Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Petropavlovsk Plc
www: www.petropavlovsk.net     email: contact@petropavlovsk.net

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:POG GBX
OTCMKTS:PPLKY USD

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 425koz. of gold per year. They have approximately 20Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~£269.62M which is a fall of roughly 19% over the last nine months. As of 03/24/2018 they have ~£817M debt and ~£40.85M cash. They have 3,281M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $332.95M $269.62M 03/24/2018 $-63.33M
Total Assets: $1,571.35M $1,514.22M 03/24/2018 $-57.13M
Total Liabilities: $1,020.25M $983.16M 03/24/2018 $-37.09M
Current Assets: $275.55M $265.53M 03/24/2018 $-10.02M
Current Liabilities: $390.01M $375.83M 03/24/2018 $-14.18M
Total Debt: $847.85M $817.03M 03/24/2018 $-30.83M
Cash: $42.39M $40.85M 03/24/2018 $-1.54M
Enterprise Value: $1,138.41M $1,045.79M 02/20/2003 $-92.62M
Cash Flow: $103.17M $70.83M never $-32.34M
Cash Flow Multiple: 3.23 3.81 never 0.58
Net Debt to
Cash Flow Ratio:
7.81 10.96 never 3.15
Finance within 1 year: 03/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/24/2018 0.00%
Misc 03/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 3,281,000,000 3,281,000,000 03/24/2018 0
Shares (FD): 3,300,000,000 3,300,000,000 03/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
425,000
(guess) 
425,000
03/24/2018 0
Production (Silver Eq Oz.): (guess) 
34,627,344
(guess) 
36,189,305
03/24/2018 1,561,961
Initial CapEx (Outstanding): n/a n/a 03/24/2018 n/a
Funding Option: n/a n/a 03/24/2018 n/a
Documentation: none PRODUCER 03/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 03/24/2018 0.00M
Measured & Indicated: 13.50M 13.50M 03/24/2018 0.00M
Inferred: 6.50M 6.50M 03/24/2018 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.80M 6.80M 03/24/2018 0.00M
Measured & Indicated: 10.54M 10.54M 03/24/2018 0.00M
Inferred: 2.76M 2.76M 03/24/2018 0.00M
Reserves & Resources: 13.30M 13.30M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
425,000oz.
(guess) 
425,000oz.
03/24/2018 0oz.
Cash Cost: $650 $650 03/24/2018 $0.00
Extra Operating Cost: $350 $350 03/24/2018 $0.00
Average Grade: 0.80 g/t 0.80 g/t 03/24/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 03/24/2018 0.00M
Annual Production: 500,000oz. 500,000oz. 03/24/2018 0oz.
Cash Cost: $750 $750 03/24/2018 $0
Extra Operating Cost: $400 $400 03/24/2018 $0
SILVER 03/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/24/2018 0.00M
Measured & Indicated: n/a n/a 03/24/2018 0.00M
Inferred: n/a n/a 03/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/24/2018 0.00M
Measured & Indicated: n/a n/a 03/24/2018 0.00M
Inferred: n/a n/a 03/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/24/2018 $0.00
Extra Operating Cost: n/a n/a 03/24/2018 $0.00
Average Grade: n/a n/a 03/24/2018 n/a
Recovery Rate: n/a n/a 03/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/24/2018 0.00M
Annual Production: n/a n/a 03/24/2018 n/a
Cash Cost: n/a n/a 03/24/2018 n/a
Extra Operating Cost: n/a n/a 03/24/2018 n/a

Property

Last Analysis Data  (03/24/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
03/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.80M 6.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 24.99M
Maximum Profit (Gold): $1,650.77M $1,133.36M n/a $-517.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,650.77M $1,133.36M n/a $-517.41M
Max Profit / Current MCap: 4.958 4.204 n/a -0.754
Max Profit Per Share (Gold): $0.50 $0.34 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.50 $0.34 n/a $-0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $48.96 $39.65 n/a $-9.31
FD Mkt. Cap / Silver Eq.: $0.60 $0.47 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
3.64% 3.20% n/a -0.43%
Measured &
Indicated
03/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 49.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.54M 10.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.74M
Maximum Profit (Gold): $2,558.69M $1,756.70M n/a $-801.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,558.69M $1,756.70M n/a $-801.99M
Max Profit / Current MCap: 7.685 6.516 n/a -1.169
Max Profit Per Share (Gold): $0.78 $0.53 n/a $-0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $0.53 n/a $-0.24
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $31.59 $25.58 n/a $-6.01
FD Mkt. Cap / Silver Eq.: $0.39 $0.30 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
2.35% 2.07% n/a -0.28%

Reserves &
Resources
03/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 73.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.30M 13.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 48.89M
Maximum Profit (Gold): $3,229.31M $2,217.13M n/a $-1,012.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,229.31M $2,217.13M n/a $-1,012.19M
Max Profit / Current MCap: 9.699 8.223 n/a -1.476
Max Profit Per Share (Gold): $0.98 $0.67 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.98 $0.67 n/a $-0.31
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $25.03 $20.27 n/a $-4.76
FD Mkt. Cap / Silver Eq.: $0.31 $0.24 n/a $-0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
1.86% 1.64% n/a -0.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.