Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Ariana Resources Plc
www: www.arianaresources.com     email: info@arianaresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:AAU 08/21/2017 GBX 1.35 -0.02 2.26 - 1.35 0
Alert me when stock is updated

Description

Ariana Resources Plc are a gold focused junior near-term producer with two mines in development in Turkey. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~£14.8M which is a fall of roughly 19% over the last twelve months. As of 08/20/2016 they have ~£32M debt and ~£1.29M cash. They have 810M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/20/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $18.34M $14.80M 08/20/2016 $-3.54M
Total Assets: $8.76M $8.64M 08/20/2016 $-0.12M
Total Liabilities: $33.02M $32.56M 08/20/2016 $-0.45M
Current Assets: $1.44M $1.42M 08/20/2016 $-0.02M
Current Liabilities: $0.33M $0.32M 08/20/2016 $0.00M
Total Debt: $32.69M $32.24M 08/20/2016 $-0.45M
Cash: $1.31M $1.29M 08/20/2016 $-0.02M
Enterprise Value: $49.72M $45.75M 06/14/1971 $-3.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/20/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/20/2016 0.00%
Misc 08/20/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.022 $0.017 11:08 on 08/21/2017 $0.00
Shares Outstanding: 810,000,000 810,000,000 08/20/2016 0
Shares Fully Diluted: 850,000,000 850,000,000 08/20/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/20/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/20/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/20/2016 0
Initial CapEx (Outstanding): n/a n/a 08/20/2016 n/a
Funding Option: n/a n/a 08/20/2016 n/a
Documentation: none PFS 08/20/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/20/2016 0.00M
Measured & Indicated: 0.60M 0.60M 08/20/2016 0.00M
Inferred: 0.10M 0.10M 08/20/2016 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/20/2016 0.00M
Measured & Indicated: 0.43M 0.43M 08/20/2016 0.00M
Inferred: 0.05M 0.05M 08/20/2016 0.00M
Reserves & Resources: 0.48M 0.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/20/2016 $0.00
Extra Operating Cost: n/a n/a 08/20/2016 $0.00
Average Grade: 3.00 g/t 3.00 g/t 08/20/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/20/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 08/20/2016 0.00M
Annual Production: 40,000oz. 40,000oz. 08/20/2016 0oz.
Cash Cost: $700 $700 08/20/2016 $0
Extra Operating Cost: $350 $350 08/20/2016 $0
SILVER 08/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/20/2016 0.00M
Measured & Indicated: n/a n/a 08/20/2016 0.00M
Inferred: n/a n/a 08/20/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/20/2016 0.00M
Measured & Indicated: n/a n/a 08/20/2016 0.00M
Inferred: n/a n/a 08/20/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/20/2016 $0.00
Extra Operating Cost: n/a n/a 08/20/2016 $0.00
Average Grade: n/a n/a 08/20/2016 n/a
Recovery Rate: n/a n/a 08/20/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/20/2016 0.00M
Annual Production: n/a n/a 08/20/2016 n/a
Cash Cost: n/a n/a 08/20/2016 n/a
Extra Operating Cost: n/a n/a 08/20/2016 n/a

Property

Last Analysis Data  (08/20/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Middle East, Turkey El Dorado 49% (guess) n/a show
1 million oz deposit.

49% JV.
Development Middle East, Turkey Red Rabbit 50% (guess) Open Pit show
$31 million capex

Funded and Permitted.

Production in 2016.

Profitability (by resource)

Proven &
Probable
08/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.69M
Maximum Profit (Gold): $87.85M $72.58M n/a $-15.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $87.85M $72.58M n/a $-15.27M
Max Profit / Current MCap: 4.790 4.904 n/a 0.114
Max Profit Per Share (Gold): $0.10 $0.09 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.09 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $42.45 $34.26 n/a $-8.19
FD Mkt. Cap / Silver Eq.: $0.61 $0.45 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
3.17% 2.66% n/a -0.51%

Reserves &
Resources
08/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.36M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.97M
Maximum Profit (Gold): $97.00M $80.14M n/a $-16.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $97.00M $80.14M n/a $-16.86M
Max Profit / Current MCap: 5.289 5.415 n/a 0.126
Max Profit Per Share (Gold): $0.11 $0.09 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.09 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $38.44 $31.02 n/a $-7.42
FD Mkt. Cap / Silver Eq.: $0.55 $0.41 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
2.87% 2.41% n/a -0.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×