Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:TBR
AUD
Description
Tribune Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and two exploration properties. Currently they produce roughly 28koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~A$152.27M which is a rise of roughly 44% over the last six months. As of 10/30/2023 they have no debt and ~A$3.9M cash. They have 52M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$106.02M
$152.27M
10/30/2023
$46.25M
Total Assets:
$224.22M
$229.70M
10/30/2023
$5.49M
Total Liabilities:
$30.49M
$31.23M
10/30/2023
$0.75M
Current Assets:
$151.81M
$155.52M
10/30/2023
$3.72M
Current Liabilities:
$17.78M
$18.22M
10/30/2023
$0.44M
Total Debt:
$0.00M
$0.00M
10/30/2023
$0.00M
Cash:
$3.81M
$3.90M
10/30/2023
$0.09M
Enterprise Value:
$102.21M
$148.36M
09/14/1974
$46.15M
Cash Flow:
$15.23M
$24.21M
never
$8.98M
Cash Flow Multiple:
6.96
6.29
never
-0.67
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/30/2023
n/a
Misc
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
52,000,000
52,000,000
10/30/2023
0
Shares (FD):
52,000,000
52,000,000
10/30/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
10/30/2023
n/a
Production (Gold Eq Oz.):
(guess) 28,000
(guess) 28,000
10/30/2023
0
Production (Silver Eq Oz.) :
(guess) 2,401,256
(guess) 2,395,786
10/30/2023
-5,470
Initial CapEx (Outstanding):
n/a
n/a
10/30/2023
n/a
Funding Option:
n/a
n/a
10/30/2023
n/a
Documentation:
none
PRODUCER
12/28/2023
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
8
8
10/30/2023
0.00
Resource Data
GOLD
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.20M
0.20M
10/30/2023
0.00M
Measured & Indicated:
0.75M
0.75M
10/30/2023
0.00M
Inferred:
1.00M
1.00M
10/30/2023
0.00M
Reserves & Resources:
1.75M
1.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.19M
0.19M
10/30/2023
0.00M
Measured & Indicated:
0.61M
0.61M
10/30/2023
0.00M
Inferred:
0.48M
0.48M
10/30/2023
0.00M
Reserves & Resources:
1.08M
1.08M
never
0.00M
C U R R E N T
Annual Production:
(guess) 28,000oz.
(guess) 28,000oz.
10/30/2023
0oz.
Cash Cost:
$1,000
$1,000
10/30/2023
$0.00
Extra Operating Cost:
$450
$450
10/30/2023
$0.00
G R A D E
Underground (Avg):
10.00 g/t
10.00 g/t
10/30/2023
n/a
Open Pit (Avg):
n/a
n/a
10/30/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
12/28/2023
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
10/30/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
10/30/2023
0oz.
Cash Cost:
$1,100
$1,100
10/30/2023
$0
Extra Operating Cost:
$500
$500
10/30/2023
$0
SILVER
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/30/2023
0.00M
Measured & Indicated:
n/a
n/a
10/30/2023
0.00M
Inferred:
n/a
n/a
10/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/30/2023
0.00M
Measured & Indicated:
n/a
n/a
10/30/2023
0.00M
Inferred:
n/a
n/a
10/30/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/30/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/30/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
10/30/2023
n/a
Open Pit (Avg):
n/a
n/a
10/30/2023
n/a
Recovery Rate:
n/a
n/a
10/30/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
10/30/2023
0.00M
Annual Production:
n/a
n/a
10/30/2023
n/a
Cash Cost:
n/a
n/a
10/30/2023
n/a
Extra Operating Cost:
n/a
n/a
10/30/2023
n/a
Property
Last Analysis Data (10/30/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kooligori , Australia
East Kundana
75% (guess)
n/a
Both
show
EKJV
50,000 oz of production (their share) in 2021.
Exploration
Australia , Australia
West Kundana
100% (guess)
n/a
n/a
n/a
Exploration
West Africa , Ghana
Japa
100% (guess)
2,600
n/a
show
Early exploration
Total Land Package Size (ha):
2,600
Profitability (by resource)
Proven & Probable
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.20M
0.20M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.04M
P L A U S I B L E
Gold Eq. Oz.:
0.19M
0.19M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.04M
Maximum Profit (Gold):
$103.34M
$164.26M
n/a
$60.91M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$103.34M
$164.26M
n/a
$60.91M
Max Profit / Current MCap:
0.975
1.079
n/a
0.104
Max Profit Per Share (Gold):
$1.99
$3.16
n/a
$1.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.99
$3.16
n/a
$1.17
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$558.02
$801.41
n/a
$243.40
FD MCap / Silver Eq.:
$6.51
$9.37
n/a
$2.86
FD MCap / Per Metal as % Spot Price:
27.99%
34.63%
n/a
6.64%
Measured & Indicated
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.15M
P L A U S I B L E
Gold Eq. Oz.:
0.61M
0.61M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.12M
Maximum Profit (Gold):
$330.69M
$525.62M
n/a
$194.92M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$330.69M
$525.62M
n/a
$194.92M
Max Profit / Current MCap:
3.119
3.452
n/a
0.333
Max Profit Per Share (Gold):
$6.36
$10.11
n/a
$3.75
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.36
$10.11
n/a
$3.75
Total Free Profit Per Share:
$3.15
$5.61
n/a
$2.46
FD MCap / Gold Eq.:
$174.38
$250.44
n/a
$76.06
FD MCap / Silver Eq.:
$2.03
$2.93
n/a
$0.89
FD MCap / Per Metal as % Spot Price:
8.75%
10.82%
n/a
2.07%
Reserves & Resources
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
1.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.34M
P L A U S I B L E
Gold Eq. Oz.:
1.08M
1.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.21M
Maximum Profit (Gold):
$589.04M
$936.25M
n/a
$347.21M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$589.04M
$936.25M
n/a
$347.21M
Max Profit / Current MCap:
5.556
6.149
n/a
0.593
Max Profit Per Share (Gold):
$11.33
$18.00
n/a
$6.68
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.33
$18.00
n/a
$6.68
Total Free Profit Per Share:
$8.12
$13.50
n/a
$5.39
FD MCap / Gold Eq.:
$97.90
$140.60
n/a
$42.70
FD MCap / Silver Eq.:
$1.14
$1.64
n/a
$0.50
FD MCap / Per Metal as % Spot Price:
4.91%
6.07%
n/a
1.16%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/30/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6352
AUD 0.6507
04/25/2024
Spot Gold:
$1,993.90
$2,314.50
04/25/2024
$320.60
Spot Silver:
$23.25
$27.05
04/25/2024
$3.80
Gold:Silver Ratio:
85.76
85.56
04/25/2024
-0.20
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: