Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Azumah Resources Ltd.
www: www.azumahresources.com.au     email: info@azumahresources.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:AZM AUD
OTCMKTS:AZUMF USD

Description

Azumah Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Ghana. They have approximately 0.85Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~A$12.65M which is a fall of roughly 43% over the last eleven months. As of 01/27/2018 they have ~A$1M debt and ~A$1.57M cash. They have 699M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $22.05M $12.65M 01/27/2018 $-9.41M
Total Assets: $3.57M $3.30M 01/27/2018 $-0.28M
Total Liabilities: $1.87M $1.72M 01/27/2018 $-0.14M
Current Assets: $2.03M $1.87M 01/27/2018 $-0.16M
Current Liabilities: $1.87M $1.72M 01/27/2018 $-0.14M
Total Debt: $1.62M $1.50M 01/27/2018 $-0.13M
Cash: $1.71M $1.57M 01/27/2018 $-0.13M
Enterprise Value: $21.97M $12.57M 05/26/1970 $-9.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/27/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/27/2018 0.00%
Misc 01/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 699,000,000 699,000,000 01/27/2018 0
Shares (FD): 734,000,000 734,000,000 01/27/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 01/27/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/27/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/27/2018 0
Initial CapEx (Outstanding): $129.00M
584.91% of Mkt.Cap
$129.00M
1019.88% of Mkt.Cap
01/27/2018 $0.00M
Funding Option: n/a n/a 01/27/2018 n/a
Documentation: none FS 01/27/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.25M 0.25M 01/27/2018 0.00M
Measured & Indicated: 0.60M 0.60M 01/27/2018 0.00M
Inferred: 0.25M 0.25M 01/27/2018 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.23M 0.23M 01/27/2018 0.00M
Measured & Indicated: 0.48M 0.48M 01/27/2018 0.00M
Inferred: 0.11M 0.11M 01/27/2018 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/27/2018 $0.00
Extra Operating Cost: n/a n/a 01/27/2018 $0.00
Average Grade: 1.50 g/t 1.50 g/t 01/27/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 01/27/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 01/27/2018 0oz.
Cash Cost: $750 $750 01/27/2018 $0
Extra Operating Cost: $400 $400 01/27/2018 $0
SILVER 01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/27/2018 0.00M
Measured & Indicated: n/a n/a 01/27/2018 0.00M
Inferred: n/a n/a 01/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/27/2018 0.00M
Measured & Indicated: n/a n/a 01/27/2018 0.00M
Inferred: n/a n/a 01/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/27/2018 $0.00
Extra Operating Cost: n/a n/a 01/27/2018 $0.00
Average Grade: n/a n/a 01/27/2018 n/a
Recovery Rate: n/a n/a 01/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/27/2018 0.00M
Annual Production: n/a n/a 01/27/2018 n/a
Cash Cost: n/a n/a 01/27/2018 n/a
Extra Operating Cost: n/a n/a 01/27/2018 n/a

Property

Last Analysis Data  (01/27/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Ghana WA 100% (guess) 280,000 Open Pit show
2 million oz resource.

5+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha): 280,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Ghana WA 100% (guess) 280,000 Open Pit show
2 million oz resource.

5+ deposits.

Feasibility underway. $168 capex.
90,000 oz annually.
Total Land Package Size (ha): 280,000  

Profitability (by resource)

Proven &
Probable
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.69M
Maximum Profit (Gold): $31.36M $13.88M n/a $-17.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.36M $13.88M n/a $-17.48M
Max Profit / Current MCap: 1.422 1.097 n/a -0.325
Max Profit Per Share (Gold): $0.04 $0.02 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.02 n/a $-0.02
Total Free Profit Per Share: $0.01 $0.00 n/a $-0.01
FD Mkt. Cap / Gold Eq.: $98.02 $56.22 n/a $-41.80
FD Mkt. Cap / Silver Eq.: $1.26 $0.66 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
7.27% 4.54% n/a -2.73%
Measured &
Indicated
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.59M
Maximum Profit (Gold): $66.48M $29.42M n/a $-37.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.48M $29.42M n/a $-37.06M
Max Profit / Current MCap: 3.014 2.326 n/a -0.689
Max Profit Per Share (Gold): $0.09 $0.04 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.04 n/a $-0.05
Total Free Profit Per Share: $0.05 $0.02 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $46.24 $26.52 n/a $-19.72
FD Mkt. Cap / Silver Eq.: $0.60 $0.31 n/a $-0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
3.43% 2.14% n/a -1.29%

Reserves &
Resources
01/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.85M 0.85M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.44M
Maximum Profit (Gold): $82.16M $36.35M n/a $-45.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.16M $36.35M n/a $-45.80M
Max Profit / Current MCap: 3.725 2.874 n/a -0.851
Max Profit Per Share (Gold): $0.11 $0.05 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.05 n/a $-0.06
Total Free Profit Per Share: $0.07 $0.03 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $37.41 $21.46 n/a $-15.96
FD Mkt. Cap / Silver Eq.: $0.48 $0.25 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
2.77% 1.73% n/a -1.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.