Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Macphersons Resources Ltd
www: www.mrpresources.com.au     email: info@mrpresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:MRP 12/12/2017 AUD 0.13
Alert me when stock is updated

Description

Macphersons Resources Ltd are a gold and silver focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 01/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $23.14M $30.48M 01/22/2017 $7.34M
Total Assets: $19.67M $19.69M 01/22/2017 $0.02M
Total Liabilities: $0.30M $0.30M 01/22/2017 $0.00M
Current Assets: $9.83M $9.85M 01/22/2017 $0.01M
Current Liabilities: $0.30M $0.30M 01/22/2017 $0.00M
Total Debt: $0.00M $0.00M 01/22/2017 $0.00M
Cash: $2.27M $2.27M 01/22/2017 $0.00M
Enterprise Value: $20.87M $28.21M 11/23/1970 $7.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/22/2017 0.00%
Misc 01/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.072 $0.095 18:12 on 12/12/2017 $0.02
Shares Outstanding: 317,000,000 317,000,000 01/22/2017 0
Shares Fully Diluted: 322,000,000 322,000,000 01/22/2017 0
Insider Ownership: n/a 26% 02/22/2017 26%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/22/2017 0
Initial CapEx (Outstanding): $20.00M
86.43% of Mkt.Cap
$20.00M
65.61% of Mkt.Cap
01/22/2017 $0.00M
Funding Option: n/a n/a 01/22/2017 n/a
Documentation: none PEA 02/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 01/22/2017 0.00M
Measured & Indicated: 0.25M 0.25M 01/22/2017 0.00M
Inferred: 0.10M 0.10M 01/22/2017 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 01/22/2017 0.00M
Measured & Indicated: 0.19M 0.19M 01/22/2017 0.00M
Inferred: 0.04M 0.04M 01/22/2017 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2017 $0.00
Extra Operating Cost: n/a n/a 01/22/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/22/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 01/22/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 01/22/2017 0oz.
Cash Cost: $900 $900 01/22/2017 $0
Extra Operating Cost: $400 $400 01/22/2017 $0
SILVER 01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 01/22/2017 0.00M
Measured & Indicated: 12.00M 12.00M 01/22/2017 0.00M
Inferred: 3.00M 3.00M 01/22/2017 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.20M 7.20M 01/22/2017 0.00M
Measured & Indicated: 10.08M 10.08M 01/22/2017 0.00M
Inferred: 1.35M 1.35M 01/22/2017 0.00M
Reserves & Resources: 11.43M 11.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2017 $0.00
Extra Operating Cost: n/a n/a 01/22/2017 $0.00
Average Grade: 180.00 g/t 180.00 g/t 01/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 01/22/2017 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 01/22/2017 0oz.
Cash Cost: $14 $14 01/22/2017 $0
Extra Operating Cost: $6 $6 01/22/2017 $0

Property

Last Analysis Data  (01/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Boorara 100% (guess) n/a Both show
350,000 oz at 1 gpt.

Feasibility study due in 2015.
Development Western Australia, Australia Nimbus 100% (guess) 20,000 Both show
Targeting production in 2016.
Exploration Western Australia, Australia Coolgardie 100% (guess) n/a Open Pit show
150,000 oz open pit at 1 gpt.
Total Land Package Size (ha): 20,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 47.02% 49.78% n/a 2.76%
Percentage Silver: 52.98% 50.22% n/a -2.76%
Total (Gold Eq. Oz.): 0.21M 0.20M n/a -0.01M
Total (Silver Eq. Oz.): 15.10M 15.93M n/a 0.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.18M n/a -0.01M
Silver Eq. Oz.: 13.23M 13.94M n/a 0.71M
Maximum Profit (Gold): $-5.37M $-3.36M n/a $2.01M
Maximum Profit (Silver): $-14.92M $-21.77M n/a $-6.85M
Total Maximum Profit: $-20.29M $-25.13M n/a $-4.84M
Max Profit / Current MCap: n/a n/a n/a 0.052
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.01
Max Profit Per Share (Silver): $-0.05 $-0.07 n/a $-0.02
Total Max Profit Per Share: $-0.06 $-0.08 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $124.12 $173.41 n/a $49.28
FD Mkt. Cap / Silver Eq.: $1.75 $2.19 n/a $0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
10.26% 13.95% n/a 3.68%
Measured &
Indicated
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.66% 62.30% n/a 2.64%
Percentage Silver: 40.34% 37.70% n/a -2.64%
Total (Gold Eq. Oz.): 0.42M 0.40M n/a -0.02M
Total (Silver Eq. Oz.): 29.75M 31.83M n/a 2.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.33M 0.31M n/a -0.01M
Silver Eq. Oz.: 23.36M 24.91M n/a 1.55M
Maximum Profit (Gold): $-11.82M $-7.40M n/a $4.42M
Maximum Profit (Silver): $-20.89M $-30.48M n/a $-9.60M
Total Maximum Profit: $-32.71M $-37.88M n/a $-5.17M
Max Profit / Current MCap: n/a n/a n/a 0.171
Max Profit Per Share (Gold): $-0.04 $-0.02 n/a $0.01
Max Profit Per Share (Silver): $-0.06 $-0.09 n/a $-0.03
Total Max Profit Per Share: $-0.10 $-0.12 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $70.33 $97.05 n/a $26.71
FD Mkt. Cap / Silver Eq.: $0.99 $1.22 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
5.81% 7.80% n/a 1.99%

Reserves &
Resources
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 62.36% 64.92% n/a 2.56%
Percentage Silver: 37.64% 35.08% n/a -2.56%
Total (Gold Eq. Oz.): 0.56M 0.54M n/a -0.02M
Total (Silver Eq. Oz.): 39.85M 42.76M n/a 2.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.37M n/a -0.02M
Silver Eq. Oz.: 27.72M 29.63M n/a 1.91M
Maximum Profit (Gold): $-14.51M $-9.08M n/a $5.43M
Maximum Profit (Silver): $-23.68M $-34.56M n/a $-10.88M
Total Maximum Profit: $-38.19M $-43.64M n/a $-5.45M
Max Profit / Current MCap: n/a n/a n/a 0.219
Max Profit Per Share (Gold): $-0.05 $-0.03 n/a $0.02
Max Profit Per Share (Silver): $-0.07 $-0.11 n/a $-0.03
Total Max Profit Per Share: $-0.12 $-0.14 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $59.25 $81.59 n/a $22.33
FD Mkt. Cap / Silver Eq.: $0.83 $1.03 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
4.90% 6.56% n/a 1.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×