Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Orinoco Gold Ltd
www: orinocogold.com     email: info@orinocogold.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:OGX AUD

Description

Orinoco Gold Ltd are a gold focused junior, small producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $71.05M $66.18M 05/26/2018 $-4.87M
Total Assets: $26.22M $26.22M 05/26/2018 $0.00M
Total Liabilities: $17.98M $17.98M 05/26/2018 $0.00M
Current Assets: $5.99M $5.99M 05/26/2018 $0.00M
Current Liabilities: $16.48M $16.48M 05/26/2018 $0.00M
Total Debt: $0.00M $0.00M 05/26/2018 $0.00M
Cash: $5.24M $5.24M 05/26/2018 $0.00M
Enterprise Value: $65.80M $60.94M 12/07/1971 $-4.87M
Cash Flow: $1.41M $0.86M never $-0.55M
Cash Flow Multiple: 50.47 77.24 never 26.77
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/26/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/26/2018 0.00%
Misc 05/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,029,000,000 1,029,000,000 05/26/2018 0
Shares (FD): 1,299,000,000 1,299,000,000 05/26/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 09/01/2017 05/26/2018 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
05/26/2018 0
Production (Silver Eq Oz.): (guess) 
789,502
(guess) 
799,477
05/26/2018 9,974
Initial CapEx (Outstanding): $7.00M
9.85% of Mkt.Cap
$7.00M
10.58% of Mkt.Cap
05/26/2018 $0.00M
Funding Option: n/a (guess)  Forward sales 05/26/2018 n/a
Documentation: none PRODUCER 05/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/26/2018 0.00M
Measured & Indicated: n/a n/a 05/26/2018 0.00M
Inferred: 0.05M 0.05M 05/26/2018 0.00M
Reserves & Resources: 0.05M 0.05M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/26/2018 0.00M
Measured & Indicated: n/a n/a 05/26/2018 0.00M
Inferred: 0.02M 0.02M 05/26/2018 0.00M
Reserves & Resources: 0.02M 0.02M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
05/26/2018 0oz.
Cash Cost: $750 $750 05/26/2018 $0.00
Extra Operating Cost: $350 $350 05/26/2018 $0.00
Average Grade: 10.00 g/t 10.00 g/t 05/26/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 05/26/2018 0.00M
Annual Production: 25,000oz. 25,000oz. 05/26/2018 0oz.
Cash Cost: $750 $750 05/26/2018 $0
Extra Operating Cost: $350 $350 05/26/2018 $0
SILVER 05/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/26/2018 0.00M
Measured & Indicated: n/a n/a 05/26/2018 0.00M
Inferred: n/a n/a 05/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/26/2018 0.00M
Measured & Indicated: n/a n/a 05/26/2018 0.00M
Inferred: n/a n/a 05/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/26/2018 $0.00
Extra Operating Cost: n/a n/a 05/26/2018 $0.00
Average Grade: n/a n/a 05/26/2018 n/a
Recovery Rate: n/a n/a 05/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/26/2018 0.00M
Annual Production: n/a n/a 05/26/2018 n/a
Cash Cost: n/a n/a 05/26/2018 n/a
Extra Operating Cost: n/a n/a 05/26/2018 n/a

Property

Last Analysis Data  (05/26/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Faina 100% (guess) 20,000 Both show
Small production with growth potential.

4 or more projects
Casavel
Sertao
Antena
Eliseo (85%)
Cuca
Exploration Brazil, Brazil Espanola 85% (guess) n/a n/a show
Early exploration
Total Land Package Size (ha): 20,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
05/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
05/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.02M 0.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $3.17M $1.93M n/a $-1.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.17M $1.93M n/a $-1.24M
Max Profit / Current MCap: 0.045 0.029 n/a -0.015
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3,157.66 $2,941.39 n/a $-216.28
FD Mkt. Cap / Silver Eq.: $40.00 $36.79 n/a $-3.20
FD Mkt. Cap / Per Metal
as % Spot Price:
242.69% 240.62% n/a -2.07%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.