Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Ariana Resources Plc
www: www.arianaresources.com     email: info@arianaresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
LON:AAU 02/20/2018 GBX 1.33
Alert me when stock is updated

Description

Ariana Resources Plc are a gold focused junior, small producer with two mines in development in Turkey. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~£20.19M which is a fall of roughly 5% over the last six months. As of 09/06/2017 they have ~£35M debt and ~£2.8M cash. They have 1,050M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $21.22M $20.19M 09/06/2017 $-1.04M
Total Assets: $8.76M $9.36M 09/06/2017 $0.61M
Total Liabilities: $33.00M $35.29M 09/06/2017 $2.29M
Current Assets: $2.74M $2.94M 09/06/2017 $0.19M
Current Liabilities: $0.33M $0.35M 09/06/2017 $0.02M
Total Debt: $32.67M $34.94M 09/06/2017 $2.27M
Cash: $2.61M $2.80M 09/06/2017 $0.18M
Enterprise Value: $51.28M $52.33M 08/29/1971 $1.05M
Cash Flow: $1.67M $1.60M never $-0.07M
Cash Flow Multiple: 12.69 12.61 never -0.07
Net Debt to Cash Flow Ratio: 17.97 20.09 never 2.12
Finance within 1 year: 09/06/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/06/2017 0.00%
Misc 09/06/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.019 $0.019 16:02 on 02/20/2018 $0.00
Shares Outstanding: 1,050,000,000 1,050,000,000 09/06/2017 0
Shares Fully Diluted: 1,090,000,000 1,090,000,000 09/06/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 09/06/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
09/06/2017 0
Production (Silver Eq Oz.): (guess) 
746,793
(guess) 
809,135
09/06/2017 62,342
Initial CapEx (Outstanding): $31.00M
146.06% of Mkt.Cap
$31.00M
153.58% of Mkt.Cap
09/06/2017 $0.00M
Funding Option: n/a n/a 09/06/2017 n/a
Documentation: none PRODUCER 09/06/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.15M 0.15M 09/06/2017 0.00M
Measured & Indicated: 0.40M 0.40M 09/06/2017 0.00M
Inferred: 0.10M 0.10M 09/06/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.14M 0.14M 09/06/2017 0.00M
Measured & Indicated: 0.32M 0.32M 09/06/2017 0.00M
Inferred: 0.05M 0.05M 09/06/2017 0.00M
Reserves & Resources: 0.36M 0.36M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0.00
Extra Operating Cost: $400 $400 09/06/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 09/06/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 09/06/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 09/06/2017 0oz.
Cash Cost: $700 $700 09/06/2017 $0
Extra Operating Cost: $350 $350 09/06/2017 $0
SILVER 09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Measured & Indicated: n/a n/a 09/06/2017 0.00M
Inferred: n/a n/a 09/06/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/06/2017 $0.00
Extra Operating Cost: n/a n/a 09/06/2017 $0.00
Average Grade: n/a n/a 09/06/2017 n/a
Recovery Rate: n/a n/a 09/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/06/2017 0.00M
Annual Production: n/a n/a 09/06/2017 n/a
Cash Cost: n/a n/a 09/06/2017 n/a
Extra Operating Cost: n/a n/a 09/06/2017 n/a

Property

Last Analysis Data  (09/06/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.

Profitability (by resource)

Proven &
Probable
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.14M 0.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $22.59M $21.60M n/a $-0.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.59M $21.60M n/a $-0.98M
Max Profit / Current MCap: 1.064 1.070 n/a 0.006
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $157.22 $149.52 n/a $-7.70
FD Mkt. Cap / Silver Eq.: $2.11 $1.85 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
11.74% 11.25% n/a -0.49%
Measured &
Indicated
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.96M
Maximum Profit (Gold): $52.70M $50.41M n/a $-2.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.70M $50.41M n/a $-2.29M
Max Profit / Current MCap: 2.483 2.497 n/a 0.014
Max Profit Per Share (Gold): $0.05 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.05 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $67.38 $64.08 n/a $-3.30
FD Mkt. Cap / Silver Eq.: $0.90 $0.79 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
5.03% 4.82% n/a -0.21%

Reserves &
Resources
09/06/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.24M
Maximum Profit (Gold): $60.23M $57.61M n/a $-2.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.23M $57.61M n/a $-2.62M
Max Profit / Current MCap: 2.838 2.854 n/a 0.016
Max Profit Per Share (Gold): $0.06 $0.05 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.05 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $58.96 $56.07 n/a $-2.89
FD Mkt. Cap / Silver Eq.: $0.79 $0.69 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
4.40% 4.22% n/a -0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×