Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Red 5 Ltd.
www: www.red5limited.com     email: info@red5limited.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:RED 05/25/2017 AUD 0.04 0.00 0.16 - 0.03 2,490,000
Alert me when stock is updated

Description

Red 5 Ltd. are a gold focused junior, small producer with one producing mine in Philippines. Currently they produce roughly 50koz. of gold per year. They have approximately 1.3Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~A$21.64M which is a fall of roughly 73% over the last nine months. As of 08/18/2016 they have no debt and ~A$6.73M cash. They have 762M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $79.15M $21.64M 08/18/2016 $-57.51M
Total Assets: $153.88M $149.45M 08/18/2016 $-4.43M
Total Liabilities: $3.54M $3.44M 08/18/2016 $-0.10M
Current Assets: $33.08M $32.13M 08/18/2016 $-0.95M
Current Liabilities: $2.08M $2.02M 08/18/2016 $-0.06M
Total Debt: $0.00M $0.00M 08/18/2016 $0.00M
Cash: $6.92M $6.73M 08/18/2016 $-0.20M
Enterprise Value: $72.22M $14.91M 06/22/1970 $-57.31M
Cash Flow: $5.26M $1.97M never $-3.29M
Cash Flow Multiple: 15.04 10.98 never -4.05
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/18/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/18/2016 0.00%
Misc 08/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.104 $0.028 02:05 on 05/25/2017 $-0.08
Shares Outstanding: 762,000,000 762,000,000 08/18/2016 0
Shares Fully Diluted: 762,000,000 762,000,000 08/18/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/18/2016 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
08/18/2016 0
Production (Silver Eq Oz.): (guess) 
3,446,656
(guess) 
3,664,819
08/18/2016 218,163
Initial CapEx (Outstanding): n/a n/a 08/18/2016 n/a
Funding Option: n/a n/a 08/18/2016 n/a
Documentation: none PRODUCER 08/18/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 08/18/2016 0.00M
Measured & Indicated: 0.90M 0.90M 08/18/2016 0.00M
Inferred: 0.40M 0.40M 08/18/2016 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.60M 0.60M 08/18/2016 0.00M
Measured & Indicated: 0.73M 0.73M 08/18/2016 0.00M
Inferred: 0.17M 0.17M 08/18/2016 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
08/18/2016 0oz.
Cash Cost: $800 $800 08/18/2016 $0.00
Extra Operating Cost: $400 $400 08/18/2016 $0.00
Average Grade: 3.80 g/t 3.80 g/t 08/18/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/18/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 08/18/2016 0oz.
Cash Cost: $900 $900 08/18/2016 $0
Extra Operating Cost: $400 $400 08/18/2016 $0
SILVER 08/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/18/2016 0.00M
Measured & Indicated: n/a n/a 08/18/2016 0.00M
Inferred: n/a n/a 08/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/18/2016 0.00M
Measured & Indicated: n/a n/a 08/18/2016 0.00M
Inferred: n/a n/a 08/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/18/2016 $0.00
Extra Operating Cost: n/a n/a 08/18/2016 $0.00
Average Grade: n/a n/a 08/18/2016 n/a
Recovery Rate: n/a n/a 08/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/18/2016 0.00M
Annual Production: n/a n/a 08/18/2016 n/a
Cash Cost: n/a n/a 08/18/2016 n/a
Extra Operating Cost: n/a n/a 08/18/2016 n/a

Property

Last Analysis Data  (08/18/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Philippines, Philippines Siana 100% (guess) Both show
1.3 million oz deposit.

Open pit mining.

Underground next.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Philippines, Philippines Siana 100% (guess) Both show
1.3 million oz deposit.

Open pit mining.

Underground next.

Profitability (by resource)

Proven &
Probable
08/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.60M
Maximum Profit (Gold): $62.64M $23.45M n/a $-39.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $62.64M $23.45M n/a $-39.19M
Max Profit / Current MCap: 0.791 1.084 n/a 0.292
Max Profit Per Share (Gold): $0.08 $0.03 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.03 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $133.02 $36.37 n/a $-96.66
FD Mkt. Cap / Silver Eq.: $1.93 $0.50 n/a $-1.43
FD Mkt. Cap / Per Metal
as % Spot Price:
9.85% 2.89% n/a -6.96%
Measured &
Indicated
08/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.73M 0.73M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.19M
Maximum Profit (Gold): $76.96M $28.81M n/a $-48.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $76.96M $28.81M n/a $-48.15M
Max Profit / Current MCap: 0.972 1.331 n/a 0.359
Max Profit Per Share (Gold): $0.10 $0.04 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.04 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $108.28 $29.60 n/a $-78.67
FD Mkt. Cap / Silver Eq.: $1.57 $0.40 n/a $-1.17
FD Mkt. Cap / Per Metal
as % Spot Price:
8.02% 2.36% n/a -5.66%

Reserves &
Resources
08/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 0.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.93M
Maximum Profit (Gold): $94.86M $35.51M n/a $-59.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $94.86M $35.51M n/a $-59.35M
Max Profit / Current MCap: 1.198 1.641 n/a 0.443
Max Profit Per Share (Gold): $0.12 $0.05 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.05 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $87.85 $24.02 n/a $-63.83
FD Mkt. Cap / Silver Eq.: $1.27 $0.33 n/a $-0.95
FD Mkt. Cap / Per Metal
as % Spot Price:
6.51% 1.91% n/a -4.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×