Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Aphrodite Gold Ltd
www: www.aphroditegold.com.au     email: info@aphroditegold.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:AQQ 11/22/2017 AUD 0.04 0.00 0.00 - 0.00 0
Alert me when stock is updated

Description

Aphrodite Gold Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~A$17.19M which is a rise of roughly 28% over the last sixteen months. As of 08/02/2016 they have ~A$2M debt and ~A$1.53M cash. They have 574M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/02/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $13.42M $17.19M 08/02/2016 $3.76M
Total Assets: $18.24M $18.30M 08/02/2016 $0.07M
Total Liabilities: $1.90M $1.91M 08/02/2016 $0.01M
Current Assets: $0.15M $0.15M 08/02/2016 $0.00M
Current Liabilities: $0.08M $0.08M 08/02/2016 $0.00M
Total Debt: $1.90M $1.91M 08/02/2016 $0.01M
Cash: $1.52M $1.53M 08/02/2016 $0.01M
Enterprise Value: $13.80M $17.57M 07/23/1970 $3.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/02/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/02/2016 0.00%
Misc 08/02/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.022 $0.028 20:11 on 11/22/2017 $0.01
Shares Outstanding: 574,000,000 574,000,000 08/02/2016 0
Shares Fully Diluted: 609,000,000 609,000,000 08/02/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/02/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/02/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/02/2016 0
Initial CapEx (Outstanding): n/a n/a 08/02/2016 n/a
Funding Option: n/a n/a 08/02/2016 n/a
Documentation: none PEA 08/02/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: 0.90M 0.90M 08/02/2016 0.00M
Inferred: 0.50M 0.50M 08/02/2016 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: 0.65M 0.65M 08/02/2016 0.00M
Inferred: 0.23M 0.23M 08/02/2016 0.00M
Reserves & Resources: 0.87M 0.87M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2016 $0.00
Extra Operating Cost: n/a n/a 08/02/2016 $0.00
Average Grade: 3.00 g/t 3.00 g/t 08/02/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/02/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 08/02/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 08/02/2016 0oz.
Cash Cost: $800 $800 08/02/2016 $0
Extra Operating Cost: $400 $400 08/02/2016 $0
SILVER 08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: n/a n/a 08/02/2016 0.00M
Inferred: n/a n/a 08/02/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Measured & Indicated: n/a n/a 08/02/2016 0.00M
Inferred: n/a n/a 08/02/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/02/2016 $0.00
Extra Operating Cost: n/a n/a 08/02/2016 $0.00
Average Grade: n/a n/a 08/02/2016 n/a
Recovery Rate: n/a n/a 08/02/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/02/2016 0.00M
Annual Production: n/a n/a 08/02/2016 n/a
Cash Cost: n/a n/a 08/02/2016 n/a
Extra Operating Cost: n/a n/a 08/02/2016 n/a

Property

Last Analysis Data  (08/02/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Open Pit show
1.4 million oz deposit.

Needs Pre-feasibility study.
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Aphrodite 100% (guess) 3,000 Open Pit show
1.4 million oz deposit.

Needs Pre-feasibility study.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.90M 0.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.65M 0.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.61M
Maximum Profit (Gold): $73.94M $41.19M n/a $-32.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $73.94M $41.19M n/a $-32.75M
Max Profit / Current MCap: 5.509 2.397 n/a -3.113
Max Profit Per Share (Gold): $0.12 $0.07 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.07 n/a $-0.05
Total Free Profit Per Share: $0.09 $0.03 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $20.71 $26.52 n/a $5.81
FD Mkt. Cap / Silver Eq.: $0.31 $0.35 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.52% 2.05% n/a 0.54%

Reserves &
Resources
08/02/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.87M 0.87M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.56M
Maximum Profit (Gold): $99.61M $55.49M n/a $-44.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $99.61M $55.49M n/a $-44.12M
Max Profit / Current MCap: 7.422 3.229 n/a -4.193
Max Profit Per Share (Gold): $0.16 $0.09 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $0.09 n/a $-0.07
Total Free Profit Per Share: $0.13 $0.05 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $15.37 $19.69 n/a $4.31
FD Mkt. Cap / Silver Eq.: $0.23 $0.26 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.13% 1.53% n/a 0.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×