Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Primary Gold Ltd
www: www.primarygold.com.au     email: info@primarygold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:PGO 01/18/2018 AUD 0.04
Alert me when stock is updated

Description

Primary Gold Ltd are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 08/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $26.85M $22.73M 08/13/2017 $-4.12M
Total Assets: $21.32M $21.57M 08/13/2017 $0.25M
Total Liabilities: $5.76M $5.83M 08/13/2017 $0.07M
Current Assets: $1.11M $1.12M 08/13/2017 $0.01M
Current Liabilities: $3.63M $3.67M 08/13/2017 $0.04M
Total Debt: $0.00M $0.00M 08/13/2017 $0.00M
Cash: $1.03M $1.04M 08/13/2017 $0.01M
Enterprise Value: $25.83M $21.69M 09/08/1970 $-4.14M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/13/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/13/2017 0.00%
Misc 08/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.039 $0.033 23:01 on 01/18/2018 $-0.01
Shares Outstanding: 613,000,000 613,000,000 08/13/2017 0
Shares Fully Diluted: 694,000,000 694,000,000 08/13/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/13/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/13/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/13/2017 0
Initial CapEx (Outstanding): n/a n/a 08/13/2017 n/a
Funding Option: n/a n/a 08/13/2017 n/a
Documentation: none FS 08/13/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: 1.00M 1.00M 08/13/2017 0.00M
Inferred: 0.40M 0.40M 08/13/2017 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: 0.68M 0.68M 08/13/2017 0.00M
Inferred: 0.17M 0.17M 08/13/2017 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2017 $0.00
Extra Operating Cost: n/a n/a 08/13/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 08/13/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/13/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 08/13/2017 0oz.
Cash Cost: $850 $850 08/13/2017 $0
Extra Operating Cost: $400 $400 08/13/2017 $0
SILVER 08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: n/a n/a 08/13/2017 0.00M
Inferred: n/a n/a 08/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: n/a n/a 08/13/2017 0.00M
Inferred: n/a n/a 08/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2017 $0.00
Extra Operating Cost: n/a n/a 08/13/2017 $0.00
Average Grade: n/a n/a 08/13/2017 n/a
Recovery Rate: n/a n/a 08/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Annual Production: n/a n/a 08/13/2017 n/a
Cash Cost: n/a n/a 08/13/2017 n/a
Extra Operating Cost: n/a n/a 08/13/2017 n/a

Property

Last Analysis Data  (08/13/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Coolgardie 100% (guess) 3,000 Open Pit show
Small 200,000 deposit at 1.6 gpt.

Near term production.
Development Western Australia, Australia Mt Bundy 100% (guess) n/a Both show
1.2 million oz resource.

Close to production.
Total Land Package Size (ha): 3,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.95M
Maximum Profit (Gold): $18.47M $38.41M n/a $19.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.47M $38.41M n/a $19.94M
Max Profit / Current MCap: 0.688 1.690 n/a 1.002
Max Profit Per Share (Gold): $0.03 $0.06 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.06 n/a $0.03
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $39.49 $33.42 n/a $-6.06
FD Mkt. Cap / Silver Eq.: $0.52 $0.43 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
3.06% 2.51% n/a -0.55%

Reserves &
Resources
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.43M
Maximum Profit (Gold): $23.09M $48.02M n/a $24.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.09M $48.02M n/a $24.93M
Max Profit / Current MCap: 0.860 2.113 n/a 1.253
Max Profit Per Share (Gold): $0.03 $0.07 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.07 n/a $0.04
Total Free Profit Per Share: $0.00 $0.03 n/a $0.03
FD Mkt. Cap / Gold Eq.: $31.59 $26.74 n/a $-4.85
FD Mkt. Cap / Silver Eq.: $0.42 $0.34 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.45% 2.01% n/a -0.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×