Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Petropavlovsk Plc
www: www.petropavlovsk.net     email: as@petropavlovsk.net

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:POG 10/20/2017 GBX 8.30 -0.05 9.15 - 5.74 1,986,261
OTCMKTS:PPLKF 12/21/2016 warning USD 0.0800 -0.0200 0.1400 - 0.0800 221,500
Alert me when stock is updated

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 450koz. of gold per year. They have approximately 23.5Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~£361.16M which is a rise of roughly 41% over the last eight months. As of 03/08/2017 they have ~£791M debt and ~£39.56M cash. They have 3,281M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $257.00M $361.16M 03/08/2017 $104.16M
Total Assets: $1,353.13M $1,466.24M 03/08/2017 $113.12M
Total Liabilities: $878.56M $952.00M 03/08/2017 $73.44M
Current Assets: $237.28M $257.12M 03/08/2017 $19.84M
Current Liabilities: $335.85M $363.92M 03/08/2017 $28.08M
Total Debt: $730.10M $791.14M 03/08/2017 $61.03M
Cash: $36.51M $39.56M 03/08/2017 $3.05M
Enterprise Value: $950.60M $1,112.74M 04/05/2005 $162.14M
Cash Flow: $34.40M $57.71M never $23.31M
Cash Flow Multiple: 7.47 6.26 never -1.21
Net Debt to Cash Flow Ratio: 20.16 13.02 never -7.14
Finance within 1 year: 03/08/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/08/2017 0.00%
Misc 03/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.078 $0.109 12:10 on 10/20/2017 $0.03
Shares Outstanding: 3,281,000,000 3,281,000,000 03/08/2017 0
Shares Fully Diluted: 3,300,000,000 3,300,000,000 03/08/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/08/2017 n/a
Production (Gold Eq Oz.): (guess) 
450,000
(guess) 
450,000
03/08/2017 0
Production (Silver Eq Oz.): (guess) 
31,526,072
(guess) 
33,630,751
03/08/2017 2,104,679
Initial CapEx (Outstanding): n/a n/a 03/08/2017 n/a
Funding Option: n/a n/a 03/08/2017 n/a
Documentation: none PRODUCER 03/08/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.00M 9.00M 03/08/2017 0.00M
Measured & Indicated: 20.00M 20.00M 03/08/2017 0.00M
Inferred: 3.50M 3.50M 03/08/2017 0.00M
Reserves & Resources: 23.50M 23.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.65M 7.65M 03/08/2017 0.00M
Measured & Indicated: 15.13M 15.13M 03/08/2017 0.00M
Inferred: 1.49M 1.49M 03/08/2017 0.00M
Reserves & Resources: 16.62M 16.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
450,000oz.
(guess) 
450,000oz.
03/08/2017 0oz.
Cash Cost: $750 $750 03/08/2017 $0.00
Extra Operating Cost: $350 $350 03/08/2017 $0.00
Average Grade: 0.85 g/t 0.85 g/t 03/08/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 03/08/2017 0.00M
Annual Production: 600,000oz. 600,000oz. 03/08/2017 0oz.
Cash Cost: $800 $800 03/08/2017 $0
Extra Operating Cost: $350 $350 03/08/2017 $0
SILVER 03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/08/2017 0.00M
Measured & Indicated: n/a n/a 03/08/2017 0.00M
Inferred: n/a n/a 03/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/08/2017 0.00M
Measured & Indicated: n/a n/a 03/08/2017 0.00M
Inferred: n/a n/a 03/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2017 $0.00
Extra Operating Cost: n/a n/a 03/08/2017 $0.00
Average Grade: n/a n/a 03/08/2017 n/a
Recovery Rate: n/a n/a 03/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/08/2017 0.00M
Annual Production: n/a n/a 03/08/2017 n/a
Cash Cost: n/a n/a 03/08/2017 n/a
Extra Operating Cost: n/a n/a 03/08/2017 n/a

Property

Last Analysis Data  (03/08/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 42.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.65M 7.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.78M
Maximum Profit (Gold): $584.77M $981.04M n/a $396.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $584.77M $981.04M n/a $396.27M
Max Profit / Current MCap: 2.275 2.716 n/a 0.441
Max Profit Per Share (Gold): $0.18 $0.30 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.30 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.59 $47.21 n/a $13.62
FD Mkt. Cap / Silver Eq.: $0.48 $0.63 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
2.78% 3.68% n/a 0.90%
Measured &
Indicated
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 93.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.13M 15.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 70.76M
Maximum Profit (Gold): $1,156.54M $1,940.27M n/a $783.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,156.54M $1,940.27M n/a $783.73M
Max Profit / Current MCap: 4.500 5.372 n/a 0.872
Max Profit Per Share (Gold): $0.35 $0.59 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.59 n/a $0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $16.99 $23.87 n/a $6.88
FD Mkt. Cap / Silver Eq.: $0.24 $0.32 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.40% 1.86% n/a 0.46%

Reserves &
Resources
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.50M 23.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 109.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.62M 16.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 77.72M
Maximum Profit (Gold): $1,270.24M $2,131.03M n/a $860.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,270.24M $2,131.03M n/a $860.79M
Max Profit / Current MCap: 4.943 5.901 n/a 0.958
Max Profit Per Share (Gold): $0.38 $0.65 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.65 n/a $0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.47 $21.73 n/a $6.27
FD Mkt. Cap / Silver Eq.: $0.22 $0.29 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
1.28% 1.69% n/a 0.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×