Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:SLR
AUD
OTCMKTS:SVLKF
USD
Description
Silver Lake Resources Ltd.. are a gold focused mid-tier producer with one producing mine in Australia, two mines in development in Australia and Canada and one exploration property. Currently they produce roughly 220koz. of gold per year. They have approximately 7Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$765.98M which is a rise of roughly 25% over the last nine months. As of 06/27/2023 they have no debt and ~A$185.45M cash. They have 929M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$613.14M
$765.98M
06/27/2023
$152.84M
Total Assets:
$335.13M
$326.49M
06/27/2023
$-8.64M
Total Liabilities:
$40.22M
$39.18M
06/27/2023
$-1.04M
Current Assets:
$179.63M
$185.45M
01/30/2024
$5.82M
Current Liabilities:
$26.81M
$26.12M
06/27/2023
$-0.69M
Total Debt:
$0.00M
$0.00M
06/27/2023
$0.00M
Cash:
$179.63M
$185.45M
01/30/2024
$5.82M
Enterprise Value:
$433.51M
$580.53M
05/24/1988
$147.02M
Cash Flow:
$123.07M
$156.27M
never
$33.20M
Cash Flow Multiple:
4.98
4.90
never
-0.08
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/27/2023
n/a
Misc
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
929,000,000
929,000,000
06/27/2023
0
Shares (FD):
946,000,000
946,000,000
06/27/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/27/2023
n/a
Production (Gold Eq Oz.):
(guess) 265,000
(guess) 220,000
07/31/2023
-45,000
Production (Silver Eq Oz.) :
(guess) 22,221,463
(guess) 19,839,494
07/31/2023
-2,381,969
Initial CapEx (Outstanding):
n/a
n/a
06/27/2023
n/a
Funding Option:
n/a
n/a
06/27/2023
n/a
Documentation:
none
PRODUCER
03/24/2024
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
06/27/2023
0
Cash Flow Multiplier:
10
10
06/27/2023
0.00
Resource Data
GOLD
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
06/27/2023
0.00M
Measured & Indicated:
4.50M
4.50M
06/27/2023
0.00M
Inferred:
2.50M
2.50M
06/27/2023
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.80M
1.80M
06/27/2023
0.00M
Measured & Indicated:
3.60M
3.60M
06/27/2023
0.00M
Inferred:
1.13M
1.13M
06/27/2023
0.00M
Reserves & Resources:
4.73M
4.73M
never
0.00M
C U R R E N T
Annual Production:
(guess) 265,000oz.
(guess) 220,000oz.
07/31/2023
-45,000oz.
Cash Cost:
$950
$1,000
01/30/2024
$50.00
Extra Operating Cost:
$500
$500
06/27/2023
$0.00
G R A D E
Underground (Avg):
2.50 g/t
4.00 g/t
03/24/2024
1.50 g/t
Open Pit (Avg):
n/a
1.50 g/t
03/24/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/24/2024
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
06/27/2023
0.00M
Annual Production:
300,000oz.
300,000oz.
06/27/2023
0oz.
Cash Cost:
$1,000
$1,100
07/31/2023
$100
Extra Operating Cost:
$500
$500
06/27/2023
$0
SILVER
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Measured & Indicated:
n/a
n/a
06/27/2023
0.00M
Inferred:
n/a
n/a
06/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Measured & Indicated:
n/a
n/a
06/27/2023
0.00M
Inferred:
n/a
n/a
06/27/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/27/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/27/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/27/2023
n/a
Open Pit (Avg):
n/a
n/a
06/27/2023
n/a
Recovery Rate:
n/a
n/a
06/27/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/27/2023
0.00M
Annual Production:
n/a
n/a
06/27/2023
n/a
Cash Cost:
n/a
n/a
06/27/2023
n/a
Extra Operating Cost:
n/a
n/a
06/27/2023
n/a
Property
Last Analysis Data (06/27/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Total Land Package Size (ha):
34,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Kalgoorlie , Australia
Mount Monger
100%
n/a
n/a
show
3.2 million oz deposit
135,000 oz of production
$1050 all-in costs.
2 mills
Development
Western Australia , Australia
Deflector
100% (guess)
n/a
Both
show
600,000 oz high grade deposit.
Production in 2016.
70,000 oz.
$550 per cash costs.
Exploration
Western Australia , Australia
Rothsay
100% (guess)
5,000
Both
show
450,000 oz at 7 gpt
DFS completed.
Need permitting and financing.
Development
Ontario , Canada
Sugar Zone
100%
29,000
Open Pit
show
1.5 million oz high-grade open pit (8 gpt).
Production in 2023?
7 zones to explore.
Acquired from Harte Gold.
Total Land Package Size (ha):
34,000
Profitability (by resource)
Proven & Probable
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
12.65M
P L A U S I B L E
Gold Eq. Oz.:
1.80M
1.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
11.38M
Maximum Profit (Gold):
$835.92M
$1,278.54M
n/a
$442.62M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$835.92M
$1,278.54M
n/a
$442.62M
Max Profit / Current MCap:
1.363
1.669
n/a
0.306
Max Profit Per Share (Gold):
$0.88
$1.35
n/a
$0.47
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.88
$1.35
n/a
$0.47
Total Free Profit Per Share:
$0.00
$0.11
n/a
$0.11
FD MCap / Gold Eq.:
$340.63
$425.55
n/a
$84.91
FD MCap / Silver Eq.:
$4.06
$4.72
n/a
$0.66
FD MCap / Per Metal as % Spot Price:
17.79%
19.25%
n/a
1.46%
Measured & Indicated
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.50M
4.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
28.46M
P L A U S I B L E
Gold Eq. Oz.:
3.60M
3.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
22.77M
Maximum Profit (Gold):
$1,671.84M
$2,557.08M
n/a
$885.24M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,671.84M
$2,557.08M
n/a
$885.24M
Max Profit / Current MCap:
2.727
3.338
n/a
0.612
Max Profit Per Share (Gold):
$1.77
$2.70
n/a
$0.94
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.77
$2.70
n/a
$0.94
Total Free Profit Per Share:
$0.80
$1.46
n/a
$0.66
FD MCap / Gold Eq.:
$170.32
$212.77
n/a
$42.46
FD MCap / Silver Eq.:
$2.03
$2.36
n/a
$0.33
FD MCap / Per Metal as % Spot Price:
8.90%
9.63%
n/a
0.73%
Reserves & Resources
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
44.27M
P L A U S I B L E
Gold Eq. Oz.:
4.73M
4.73M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
29.89M
Maximum Profit (Gold):
$2,194.29M
$3,356.17M
n/a
$1,161.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,194.29M
$3,356.17M
n/a
$1,161.88M
Max Profit / Current MCap:
3.579
4.382
n/a
0.803
Max Profit Per Share (Gold):
$2.32
$3.55
n/a
$1.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.32
$3.55
n/a
$1.23
Total Free Profit Per Share:
$1.35
$2.31
n/a
$0.96
FD MCap / Gold Eq.:
$129.77
$162.11
n/a
$32.35
FD MCap / Silver Eq.:
$1.55
$1.80
n/a
$0.25
FD MCap / Per Metal as % Spot Price:
6.78%
7.33%
n/a
0.56%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/27/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6703
AUD 0.6530
03/28/2024
Spot Gold:
$1,914.40
$2,210.30
03/28/2024
$295.90
Spot Silver:
$22.83
$24.51
03/28/2024
$1.68
Gold:Silver Ratio:
83.85
90.18
03/28/2024
6.32
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: