap
04/20/2017 $0.00M
Funding Option: n/a (guess)  Forward sales 04/20/2017 n/a
Documentation: none none 04/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/20/2017 0.00M
Measured & Indicated: n/a n/a 04/20/2017 0.00M
Inferred: 0.30M 0.30M 04/20/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/20/2017 0.00M
Measured & Indicated: n/a n/a 04/20/2017 0.00M
Inferred: 0.14M 0.14M 04/20/2017 0.00M
Reserves & Resources: 0.14M 0.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2017 $0.00
Extra Operating Cost: n/a n/a 04/20/2017 $0.00
Average Grade: 10.00 g/t 10.00 g/t 04/20/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 04/20/2017 0.00M
Annual Production: 20,000oz. 20,000oz. 04/20/2017 0oz.
Cash Cost: $700 $700 04/20/2017 $0
Extra Operating Cost: $350 $350 04/20/2017 $0
SILVER 04/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/20/2017 0.00M
Measured & Indicated: n/a n/a 04/20/2017 0.00M
Inferred: n/a n/a 04/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/20/2017 0.00M
Measured & Indicated: n/a n/a 04/20/2017 0.00M
Inferred: n/a n/a 04/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2017 $0.00
Extra Operating Cost: n/a n/a 04/20/2017 $0.00
Average Grade: n/a n/a 04/20/2017 n/a
Recovery Rate: n/a n/a 04/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/20/2017 0.00M
Annual Production: n/a n/a 04/20/2017 n/a
Cash Cost: n/a n/a 04/20/2017 n/a
Extra Operating Cost: n/a n/a 04/20/2017 n/a

Property

Last Analysis Data  (04/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Faina 70% (guess) 20,000 Both show
Small production with growth potential.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Faina 70% (guess) 20,000 Both show
Small production with growth potential.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable
04/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
04/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.64M
Maximum Profit (Gold): $21.80M $24.48M n/a $2.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.80M $24.48M n/a $2.67M
Max Profit / Current MCap: 0.771 1.452 n/a 0.682
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $209.50 $124.82 n/a $-84.68
FD Mkt. Cap / Silver Eq.: $2.94 $1.64 n/a $-1.30
FD Mkt. Cap / Per Metal
as % Spot Price:
16.36% 9.54% n/a -6.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×