Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Excelsior Gold Ltd.
www: www.excelsiorgold.com.au     email: admin@excelsiorgold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:EXG 12/11/2017 AUD 0.05
Alert me when stock is updated

Description

Excelsior Gold Ltd. are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 08/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $35.15M $32.41M 08/30/2017 $-2.73M
Total Assets: $15.82M $15.15M 08/30/2017 $-0.67M
Total Liabilities: $30.05M $28.78M 08/30/2017 $-1.27M
Current Assets: $6.33M $6.06M 08/30/2017 $-0.27M
Current Liabilities: $16.61M $15.90M 08/30/2017 $-0.70M
Total Debt: $0.00M $0.00M 08/30/2017 $0.00M
Cash: $3.95M $4.17M 09/05/2017 $0.21M
Enterprise Value: $31.19M $28.25M 11/23/1970 $-2.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/30/2017 0.00%
Misc 08/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.043 $0.039 21:12 on 12/11/2017 $0.00
Shares Outstanding: 813,000,000 813,000,000 08/30/2017 0
Shares Fully Diluted: 823,000,000 823,000,000 08/30/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/30/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/30/2017 0
Initial CapEx (Outstanding): n/a n/a 08/30/2017 n/a
Funding Option: n/a n/a 08/30/2017 n/a
Documentation: none none 09/05/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: 0.60M 0.60M 08/30/2017 0.00M
Inferred: 0.30M 0.30M 08/30/2017 0.00M
Reserves & Resources: 0.90M 0.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: 0.41M 0.41M 08/30/2017 0.00M
Inferred: 0.13M 0.13M 08/30/2017 0.00M
Reserves & Resources: 0.54M 0.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2017 $0.00
Extra Operating Cost: n/a n/a 08/30/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 08/30/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 08/30/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 08/30/2017 0oz.
Cash Cost: $800 $800 08/30/2017 $0
Extra Operating Cost: $400 $400 08/30/2017 $0
SILVER 08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: n/a n/a 08/30/2017 0.00M
Inferred: n/a n/a 08/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/30/2017 0.00M
Measured & Indicated: n/a n/a 08/30/2017 0.00M
Inferred: n/a n/a 08/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/30/2017 $0.00
Extra Operating Cost: n/a n/a 08/30/2017 $0.00
Average Grade: n/a n/a 08/30/2017 n/a
Recovery Rate: n/a n/a 08/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/30/2017 0.00M
Annual Production: n/a n/a 08/30/2017 n/a
Cash Cost: n/a n/a 08/30/2017 n/a
Extra Operating Cost: n/a n/a 08/30/2017 n/a

Property

Last Analysis Data  (08/30/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Australia, Australia Kalgoorlie North 100% (guess) 100,000 Open Pit show
1.3 million oz resource.

13 deposits.

70 drill targets.
Total Land Package Size (ha): 100,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.61M
Maximum Profit (Gold): $30.73M $12.42M n/a $-18.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.73M $12.42M n/a $-18.31M
Max Profit / Current MCap: 0.874 0.383 n/a -0.491
Max Profit Per Share (Gold): $0.04 $0.02 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.02 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $86.14 $79.44 n/a $-6.70
FD Mkt. Cap / Silver Eq.: $1.14 $1.00 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
6.59% 6.39% n/a -0.20%

Reserves &
Resources
08/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.11M
Maximum Profit (Gold): $40.33M $16.31M n/a $-24.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $40.33M $16.31M n/a $-24.03M
Max Profit / Current MCap: 1.148 0.503 n/a -0.645
Max Profit Per Share (Gold): $0.05 $0.02 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.02 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $65.63 $60.53 n/a $-5.11
FD Mkt. Cap / Silver Eq.: $0.87 $0.76 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
5.02% 4.87% n/a -0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×