Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Barkerville Gold Mines Ltd
www: www.barkervillegold.com     email: info@barkervillegold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BGM CAD
OTCMKTS:BGMZF USD

Description

Barkerville Gold Mines Ltd are a gold focused junior near-term producer with three mines in development in Canada and four exploration properties. They have approximately 3.7Moz. of gold in the reserves and resources category of which 1.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$123.32M which is a fall of roughly 48% over the last seven months. As of 05/06/2018 they have ~C$1M debt and ~C$19.48M cash. They have 435M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $235.27M $123.32M 05/06/2018 $-111.94M
Total Assets: $70.13M $70.13M 05/06/2018 $0.00M
Total Liabilities: $29.61M $29.61M 05/06/2018 $0.00M
Current Assets: $31.17M $31.17M 05/06/2018 $0.00M
Current Liabilities: $15.58M $15.58M 05/06/2018 $0.00M
Total Debt: $0.61M $0.61M 05/06/2018 $0.00M
Cash: $19.48M $19.48M 05/06/2018 $0.00M
Enterprise Value: $216.39M $104.45M 04/23/1973 $-111.94M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 05/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/06/2018 0.00%
Misc 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 435,000,000 435,000,000 05/06/2018 0
Shares (FD): 487,000,000 487,000,000 05/06/2018 0
Insider Ownership: n/a 52% 05/06/2018 52%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 05/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Initial CapEx (Outstanding): n/a n/a 05/06/2018 n/a
Funding Option: n/a n/a 05/06/2018 n/a
Documentation: none PFS 05/06/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: 1.60M 1.60M 05/06/2018 0.00M
Inferred: 2.10M 2.10M 05/06/2018 0.00M
Reserves & Resources: 3.70M 3.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: 1.15M 1.15M 05/06/2018 0.00M
Inferred: 0.95M 0.95M 05/06/2018 0.00M
Reserves & Resources: 2.10M 2.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: 5.00 g/t 5.00 g/t 05/06/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 05/06/2018 0.00M
Annual Production: 200,000oz. 200,000oz. 05/06/2018 0oz.
Cash Cost: $900 $900 05/06/2018 $0
Extra Operating Cost: $400 $400 05/06/2018 $0
SILVER 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: n/a n/a 05/06/2018 n/a
Recovery Rate: n/a n/a 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Annual Production: n/a n/a 05/06/2018 n/a
Cash Cost: n/a n/a 05/06/2018 n/a
Extra Operating Cost: n/a n/a 05/06/2018 n/a

Property

Last Analysis Data  (05/06/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Development Barkerville, Canada Bonanza Ledge 100% n/a n/a
Development Wells, Canada Cariboo Gold 100% n/a n/a
Development British Columbia, Canada QR Mine 100% 7,000 n/a
Exploration Bc, Canada Antler Creek 100% n/a n/a
Exploration Bc, Canada BC Vein 100% n/a n/a
Exploration Bc, Canada Craze Creek 100% n/a n/a
Exploration Wells, Canada Island Mountain 100% n/a n/a
Total Land Package Size (ha): 7,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Development Barkerville, Canada Bonanza Ledge 100% n/a n/a
Development Wells, Canada Cariboo Gold 100% n/a n/a
Development British Columbia, Canada QR Mine 100% 7,000 n/a
Exploration Bc, Canada Antler Creek 100% n/a n/a
Exploration Bc, Canada BC Vein 100% n/a n/a
Exploration Bc, Canada Craze Creek 100% n/a n/a
Exploration Wells, Canada Island Mountain 100% n/a n/a
Total Land Package Size (ha): 7,000  

Profitability (by resource)

Proven &
Probable
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.60M 1.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.15M 1.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.24M
Maximum Profit (Gold): $11.93M $-49.92M n/a $-61.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.93M $-49.92M n/a $-61.85M
Max Profit / Current MCap: 0.051 n/a n/a -0.455
Max Profit Per Share (Gold): $0.02 $-0.10 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $-0.10 n/a $-0.13
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $204.22 $107.05 n/a $-97.17
FD Mkt. Cap / Silver Eq.: $2.56 $1.26 n/a $-1.30
FD Mkt. Cap / Per Metal
as % Spot Price:
15.53% 8.65% n/a -6.89%

Reserves &
Resources
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.70M 3.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 20.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.10M 2.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.36M
Maximum Profit (Gold): $21.72M $-90.86M n/a $-112.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.72M $-90.86M n/a $-112.59M
Max Profit / Current MCap: 0.092 n/a n/a -0.829
Max Profit Per Share (Gold): $0.04 $-0.19 n/a $-0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $-0.19 n/a $-0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $112.19 $58.81 n/a $-53.38
FD Mkt. Cap / Silver Eq.: $1.41 $0.69 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
8.53% 4.75% n/a -3.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.