Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Kingsrose Mining Ltd.
www: www.kingsrosemining.com.au     email: info@kingsrosemining.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:KRM 12/08/2016 warning AUD 0.10 -0.01 0.29 - 0.10 318,914
Alert me when stock is updated

Description

Kingsrose Mining Ltd. are a gold focused junior, small producer with one producing mine in Indonesia. Currently they produce roughly 25koz. of gold per year. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~A$27.82M which is a fall of roughly 7% over the last nine months. As of 08/17/2016 they have ~A$7M debt and ~A$2.76M cash. They have 358M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $29.95M $27.82M 08/17/2016 $-2.12M
Total Assets: $13.15M $12.83M 08/17/2016 $-0.32M
Total Liabilities: $14.83M $14.47M 08/17/2016 $-0.36M
Current Assets: $80.75M $78.77M 08/17/2016 $-1.98M
Current Liabilities: $9.79M $9.55M 08/17/2016 $-0.24M
Total Debt: $7.65M $7.46M 08/17/2016 $-0.19M
Cash: $2.83M $2.76M 08/17/2016 $-0.07M
Enterprise Value: $34.76M $32.52M 01/12/1971 $-2.24M
Cash Flow: $1.64M $0.29M never $-1.35M
Cash Flow Multiple: 18.30 96.36 never 78.06
Net Debt to Cash Flow Ratio: 2.94 16.27 never 13.33
Finance within 1 year: 08/17/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/17/2016 0.00%
Misc 08/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.080 $0.075 23:12 on 12/08/2016 $-0.01
Shares Outstanding: 358,000,000 358,000,000 08/17/2016 0
Shares Fully Diluted: 373,000,000 373,000,000 08/17/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/17/2016 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
08/17/2016 0
Production (Silver Eq Oz.): (guess) 
1,720,671
(guess) 
1,829,145
08/17/2016 108,474
Initial CapEx (Outstanding): n/a n/a 08/17/2016 n/a
Funding Option: n/a n/a 08/17/2016 n/a
Documentation: none PRODUCER 08/17/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2016 0.00M
Measured & Indicated: 0.35M 0.35M 08/17/2016 0.00M
Inferred: 0.15M 0.15M 08/17/2016 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2016 0.00M
Measured & Indicated: 0.27M 0.27M 08/17/2016 0.00M
Inferred: 0.07M 0.07M 08/17/2016 0.00M
Reserves & Resources: 0.34M 0.34M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
08/17/2016 0oz.
Cash Cost: $850 $850 08/17/2016 $0.00
Extra Operating Cost: $400 $400 08/17/2016 $0.00
Average Grade: 7.00 g/t 7.00 g/t 08/17/2016 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 08/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/17/2016 0.00M
Annual Production: 35,000oz. 35,000oz. 08/17/2016 0oz.
Cash Cost: $850 $850 08/17/2016 $0
Extra Operating Cost: $400 $400 08/17/2016 $0
SILVER 08/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/17/2016 0.00M
Measured & Indicated: n/a n/a 08/17/2016 0.00M
Inferred: n/a n/a 08/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/17/2016 0.00M
Measured & Indicated: n/a n/a 08/17/2016 0.00M
Inferred: n/a n/a 08/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/17/2016 $0.00
Extra Operating Cost: n/a n/a 08/17/2016 $0.00
Average Grade: n/a n/a 08/17/2016 n/a
Recovery Rate: n/a n/a 08/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/17/2016 0.00M
Annual Production: n/a n/a 08/17/2016 n/a
Cash Cost: n/a n/a 08/17/2016 n/a
Extra Operating Cost: n/a n/a 08/17/2016 n/a

Property

Last Analysis Data  (08/17/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Sumatra, Indonesia Way Linggo 100% (guess) Underground show
500,000 oz high grade deposit.

Exploration potential.

25,000 oz annual production.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Sumatra, Indonesia Way Linggo 100% (guess) Underground show
500,000 oz high grade deposit.

Exploration potential.

25,000 oz annual production.

Profitability (by resource)

Proven &
Probable
08/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.27M 0.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.15M
Maximum Profit (Gold): $17.41M $3.07M n/a $-14.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.41M $3.07M n/a $-14.34M
Max Profit / Current MCap: 0.581 0.110 n/a -0.471
Max Profit Per Share (Gold): $0.05 $0.01 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.01 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $112.58 $104.60 n/a $-7.98
FD Mkt. Cap / Silver Eq.: $1.64 $1.43 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
8.38% 8.26% n/a -0.12%

Reserves &
Resources
08/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.46M
Maximum Profit (Gold): $22.07M $3.90M n/a $-18.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.07M $3.90M n/a $-18.18M
Max Profit / Current MCap: 0.737 0.140 n/a -0.597
Max Profit Per Share (Gold): $0.06 $0.01 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.01 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $88.80 $82.50 n/a $-6.30
FD Mkt. Cap / Silver Eq.: $1.29 $1.13 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
6.61% 6.51% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×