Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Primary Gold Ltd
www: www.primarygold.com.au     email: info@primarygold.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:PGO AUD

Description

Primary Gold Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.85M $29.64M 08/13/2017 $2.79M
Total Assets: $21.32M $20.23M 08/13/2017 $-1.09M
Total Liabilities: $5.76M $5.47M 08/13/2017 $-0.29M
Current Assets: $1.11M $1.05M 08/13/2017 $-0.06M
Current Liabilities: $3.63M $3.45M 08/13/2017 $-0.19M
Total Debt: $0.00M $0.00M 08/13/2017 $0.00M
Cash: $1.03M $0.97M 08/13/2017 $-0.05M
Enterprise Value: $25.83M $28.66M 11/28/1970 $2.84M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/13/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/13/2017 0.00%
Misc 08/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 613,000,000 613,000,000 08/13/2017 0
Shares (FD): 694,000,000 694,000,000 08/13/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/13/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/13/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/13/2017 0
Initial CapEx (Outstanding): n/a n/a 08/13/2017 n/a
Funding Option: n/a n/a 08/13/2017 n/a
Documentation: none FS 08/13/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: 1.00M 1.00M 08/13/2017 0.00M
Inferred: 0.40M 0.40M 08/13/2017 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: 0.68M 0.68M 08/13/2017 0.00M
Inferred: 0.17M 0.17M 08/13/2017 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2017 $0.00
Extra Operating Cost: n/a n/a 08/13/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 08/13/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/13/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 08/13/2017 0oz.
Cash Cost: $850 $850 08/13/2017 $0
Extra Operating Cost: $400 $400 08/13/2017 $0
SILVER 08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: n/a n/a 08/13/2017 0.00M
Inferred: n/a n/a 08/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Measured & Indicated: n/a n/a 08/13/2017 0.00M
Inferred: n/a n/a 08/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2017 $0.00
Extra Operating Cost: n/a n/a 08/13/2017 $0.00
Average Grade: n/a n/a 08/13/2017 n/a
Recovery Rate: n/a n/a 08/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/13/2017 0.00M
Annual Production: n/a n/a 08/13/2017 n/a
Cash Cost: n/a n/a 08/13/2017 n/a
Extra Operating Cost: n/a n/a 08/13/2017 n/a

Property

Last Analysis Data  (08/13/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Coolgardie 100% (guess) 3,000 Open Pit show
Small 200,000 deposit at 1.6 gpt.

Near term production.
Development Western Australia, Australia Mt Bundy 100% (guess) n/a Both show
1.2 million oz resource.

Close to production.
Total Land Package Size (ha): 3,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.29M
Maximum Profit (Gold): $18.47M $19.66M n/a $1.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.47M $19.66M n/a $1.19M
Max Profit / Current MCap: 0.688 0.663 n/a -0.024
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.49 $43.59 n/a $4.10
FD Mkt. Cap / Silver Eq.: $0.52 $0.55 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
3.06% 3.38% n/a 0.31%

Reserves &
Resources
08/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.87M
Maximum Profit (Gold): $23.09M $24.57M n/a $1.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.09M $24.57M n/a $1.49M
Max Profit / Current MCap: 0.860 0.829 n/a -0.031
Max Profit Per Share (Gold): $0.03 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $31.59 $34.87 n/a $3.28
FD Mkt. Cap / Silver Eq.: $0.42 $0.44 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
2.45% 2.70% n/a 0.25%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.