Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Macphersons Resources Ltd
www: www.mrpresources.com.au     email: info@mrpresources.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:MRP 02/20/2018 AUD 0.12
Alert me when stock is updated

Description

Macphersons Resources Ltd are a gold and silver focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 02/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $39.56M $33.52M 02/03/2018 $-6.04M
Total Assets: $20.64M $20.40M 02/03/2018 $-0.24M
Total Liabilities: $0.32M $0.31M 02/03/2018 $0.00M
Current Assets: $10.32M $10.20M 02/03/2018 $-0.12M
Current Liabilities: $0.32M $0.31M 02/03/2018 $0.00M
Total Debt: $0.00M $0.00M 02/03/2018 $0.00M
Cash: $2.38M $2.35M 02/03/2018 $-0.03M
Enterprise Value: $37.18M $31.17M 12/27/1970 $-6.01M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/03/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/03/2018 0.00%
Misc 02/03/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.111 $0.094 20:02 on 02/20/2018 $-0.02
Shares Outstanding: 351,000,000 351,000,000 02/03/2018 0
Shares Fully Diluted: 356,000,000 356,000,000 02/03/2018 0
Insider Ownership: n/a 26% 02/03/2018 26%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 02/03/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/03/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/03/2018 0
Initial CapEx (Outstanding): $20.00M
50.55% of Mkt.Cap
$20.00M
59.66% of Mkt.Cap
02/03/2018 $0.00M
Funding Option: n/a n/a 02/03/2018 n/a
Documentation: none PEA 02/03/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 02/03/2018 0.00M
Measured & Indicated: 0.25M 0.25M 02/03/2018 0.00M
Inferred: 0.10M 0.10M 02/03/2018 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 02/03/2018 0.00M
Measured & Indicated: 0.19M 0.19M 02/03/2018 0.00M
Inferred: 0.04M 0.04M 02/03/2018 0.00M
Reserves & Resources: 0.23M 0.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2018 $0.00
Extra Operating Cost: n/a n/a 02/03/2018 $0.00
Average Grade: 1.00 g/t 1.00 g/t 02/03/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 02/03/2018 0.00M
Annual Production: 40,000oz. 40,000oz. 02/03/2018 0oz.
Cash Cost: $850 $850 02/03/2018 $0
Extra Operating Cost: $400 $400 02/03/2018 $0
SILVER 02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 02/03/2018 0.00M
Measured & Indicated: 12.00M 12.00M 02/03/2018 0.00M
Inferred: 3.00M 3.00M 02/03/2018 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.20M 7.20M 02/03/2018 0.00M
Measured & Indicated: 10.08M 10.08M 02/03/2018 0.00M
Inferred: 1.35M 1.35M 02/03/2018 0.00M
Reserves & Resources: 11.43M 11.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/03/2018 $0.00
Extra Operating Cost: n/a n/a 02/03/2018 $0.00
Average Grade: 180.00 g/t 180.00 g/t 02/03/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/03/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 02/03/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 02/03/2018 0oz.
Cash Cost: $14 $14 02/03/2018 $0
Extra Operating Cost: $6 $6 02/03/2018 $0

Property

Last Analysis Data  (02/03/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Boorara 100% (guess) n/a Both show
350,000 oz at 1 gpt.

Feasibility study due in 2015.
Development Western Australia, Australia Nimbus 100% (guess) 20,000 Both show
Targeting production in 2016.
Exploration Western Australia, Australia Coolgardie 100% (guess) n/a Open Pit show
150,000 oz open pit at 1 gpt.
Total Land Package Size (ha): 20,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 50.17% 50.28% n/a 0.11%
Percentage Silver: 49.83% 49.72% n/a -0.11%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): 16.05M 16.09M n/a 0.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: 14.05M 14.08M n/a 0.03M
Maximum Profit (Gold): $4.88M $4.68M n/a $-0.20M
Maximum Profit (Silver): $-17.44M $-18.04M n/a $-0.60M
Total Maximum Profit: $-12.56M $-13.37M n/a $-0.81M
Max Profit / Current MCap: n/a n/a n/a -0.081
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): $-0.05 $-0.05 n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $226.86 $192.69 n/a $-34.17
FD Mkt. Cap / Silver Eq.: $2.82 $2.38 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
17.03% 14.50% n/a -2.53%
Measured &
Indicated
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 62.66% 62.77% n/a 0.11%
Percentage Silver: 37.34% 37.23% n/a -0.11%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): 32.13M 32.23M n/a 0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.31M 0.31M n/a 0.00M
Silver Eq. Oz.: 25.14M 25.21M n/a 0.07M
Maximum Profit (Gold): $10.73M $10.29M n/a $-0.45M
Maximum Profit (Silver): $-24.41M $-25.26M n/a $-0.85M
Total Maximum Profit: $-13.68M $-14.97M n/a $-1.29M
Max Profit / Current MCap: n/a n/a n/a -0.101
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): $-0.07 $-0.07 n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $126.74 $107.60 n/a $-19.15
FD Mkt. Cap / Silver Eq.: $1.57 $1.33 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
9.52% 8.10% n/a -1.42%

Reserves &
Resources
02/03/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 65.27% 65.37% n/a 0.10%
Percentage Silver: 34.73% 34.63% n/a -0.10%
Total (Gold Eq. Oz.): 0.54M 0.54M n/a 0.00M
Total (Silver Eq. Oz.): 43.19M 43.32M n/a 0.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.37M 0.37M n/a 0.00M
Silver Eq. Oz.: 29.91M 30.00M n/a 0.09M
Maximum Profit (Gold): $13.17M $12.63M n/a $-0.55M
Maximum Profit (Silver): $-27.68M $-28.64M n/a $-0.96M
Total Maximum Profit: $-14.51M $-16.02M n/a $-1.51M
Max Profit / Current MCap: n/a n/a n/a -0.111
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): $-0.08 $-0.08 n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $106.52 $90.42 n/a $-16.10
FD Mkt. Cap / Silver Eq.: $1.32 $1.12 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
8.00% 6.81% n/a -1.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×