Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Macphersons Resources Ltd
www: www.mrpresources.com.au     email: info@mrpresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:MRP 10/23/2017 AUD 0.14 0.00 0.30 - 0.08 382,133
Alert me when stock is updated

Description

Macphersons Resources Ltd are a gold and silver focused junior, late stage development company with two mines in development in Australia and one exploration property. They have approximately 0.35Moz. of gold and 15Moz. of silver in the reserves and resources category of which 0.25Moz. of gold and 12Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$33.97M which is a rise of roughly 47% over the last nine months. As of 01/22/2017 they have no debt and ~A$2.34M cash. They have 317M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 01/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $23.14M $33.97M 01/22/2017 $10.84M
Total Assets: $19.67M $20.32M 01/22/2017 $0.65M
Total Liabilities: $0.30M $0.31M 01/22/2017 $0.01M
Current Assets: $9.83M $10.16M 01/22/2017 $0.33M
Current Liabilities: $0.30M $0.31M 01/22/2017 $0.01M
Total Debt: $0.00M $0.00M 01/22/2017 $0.00M
Cash: $2.27M $2.34M 01/22/2017 $0.08M
Enterprise Value: $20.87M $31.63M 01/01/1971 $10.76M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/22/2017 0.00%
Misc 01/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.072 $0.106 15:10 on 10/23/2017 $0.03
Shares Outstanding: 317,000,000 317,000,000 01/22/2017 0
Shares Fully Diluted: 322,000,000 322,000,000 01/22/2017 0
Insider Ownership: n/a 26% 02/22/2017 26%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 01/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/22/2017 0
Initial CapEx (Outstanding): $20.00M
86.43% of Mkt.Cap
$20.00M
58.87% of Mkt.Cap
01/22/2017 $0.00M
Funding Option: n/a n/a 01/22/2017 n/a
Documentation: none PEA 02/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 01/22/2017 0.00M
Measured & Indicated: 0.25M 0.25M 01/22/2017 0.00M
Inferred: 0.10M 0.10M 01/22/2017 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 01/22/2017 0.00M
Measured & Indicated: 0.19M 0.19M 01/22/2017 0.00M
Inferred: 0.04M 0.04M 01/22/2017 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2017 $0.00
Extra Operating Cost: n/a n/a 01/22/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/22/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 01/22/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 01/22/2017 0oz.
Cash Cost: $900 $900 01/22/2017 $0
Extra Operating Cost: $400 $400 01/22/2017 $0
SILVER 01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 01/22/2017 0.00M
Measured & Indicated: 12.00M 12.00M 01/22/2017 0.00M
Inferred: 3.00M 3.00M 01/22/2017 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.20M 7.20M 01/22/2017 0.00M
Measured & Indicated: 10.08M 10.08M 01/22/2017 0.00M
Inferred: 1.35M 1.35M 01/22/2017 0.00M
Reserves & Resources: 11.43M 11.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/22/2017 $0.00
Extra Operating Cost: n/a n/a 01/22/2017 $0.00
Average Grade: 180.00 g/t 180.00 g/t 01/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 01/22/2017 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 01/22/2017 0oz.
Cash Cost: $14 $14 01/22/2017 $0
Extra Operating Cost: $6 $6 01/22/2017 $0

Property

Last Analysis Data  (01/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Boorara 100% (guess) n/a Both show
350,000 oz at 1 gpt.

Feasibility study due in 2015.
Development Western Australia, Australia Nimbus 100% (guess) 20,000 Both show
Targeting production in 2016.
Exploration Western Australia, Australia Coolgardie 100% (guess) n/a Open Pit show
150,000 oz open pit at 1 gpt.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Boorara 100% (guess) n/a Both show
350,000 oz at 1 gpt.

Feasibility study due in 2015.
Development Western Australia, Australia Nimbus 100% (guess) 20,000 Both show
Targeting production in 2016.
Exploration Western Australia, Australia Coolgardie 100% (guess) n/a Open Pit show
150,000 oz open pit at 1 gpt.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 47.02% 48.48% n/a 1.46%
Percentage Silver: 52.98% 51.52% n/a -1.46%
Total (Gold Eq. Oz.): 0.21M 0.21M n/a -0.01M
Total (Silver Eq. Oz.): 15.10M 15.53M n/a 0.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.19M 0.18M n/a -0.01M
Silver Eq. Oz.: 13.23M 13.60M n/a 0.37M
Maximum Profit (Gold): $-5.37M $-1.46M n/a $3.91M
Maximum Profit (Silver): $-14.92M $-15.42M n/a $-0.50M
Total Maximum Profit: $-20.29M $-16.89M n/a $3.41M
Max Profit / Current MCap: n/a n/a n/a 0.380
Max Profit Per Share (Gold): $-0.02 $0.00 n/a $0.01
Max Profit Per Share (Silver): $-0.05 $-0.05 n/a $0.00
Total Max Profit Per Share: $-0.06 $-0.05 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $124.12 $188.09 n/a $63.96
FD Mkt. Cap / Silver Eq.: $1.75 $2.50 n/a $0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
10.26% 14.75% n/a 4.49%
Measured &
Indicated
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.66% 61.07% n/a 1.41%
Percentage Silver: 40.34% 38.93% n/a -1.41%
Total (Gold Eq. Oz.): 0.42M 0.41M n/a -0.01M
Total (Silver Eq. Oz.): 29.75M 30.82M n/a 1.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.33M 0.32M n/a -0.01M
Silver Eq. Oz.: 23.36M 24.16M n/a 0.80M
Maximum Profit (Gold): $-11.82M $-3.22M n/a $8.60M
Maximum Profit (Silver): $-20.89M $-21.59M n/a $-0.71M
Total Maximum Profit: $-32.71M $-24.81M n/a $7.89M
Max Profit / Current MCap: n/a n/a n/a 0.683
Max Profit Per Share (Gold): $-0.04 $-0.01 n/a $0.03
Max Profit Per Share (Silver): $-0.06 $-0.07 n/a $0.00
Total Max Profit Per Share: $-0.10 $-0.08 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $70.33 $105.88 n/a $35.54
FD Mkt. Cap / Silver Eq.: $0.99 $1.41 n/a $0.42
FD Mkt. Cap / Per Metal
as % Spot Price:
5.81% 8.30% n/a 2.49%

Reserves &
Resources
01/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 62.36% 63.73% n/a 1.37%
Percentage Silver: 37.64% 36.27% n/a -1.37%
Total (Gold Eq. Oz.): 0.56M 0.55M n/a -0.01M
Total (Silver Eq. Oz.): 39.85M 41.35M n/a 1.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.38M n/a -0.01M
Silver Eq. Oz.: 27.72M 28.71M n/a 0.99M
Maximum Profit (Gold): $-14.51M $-3.95M n/a $10.55M
Maximum Profit (Silver): $-23.68M $-24.48M n/a $-0.80M
Total Maximum Profit: $-38.19M $-28.44M n/a $9.75M
Max Profit / Current MCap: n/a n/a n/a 0.813
Max Profit Per Share (Gold): $-0.05 $-0.01 n/a $0.03
Max Profit Per Share (Silver): $-0.07 $-0.08 n/a $0.00
Total Max Profit Per Share: $-0.12 $-0.09 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $59.25 $89.10 n/a $29.84
FD Mkt. Cap / Silver Eq.: $0.83 $1.18 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
4.90% 6.99% n/a 2.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×