Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Ariana Resources Plc
www: www.arianaresources.com     email: info@arianaresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:AAU 12/08/2017 GBX 1.25 0.00 0.00 - 0.00 4,503,286
Alert me when stock is updated

Description

Ariana Resources Plc are a gold focused junior, small producer with two mines in development in Turkey. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£18.2M which is a fall of roughly 14% over the last three months. As of 09/06/2017 they have ~£33M debt and ~£2.67M cash. They have 1,050M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $21.22M $18.20M 09/06/2017 $-3.02M
Total Assets: $8.76M $8.95M 09/06/2017 $0.20M
Total Liabilities: $33.00M $33.74M 09/06/2017 $0.74M
Current Assets: $2.74M $2.81M 09/06/2017 $0.06M
Current Liabilities: $0.33M $0.33M 09/06/2017 $0.01M
Total Debt: $32.67M $33.40M 09/06/2017 $0.73M
Cash: $2.61M $2.67M 09/06/2017 $0.06M
Enterprise Value: $51.28M $48.94M 07/21/1971 $-2.35M
Cash Flow: $1.67M $1.01M never $-0.66M
Cash Flow Multiple: 12.69 18.01 never 5.32
Net Debt to Cash Flow Ratio: 17.97 30.40 never 12.44
Finance within 1 year: 09/06/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/06/2017 0.00%
Misc 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.019 $0.017 16:12 on 12/08/2017 $0.00
Shares Outstanding: 1,050,000,000 1,050,000,000 09/06/2017 0
Shares Fully Diluted: 1,090,000,000 1,090,000,000 09/06/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 09/06/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
09/06/2017 0
Production (Silver Eq Oz.): (guess) 
746,793
(guess) 
791,603
09/06/2017 44,810
Initial CapEx (Outstanding): $31.00M
146.06% of Mkt.Cap
$31.00M
170.29% of Mkt.Cap
09/06/2017 $0.00M
Funding Option: n/a n/a 09/06/2017 n/a
Documentation: none PRODUCER 09/06/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 09/06/2017 0.00M
Measured & Indicated: 0.40M 0.40M 09/06/2017 0.00M
Inferred: 0.10M 0.10M 09/06/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 09/06/2017 0.00M
Measured & Indicated: 0.32M 0.32M 09/06/2017 0.00M
Inferred: 0.05M 0.05M 09/06/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0.00
Extra Operating Cost: $400 $400 09/06/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 09/06/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 09/06/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0
Extra Operating Cost: $350 $350 09/06/2017 $0
SILVER 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2017 $0.00
Extra Operating Cost: n/a n/a 09/06/2017 $0.00
Average Grade: n/a n/a 09/06/2017 n/a
Recovery Rate: n/a n/a 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Annual Production: n/a n/a 09/06/2017 n/a
Cash Cost: n/a n/a 09/06/2017 n/a
Extra Operating Cost: n/a n/a 09/06/2017 n/a

Property

Last Analysis Data  (09/06/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.

Profitability (by resource)

Proven &
Probable
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.60M
Maximum Profit (Gold): $22.59M $13.65M n/a $-8.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.59M $13.65M n/a $-8.94M
Max Profit / Current MCap: 1.064 0.750 n/a -0.315
Max Profit Per Share (Gold): $0.02 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $157.22 $134.85 n/a $-22.37
FD Mkt. Cap / Silver Eq.: $2.11 $1.70 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
11.74% 10.84% n/a -0.91%
Measured &
Indicated
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.79M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.41M
Maximum Profit (Gold): $52.70M $31.84M n/a $-20.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.70M $31.84M n/a $-20.86M
Max Profit / Current MCap: 2.483 1.749 n/a -0.734
Max Profit Per Share (Gold): $0.05 $0.03 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.03 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $67.38 $57.79 n/a $-9.59
FD Mkt. Cap / Silver Eq.: $0.90 $0.73 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
5.03% 4.64% n/a -0.39%

Reserves &
Resources
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.61M
Maximum Profit (Gold): $60.23M $36.39M n/a $-23.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.23M $36.39M n/a $-23.84M
Max Profit / Current MCap: 2.838 1.999 n/a -0.839
Max Profit Per Share (Gold): $0.06 $0.03 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.03 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.96 $50.57 n/a $-8.39
FD Mkt. Cap / Silver Eq.: $0.79 $0.64 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
4.40% 4.06% n/a -0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×