Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Tribune Resources Ltd
www: www.tribune.com.au     email: noemail@tribune.com

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:TBR AUD

Description

Tribune Resources Ltd are a gold focused junior, project generator

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $187.31M $148.72M 10/25/2018 $-38.59M
Total Assets: $239.01M $239.01M 10/25/2018 $0.00M
Total Liabilities: $26.97M $26.97M 10/25/2018 $0.00M
Current Assets: $163.33M $163.33M 10/25/2018 $0.00M
Current Liabilities: $17.98M $17.98M 10/25/2018 $0.00M
Total Debt: $8.24M $8.24M 10/25/2018 $0.00M
Cash: $9.74M $9.74M 10/25/2018 $0.00M
Enterprise Value: $185.81M $147.22M 08/31/1974 $-38.59M
Cash Flow: $12.16M $12.50M never $0.34M
Cash Flow Multiple: 15.40 11.90 never -3.51
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/25/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/25/2018 0.00%
Misc 10/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 50,000,000 50,000,000 10/25/2018 0
Shares (FD): 50,000,000 50,000,000 10/25/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/25/2018 n/a
Production (Gold Eq Oz.): (guess) 
75,000
(guess) 
75,000
10/25/2018 0
Production (Silver Eq Oz.): (guess) 
6,326,712
(guess) 
6,386,348
10/25/2018 59,636
Initial CapEx (Outstanding): n/a n/a 10/25/2018 n/a
Funding Option: n/a n/a 10/25/2018 n/a
Documentation: none none 10/25/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.40M 0.40M 10/25/2018 0.00M
Measured & Indicated: 0.75M 0.75M 10/25/2018 0.00M
Inferred: 0.25M 0.25M 10/25/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.38M 0.38M 10/25/2018 0.00M
Measured & Indicated: 0.65M 0.65M 10/25/2018 0.00M
Inferred: 0.12M 0.12M 10/25/2018 0.00M
Reserves & Resources: 0.76M 0.76M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
75,000oz.
(guess) 
75,000oz.
10/25/2018 0oz.
Cash Cost: $700 $700 10/25/2018 $0.00
Extra Operating Cost: $300 $300 10/25/2018 $0.00
Average Grade: 10.00 g/t 10.00 g/t 10/25/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 10/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/25/2018 0.00M
Annual Production: 80,000oz. 80,000oz. 10/25/2018 0oz.
Cash Cost: $850 $850 10/25/2018 $0
Extra Operating Cost: $350 $350 10/25/2018 $0
SILVER 10/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/25/2018 0.00M
Measured & Indicated: n/a n/a 10/25/2018 0.00M
Inferred: n/a n/a 10/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/25/2018 0.00M
Measured & Indicated: n/a n/a 10/25/2018 0.00M
Inferred: n/a n/a 10/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/25/2018 $0.00
Extra Operating Cost: n/a n/a 10/25/2018 $0.00
Average Grade: n/a n/a 10/25/2018 n/a
Recovery Rate: n/a n/a 10/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/25/2018 0.00M
Annual Production: n/a n/a 10/25/2018 n/a
Cash Cost: n/a n/a 10/25/2018 n/a
Extra Operating Cost: n/a n/a 10/25/2018 n/a

Property

Last Analysis Data  (10/25/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Kooligori, Australia East Kundana 37% (guess) Both show
EKJV

80,000 oz of production (their share) in 2016.
Exploration Australia, Australia West Kundana 100% (guess) n/a n/a
Current Data
No Data

Profitability (by resource)

Proven &
Probable
10/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.30M
Maximum Profit (Gold): $61.61M $63.33M n/a $1.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $61.61M $63.33M n/a $1.73M
Max Profit / Current MCap: 0.329 0.426 n/a 0.097
Max Profit Per Share (Gold): $1.23 $1.27 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.23 $1.27 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $492.92 $391.38 n/a $-101.54
FD Mkt. Cap / Silver Eq.: $5.84 $4.60 n/a $-1.25
FD Mkt. Cap / Per Metal
as % Spot Price:
40.02% 31.61% n/a -8.41%
Measured &
Indicated
10/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.51M
Maximum Profit (Gold): $104.73M $107.67M n/a $2.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $104.73M $107.67M n/a $2.94M
Max Profit / Current MCap: 0.559 0.724 n/a 0.165
Max Profit Per Share (Gold): $2.09 $2.15 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.09 $2.15 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $289.95 $230.22 n/a $-59.73
FD Mkt. Cap / Silver Eq.: $3.44 $2.70 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
23.54% 18.59% n/a -4.95%

Reserves &
Resources
10/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.61M
Maximum Profit (Gold): $123.98M $127.46M n/a $3.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $123.98M $127.46M n/a $3.48M
Max Profit / Current MCap: 0.662 0.857 n/a 0.195
Max Profit Per Share (Gold): $2.48 $2.55 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.48 $2.55 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $244.93 $194.47 n/a $-50.45
FD Mkt. Cap / Silver Eq.: $2.90 $2.28 n/a $-0.62
FD Mkt. Cap / Per Metal
as % Spot Price:
19.89% 15.71% n/a -4.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.