Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Goldplat Plc
www: www.goldplat.com     email: info@goldplat.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:GDP GBX

Description

Goldplat Plc are a gold focused junior, small producer with three exploration properties in Burkina Faso, Ghana and Kenya. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£12.51M which is a fall of roughly 15% over the last four months. As of 05/27/2018 they have ~£1M debt and ~£1.36M cash. They have 167M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.78M $12.51M 05/27/2018 $-2.27M
Total Assets: $57.19M $57.19M 05/27/2018 $0.00M
Total Liabilities: $23.15M $23.15M 05/27/2018 $0.00M
Current Assets: $28.60M $28.60M 05/27/2018 $0.00M
Current Liabilities: $21.79M $21.79M 05/27/2018 $0.00M
Total Debt: $1.36M $1.36M 05/27/2018 $0.00M
Cash: $1.36M $1.36M 05/27/2018 $0.00M
Enterprise Value: $14.78M $12.51M 05/25/1970 $-2.27M
Cash Flow: $2.83M $0.11M never $-2.72M
Cash Flow Multiple: 5.22 114.54 never 109.31
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/27/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/27/2018 0.00%
Misc 05/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 167,000,000 167,000,000 05/27/2018 0
Shares (FD): 167,000,000 167,000,000 05/27/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/27/2018 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
05/27/2018 0
Production (Silver Eq Oz.): (guess) 
3,158,010
(guess) 
3,384,118
05/27/2018 226,108
Initial CapEx (Outstanding): n/a n/a 05/27/2018 n/a
Funding Option: n/a n/a 05/27/2018 n/a
Documentation: none PRODUCER 05/27/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2018 0.00M
Measured & Indicated: 0.50M 0.50M 05/27/2018 0.00M
Inferred: 0.50M 0.50M 05/27/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2018 0.00M
Measured & Indicated: 0.36M 0.36M 05/27/2018 0.00M
Inferred: 0.23M 0.23M 05/27/2018 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
05/27/2018 0oz.
Cash Cost: $950 $950 05/27/2018 $0.00
Extra Operating Cost: $250 $250 05/27/2018 $0.00
Average Grade: 2.40 g/t 2.40 g/t 05/27/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 05/27/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 05/27/2018 0oz.
Cash Cost: $900 $900 05/27/2018 $0
Extra Operating Cost: $300 $300 05/27/2018 $0
SILVER 05/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/27/2018 0.00M
Measured & Indicated: n/a n/a 05/27/2018 0.00M
Inferred: n/a n/a 05/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/27/2018 0.00M
Measured & Indicated: n/a n/a 05/27/2018 0.00M
Inferred: n/a n/a 05/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/27/2018 $0.00
Extra Operating Cost: n/a n/a 05/27/2018 $0.00
Average Grade: n/a n/a 05/27/2018 n/a
Recovery Rate: n/a n/a 05/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/27/2018 0.00M
Annual Production: n/a n/a 05/27/2018 n/a
Cash Cost: n/a n/a 05/27/2018 n/a
Extra Operating Cost: n/a n/a 05/27/2018 n/a

Property

Last Analysis Data  (05/27/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Burkina Faso Nyieme 100% (guess) 24,000 Open Pit show
92,000 oz at 2 gpt

Early exploration.
Exploration West Africa, Ghana Anumso 90% (guess) 2,900 Open Pit show
160,000 at 2 gpt.

Early exploration.
Exploration Central Africa, Kenya Kilimapesa 100% (guess) n/a Open Pit show
670,000 oz deposit at 2.4 gpt.

Need a PEA.
Total Land Package Size (ha): 26,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration West Africa, Burkina Faso Nyieme 100% (guess) 24,000 Open Pit show
92,000 oz at 2 gpt

Early exploration.
Exploration West Africa, Ghana Anumso 90% (guess) 2,900 Open Pit show
160,000 at 2 gpt.

Early exploration.
Exploration Central Africa, Kenya Kilimapesa 100% (guess) n/a Open Pit show
670,000 oz deposit at 2.4 gpt.

Need a PEA.
Total Land Package Size (ha): 26,900  

Profitability (by resource)

Proven &
Probable
05/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.03M
Maximum Profit (Gold): $25.48M $0.98M n/a $-24.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25.48M $0.98M n/a $-24.49M
Max Profit / Current MCap: 1.724 0.079 n/a -1.645
Max Profit Per Share (Gold): $0.15 $0.01 n/a $-0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.01 n/a $-0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $41.06 $34.74 n/a $-6.32
FD Mkt. Cap / Silver Eq.: $0.52 $0.41 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
3.16% 2.89% n/a -0.27%

Reserves &
Resources
05/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.31M
Maximum Profit (Gold): $41.40M $1.60M n/a $-39.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $41.40M $1.60M n/a $-39.80M
Max Profit / Current MCap: 2.801 0.128 n/a -2.673
Max Profit Per Share (Gold): $0.25 $0.01 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.01 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $25.27 $21.38 n/a $-3.89
FD Mkt. Cap / Silver Eq.: $0.32 $0.25 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
1.94% 1.78% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.