Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Aphrodite Gold Ltd
www: www.aphroditegold.com.au     email: info@aphroditegold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:AQQ 12/19/2017 warning AUD 0.04
Alert me when stock is updated

Description

Aphrodite Gold Ltd are a gold focused junior, late stage development company

Login to access Don's Summary

General Details

Financial 08/02/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $13.42M $18.43M 08/02/2016 $5.01M
Total Assets: $18.24M $19.11M 08/02/2016 $0.88M
Total Liabilities: $1.90M $1.99M 08/02/2016 $0.09M
Current Assets: $0.15M $0.16M 08/02/2016 $0.01M
Current Liabilities: $0.08M $0.08M 08/02/2016 $0.00M
Total Debt: $1.90M $1.99M 08/02/2016 $0.09M
Cash: $1.52M $1.59M 08/02/2016 $0.07M
Enterprise Value: $13.80M $18.83M 08/06/1970 $5.03M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/02/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/02/2016 0.00%
Misc 08/02/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.022 $0.030 23:12 on 12/19/2017 $0.01
Shares Outstanding: 574,000,000 574,000,000 08/02/2016 0
Shares Fully Diluted: 609,000,000 609,000,000 08/02/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/02/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/02/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/02/2016 0
Initial CapEx (Outstanding): n/a n/a 08/02/2016 n/a
Funding Option: n/a n/a 08/02/2016 n/a
Documentation: none PEA 08/02/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: 0.90M 0.90M 08/02/2016 0.00M
Inferred: 0.50M 0.50M 08/02/2016 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: 0.65M 0.65M 08/02/2016 0.00M
Inferred: 0.23M 0.23M 08/02/2016 0.00M
Reserves & Resources: 0.87M 0.87M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2016 $0.00
Extra Operating Cost: n/a n/a 08/02/2016 $0.00
Average Grade: 3.00 g/t 3.00 g/t 08/02/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/02/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/02/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 08/02/2016 0oz.
Cash Cost: $800 $800 08/02/2016 $0
Extra Operating Cost: $400 $400 08/02/2016 $0
SILVER 08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: n/a n/a 08/02/2016 0.00M
Inferred: n/a n/a 08/02/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: n/a n/a 08/02/2016 0.00M
Inferred: n/a n/a 08/02/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2016 $0.00
Extra Operating Cost: n/a n/a 08/02/2016 $0.00
Average Grade: n/a n/a 08/02/2016 n/a
Recovery Rate: n/a n/a 08/02/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Annual Production: n/a n/a 08/02/2016 n/a
Cash Cost: n/a n/a 08/02/2016 n/a
Extra Operating Cost: n/a n/a 08/02/2016 n/a

Property

Last Analysis Data  (08/02/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Open Pit show
1.4 million oz deposit.

Needs Pre-feasibility study.
Total Land Package Size (ha): 3,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.76M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.75M
Maximum Profit (Gold): $73.94M $61.73M n/a $-12.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $73.94M $61.73M n/a $-12.20M
Max Profit / Current MCap: 5.509 3.350 n/a -2.160
Max Profit Per Share (Gold): $0.12 $0.10 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.10 n/a $-0.02
Total Free Profit Per Share: $0.09 $0.06 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $20.71 $28.44 n/a $7.73
FD Mkt. Cap / Silver Eq.: $0.31 $0.36 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.52% 2.13% n/a 0.61%

Reserves &
Resources
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.87M 0.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.44M
Maximum Profit (Gold): $99.61M $83.17M n/a $-16.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $99.61M $83.17M n/a $-16.44M
Max Profit / Current MCap: 7.422 4.513 n/a -2.910
Max Profit Per Share (Gold): $0.16 $0.14 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.14 n/a $-0.03
Total Free Profit Per Share: $0.13 $0.10 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $15.37 $21.11 n/a $5.74
FD Mkt. Cap / Silver Eq.: $0.23 $0.27 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.13% 1.58% n/a 0.45%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×