Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Primary Gold Ltd
www: www.primarygold.com.au     email: info@primarygold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:PGO 05/23/2017 AUD 0.05 0.00 0.17 - 0.05 383,343
Alert me when stock is updated

Description

Primary Gold Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 1.4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$20.72M which is a fall of roughly 60% over the last ten months. As of 08/01/2016 they have no debt and ~A$2.61M cash. They have 452M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/01/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $52.24M $20.72M 08/01/2016 $-31.52M
Total Assets: $14.53M $14.41M 08/01/2016 $-0.12M
Total Liabilities: $4.44M $4.40M 08/01/2016 $-0.04M
Current Assets: $1.66M $1.64M 08/01/2016 $-0.01M
Current Liabilities: $0.83M $0.82M 08/01/2016 $-0.01M
Total Debt: $0.00M $0.00M 08/01/2016 $0.00M
Cash: $2.63M $2.61M 08/01/2016 $-0.02M
Enterprise Value: $49.60M $18.11M 07/29/1970 $-31.49M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/01/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/01/2016 0.00%
Misc 08/01/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.102 $0.040 23:05 on 05/23/2017 $-0.06
Shares Outstanding: 452,000,000 452,000,000 08/01/2016 0
Shares Fully Diluted: 514,000,000 514,000,000 08/01/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/01/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/01/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/01/2016 0
Initial CapEx (Outstanding): n/a n/a 08/01/2016 n/a
Funding Option: n/a n/a 08/01/2016 n/a
Documentation: none FS 08/01/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/01/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/01/2016 0.00M
Measured & Indicated: 1.00M 1.00M 08/01/2016 0.00M
Inferred: 0.40M 0.40M 08/01/2016 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/01/2016 0.00M
Measured & Indicated: 0.68M 0.68M 08/01/2016 0.00M
Inferred: 0.17M 0.17M 08/01/2016 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/01/2016 $0.00
Extra Operating Cost: n/a n/a 08/01/2016 $0.00
Average Grade: 1.10 g/t 1.10 g/t 08/01/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/01/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/01/2016 0.00M
Annual Production: 50,000oz. 50,000oz. 08/01/2016 0oz.
Cash Cost: $900 $900 08/01/2016 $0
Extra Operating Cost: $400 $400 08/01/2016 $0
SILVER 08/01/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/01/2016 0.00M
Measured & Indicated: n/a n/a 08/01/2016 0.00M
Inferred: n/a n/a 08/01/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/01/2016 0.00M
Measured & Indicated: n/a n/a 08/01/2016 0.00M
Inferred: n/a n/a 08/01/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/01/2016 $0.00
Extra Operating Cost: n/a n/a 08/01/2016 $0.00
Average Grade: n/a n/a 08/01/2016 n/a
Recovery Rate: n/a n/a 08/01/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/01/2016 0.00M
Annual Production: n/a n/a 08/01/2016 n/a
Cash Cost: n/a n/a 08/01/2016 n/a
Extra Operating Cost: n/a n/a 08/01/2016 n/a

Property

Last Analysis Data  (08/01/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Mt Bundy 100% (guess) Both show
1.4 million oz resource.

Close to production.

Starting with high grade. $25 capex.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Western Australia, Australia Mt Bundy 100% (guess) Both show
1.4 million oz resource.

Close to production.

Starting with high grade. $25 capex.

Profitability (by resource)

Proven &
Probable
08/01/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/01/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.31M
Maximum Profit (Gold): $25.89M $-22.71M n/a $-48.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.89M $-22.71M n/a $-48.60M
Max Profit / Current MCap: 0.496 n/a n/a -1.592
Max Profit Per Share (Gold): $0.05 $-0.04 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $-0.04 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $76.82 $30.47 n/a $-46.35
FD Mkt. Cap / Silver Eq.: $1.15 $0.42 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
5.67% 2.43% n/a -3.24%

Reserves &
Resources
08/01/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.39M
Maximum Profit (Gold): $32.37M $-28.38M n/a $-60.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $32.37M $-28.38M n/a $-60.75M
Max Profit / Current MCap: 0.620 n/a n/a -1.989
Max Profit Per Share (Gold): $0.06 $-0.06 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $-0.06 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $61.45 $24.38 n/a $-37.08
FD Mkt. Cap / Silver Eq.: $0.92 $0.33 n/a $-0.58
FD Mkt. Cap / Per Metal
as % Spot Price:
4.54% 1.95% n/a -2.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×