Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Azumah Resources Ltd.
www: www.azumahresources.com.au     email: info@azumahresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:AZM 02/18/2018 AUD 0.03
Alert me when stock is updated

Description

Azumah Resources Ltd. are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 01/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $22.05M $18.56M 01/27/2018 $-3.49M
Total Assets: $3.57M $3.48M 01/27/2018 $-0.10M
Total Liabilities: $1.87M $1.82M 01/27/2018 $-0.05M
Current Assets: $2.03M $1.98M 01/27/2018 $-0.05M
Current Liabilities: $1.87M $1.82M 01/27/2018 $-0.05M
Total Debt: $1.62M $1.58M 01/27/2018 $-0.04M
Cash: $1.71M $1.66M 01/27/2018 $-0.05M
Enterprise Value: $21.97M $18.48M 08/02/1970 $-3.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/27/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/27/2018 0.00%
Misc 01/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.030 $0.025 22:02 on 02/18/2018 $0.00
Shares Outstanding: 699,000,000 699,000,000 01/27/2018 0
Shares Fully Diluted: 734,000,000 734,000,000 01/27/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/27/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/27/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/27/2018 0
Initial CapEx (Outstanding): $129.00M
584.91% of Mkt.Cap
$129.00M
695.03% of Mkt.Cap
01/27/2018 $0.00M
Funding Option: n/a n/a 01/27/2018 n/a
Documentation: none FS 01/27/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 01/27/2018 0.00M
Measured & Indicated: 0.60M 0.60M 01/27/2018 0.00M
Inferred: 0.25M 0.25M 01/27/2018 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 01/27/2018 0.00M
Measured & Indicated: 0.48M 0.48M 01/27/2018 0.00M
Inferred: 0.11M 0.11M 01/27/2018 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/27/2018 $0.00
Extra Operating Cost: n/a n/a 01/27/2018 $0.00
Average Grade: 1.50 g/t 1.50 g/t 01/27/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 01/27/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 01/27/2018 0oz.
Cash Cost: $750 $750 01/27/2018 $0
Extra Operating Cost: $400 $400 01/27/2018 $0
SILVER 01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/27/2018 0.00M
Measured & Indicated: n/a n/a 01/27/2018 0.00M
Inferred: n/a n/a 01/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/27/2018 0.00M
Measured & Indicated: n/a n/a 01/27/2018 0.00M
Inferred: n/a n/a 01/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/27/2018 $0.00
Extra Operating Cost: n/a n/a 01/27/2018 $0.00
Average Grade: n/a n/a 01/27/2018 n/a
Recovery Rate: n/a n/a 01/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/27/2018 0.00M
Annual Production: n/a n/a 01/27/2018 n/a
Cash Cost: n/a n/a 01/27/2018 n/a
Extra Operating Cost: n/a n/a 01/27/2018 n/a

Property

Last Analysis Data  (01/27/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Ghana WA 100% (guess) 280,000 Open Pit show
2 million oz resource.

5+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha): 280,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.71M
Maximum Profit (Gold): $31.36M $30.95M n/a $-0.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.36M $30.95M n/a $-0.41M
Max Profit / Current MCap: 1.422 1.667 n/a 0.246
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.01 $0.01 n/a $0.00
FD Mkt. Cap / Gold Eq.: $98.02 $82.49 n/a $-15.53
FD Mkt. Cap / Silver Eq.: $1.26 $1.02 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
7.27% 6.13% n/a -1.14%
Measured &
Indicated
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.50M
Maximum Profit (Gold): $66.48M $65.61M n/a $-0.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.48M $65.61M n/a $-0.87M
Max Profit / Current MCap: 3.014 3.535 n/a 0.521
Max Profit Per Share (Gold): $0.09 $0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.09 n/a $0.00
Total Free Profit Per Share: $0.05 $0.06 n/a $0.00
FD Mkt. Cap / Gold Eq.: $46.24 $38.91 n/a $-7.33
FD Mkt. Cap / Silver Eq.: $0.60 $0.48 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
3.43% 2.89% n/a -0.54%

Reserves &
Resources
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.86M
Maximum Profit (Gold): $82.16M $81.09M n/a $-1.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.16M $81.09M n/a $-1.07M
Max Profit / Current MCap: 3.725 4.369 n/a 0.644
Max Profit Per Share (Gold): $0.11 $0.11 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.11 n/a $0.00
Total Free Profit Per Share: $0.07 $0.08 n/a $0.00
FD Mkt. Cap / Gold Eq.: $37.41 $31.48 n/a $-5.93
FD Mkt. Cap / Silver Eq.: $0.48 $0.39 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
2.77% 2.34% n/a -0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×