Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Ariana Resources Plc
www: www.arianaresources.com     email: info@arianaresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:AAU 10/20/2017 GBX 1.38 0.00 2.26 - 1.35 141,597
Alert me when stock is updated

Description

Ariana Resources Plc are a gold focused junior, small producer with two mines in development in Turkey. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£19.81M which is a fall of roughly 7% over the last two months. As of 09/06/2017 they have ~£33M debt and ~£2.64M cash. They have 1,050M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $21.22M $19.81M 09/06/2017 $-1.42M
Total Assets: $8.76M $8.85M 09/06/2017 $0.10M
Total Liabilities: $33.00M $33.37M 09/06/2017 $0.37M
Current Assets: $2.74M $2.78M 09/06/2017 $0.03M
Current Liabilities: $0.33M $0.33M 09/06/2017 $0.00M
Total Debt: $32.67M $33.04M 09/06/2017 $0.37M
Cash: $2.61M $2.64M 09/06/2017 $0.03M
Enterprise Value: $51.28M $50.20M 08/04/1971 $-1.08M
Cash Flow: $1.67M $1.23M never $-0.44M
Cash Flow Multiple: 12.69 16.09 never 3.40
Net Debt to Cash Flow Ratio: 17.97 24.69 never 6.72
Finance within 1 year: 09/06/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/06/2017 0.00%
Misc 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.019 $0.018 16:10 on 10/20/2017 $0.00
Shares Outstanding: 1,050,000,000 1,050,000,000 09/06/2017 0
Shares Fully Diluted: 1,090,000,000 1,090,000,000 09/06/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 09/06/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
09/06/2017 0
Production (Silver Eq Oz.): (guess) 
746,793
(guess) 
753,188
09/06/2017 6,395
Initial CapEx (Outstanding): $31.00M
146.06% of Mkt.Cap
$31.00M
156.52% of Mkt.Cap
09/06/2017 $0.00M
Funding Option: n/a n/a 09/06/2017 n/a
Documentation: none PRODUCER 09/06/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 09/06/2017 0.00M
Measured & Indicated: 0.40M 0.40M 09/06/2017 0.00M
Inferred: 0.10M 0.10M 09/06/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 09/06/2017 0.00M
Measured & Indicated: 0.32M 0.32M 09/06/2017 0.00M
Inferred: 0.05M 0.05M 09/06/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0.00
Extra Operating Cost: $400 $400 09/06/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 09/06/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 09/06/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0
Extra Operating Cost: $350 $350 09/06/2017 $0
SILVER 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2017 $0.00
Extra Operating Cost: n/a n/a 09/06/2017 $0.00
Average Grade: n/a n/a 09/06/2017 n/a
Recovery Rate: n/a n/a 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Annual Production: n/a n/a 09/06/2017 n/a
Cash Cost: n/a n/a 09/06/2017 n/a
Extra Operating Cost: n/a n/a 09/06/2017 n/a

Property

Last Analysis Data  (09/06/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.

Profitability (by resource)

Proven &
Probable
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.09M
Maximum Profit (Gold): $22.59M $16.62M n/a $-5.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.59M $16.62M n/a $-5.96M
Max Profit / Current MCap: 1.064 0.839 n/a -0.225
Max Profit Per Share (Gold): $0.02 $0.02 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $157.22 $146.71 n/a $-10.50
FD Mkt. Cap / Silver Eq.: $2.11 $1.95 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
11.74% 11.50% n/a -0.24%
Measured &
Indicated
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $52.70M $38.79M n/a $-13.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.70M $38.79M n/a $-13.91M
Max Profit / Current MCap: 2.483 1.958 n/a -0.525
Max Profit Per Share (Gold): $0.05 $0.04 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $67.38 $62.88 n/a $-4.50
FD Mkt. Cap / Silver Eq.: $0.90 $0.83 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
5.03% 4.93% n/a -0.10%

Reserves &
Resources
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.23M
Maximum Profit (Gold): $60.23M $44.33M n/a $-15.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.23M $44.33M n/a $-15.90M
Max Profit / Current MCap: 2.838 2.238 n/a -0.600
Max Profit Per Share (Gold): $0.06 $0.04 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.96 $55.02 n/a $-3.94
FD Mkt. Cap / Silver Eq.: $0.79 $0.73 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
4.40% 4.31% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×