Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Red 5 Ltd.
www: www.red5limited.com     email: info@red5limited.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:RED 09/19/2017 AUD 0.05 0.00 0.13 - 0.03 477,127
Alert me when stock is updated

Description

Red 5 Ltd. are a gold focused junior, late stage development company with one producing mine in Philippines and two mines in development in Australia. Currently they produce roughly per year. They have approximately 1.8Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$29M which is a rise of roughly 4% over the last three weeks. As of 08/30/2017 they have no debt and ~A$12.82M cash. They have 764M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $27.99M $29.00M 08/30/2017 $1.01M
Total Assets: $162.78M $165.09M 08/30/2017 $2.31M
Total Liabilities: $12.64M $12.82M 08/30/2017 $0.18M
Current Assets: $30.82M $31.26M 08/30/2017 $0.44M
Current Liabilities: $11.06M $11.22M 08/30/2017 $0.16M
Total Debt: $0.00M $0.00M 08/30/2017 $0.00M
Cash: $12.64M $12.82M 08/30/2017 $0.18M
Enterprise Value: $15.35M $16.18M 07/07/1970 $0.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/30/2017 0.00%
Misc 08/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.036 $0.038 15:09 on 09/19/2017 $0.00
Shares Outstanding: 764,000,000 764,000,000 08/30/2017 0
Shares Fully Diluted: 770,000,000 770,000,000 08/30/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/30/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/30/2017 0
Initial CapEx (Outstanding): n/a n/a 08/30/2017 n/a
Funding Option: n/a n/a 08/30/2017 n/a
Documentation: none FS 08/30/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 08/30/2017 0.00M
Measured & Indicated: 1.00M 1.00M 08/30/2017 0.00M
Inferred: 0.80M 0.80M 08/30/2017 0.00M
Reserves & Resources: 1.80M 1.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.60M 0.60M 08/30/2017 0.00M
Measured & Indicated: 0.80M 0.80M 08/30/2017 0.00M
Inferred: 0.34M 0.34M 08/30/2017 0.00M
Reserves & Resources: 1.14M 1.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2017 $0.00
Extra Operating Cost: n/a n/a 08/30/2017 $0.00
Average Grade: 3.80 g/t 3.80 g/t 08/30/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/30/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 08/30/2017 0oz.
Cash Cost: $900 $900 08/30/2017 $0
Extra Operating Cost: $400 $400 08/30/2017 $0
SILVER 08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: n/a n/a 08/30/2017 0.00M
Inferred: n/a n/a 08/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: n/a n/a 08/30/2017 0.00M
Inferred: n/a n/a 08/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2017 $0.00
Extra Operating Cost: n/a n/a 08/30/2017 $0.00
Average Grade: n/a n/a 08/30/2017 n/a
Recovery Rate: n/a n/a 08/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/30/2017 0.00M
Annual Production: n/a n/a 08/30/2017 n/a
Cash Cost: n/a n/a 08/30/2017 n/a
Extra Operating Cost: n/a n/a 08/30/2017 n/a

Property

Last Analysis Data  (08/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Philippines, Philippines Siana 100% (guess) n/a Both show
1.3 million oz deposit.

Open pit mining.

Underground next.
Development Western Australia, Australia Darlot 100% (guess) 14,000 Both show
200,000 resource

Past producing mine.
Development Western Australia, Australia King of the Hills 100% (guess) 11,000 Both show
400,000 resource.
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Philippines, Philippines Siana 100% (guess) n/a Both show
1.3 million oz deposit.

Open pit mining.

Underground next.
Development Western Australia, Australia Darlot 100% (guess) 14,000 Both show
200,000 resource

Past producing mine.
Development Western Australia, Australia King of the Hills 100% (guess) 11,000 Both show
400,000 resource.
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $3.17M $4.08M n/a $0.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.17M $4.08M n/a $0.92M
Max Profit / Current MCap: 0.113 0.141 n/a 0.028
Max Profit Per Share (Gold): $0.00 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $47.04 $48.74 n/a $1.70
FD Mkt. Cap / Silver Eq.: $0.62 $0.64 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
3.60% 3.72% n/a 0.12%
Measured &
Indicated
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.80M 0.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.52M
Maximum Profit (Gold): $4.25M $5.48M n/a $1.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4.25M $5.48M n/a $1.23M
Max Profit / Current MCap: 0.152 0.189 n/a 0.037
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $35.03 $36.30 n/a $1.27
FD Mkt. Cap / Silver Eq.: $0.47 $0.48 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
2.68% 2.77% n/a 0.09%

Reserves &
Resources
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.14M 1.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $6.06M $7.81M n/a $1.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.06M $7.81M n/a $1.75M
Max Profit / Current MCap: 0.216 0.269 n/a 0.053
Max Profit Per Share (Gold): $0.01 $0.01 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.01 $0.01 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $24.57 $25.46 n/a $0.89
FD Mkt. Cap / Silver Eq.: $0.33 $0.34 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.88% 1.94% n/a 0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×