Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Petropavlovsk Plc
www: www.petropavlovsk.net     email: as@petropavlovsk.net

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:POG 07/24/2017 GBX 7.37 0.37 9.15 - 5.74 2,810,000
OTCMKTS:PPLKF 07/24/2017 USD 0.0800 0.0000 0.1400 - 0.0800 3,669
Alert me when stock is updated

Description

Petropavlovsk Plc are a gold focused mid-tier producer with four producing mines in Russia. Currently they produce roughly 450koz. of gold per year. They have approximately 23.5Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~£316.76M which is a rise of roughly 23% over the last five months. As of 03/08/2017 they have ~£781M debt and ~£39.07M cash. They have 3,281M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $257.00M $316.76M 03/08/2017 $59.77M
Total Assets: $1,353.13M $1,448.29M 03/08/2017 $95.17M
Total Liabilities: $878.56M $940.35M 03/08/2017 $61.79M
Current Assets: $237.28M $253.97M 03/08/2017 $16.69M
Current Liabilities: $335.85M $359.47M 03/08/2017 $23.62M
Total Debt: $730.10M $781.45M 03/08/2017 $51.35M
Cash: $36.51M $39.07M 03/08/2017 $2.57M
Enterprise Value: $950.60M $1,059.14M 07/25/2003 $108.55M
Cash Flow: $34.40M $47.88M never $13.48M
Cash Flow Multiple: 7.47 6.62 never -0.86
Net Debt to Cash Flow Ratio: 20.16 15.51 never -4.66
Finance within 1 year: 03/08/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/08/2017 0.00%
Misc 03/08/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.078 $0.096 12:07 on 07/24/2017 $0.02
Shares Outstanding: 3,281,000,000 3,281,000,000 03/08/2017 0
Shares Fully Diluted: 3,300,000,000 3,300,000,000 03/08/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/08/2017 n/a
Production (Gold Eq Oz.): (guess) 
450,000
(guess) 
450,000
03/08/2017 0
Production (Silver Eq Oz.): (guess) 
31,526,072
(guess) 
34,416,616
03/08/2017 2,890,544
Initial CapEx (Outstanding): n/a n/a 03/08/2017 n/a
Funding Option: n/a n/a 03/08/2017 n/a
Documentation: none PRODUCER 03/08/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.00M 9.00M 03/08/2017 0.00M
Measured & Indicated: 20.00M 20.00M 03/08/2017 0.00M
Inferred: 3.50M 3.50M 03/08/2017 0.00M
Reserves & Resources: 23.50M 23.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.65M 7.65M 03/08/2017 0.00M
Measured & Indicated: 15.13M 15.13M 03/08/2017 0.00M
Inferred: 1.49M 1.49M 03/08/2017 0.00M
Reserves & Resources: 16.62M 16.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
450,000oz.
(guess) 
450,000oz.
03/08/2017 0oz.
Cash Cost: $750 $750 03/08/2017 $0.00
Extra Operating Cost: $350 $350 03/08/2017 $0.00
Average Grade: 0.85 g/t 0.85 g/t 03/08/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 03/08/2017 0.00M
Annual Production: 600,000oz. 600,000oz. 03/08/2017 0oz.
Cash Cost: $800 $800 03/08/2017 $0
Extra Operating Cost: $350 $350 03/08/2017 $0
SILVER 03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/08/2017 0.00M
Measured & Indicated: n/a n/a 03/08/2017 0.00M
Inferred: n/a n/a 03/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/08/2017 0.00M
Measured & Indicated: n/a n/a 03/08/2017 0.00M
Inferred: n/a n/a 03/08/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/08/2017 $0.00
Extra Operating Cost: n/a n/a 03/08/2017 $0.00
Average Grade: n/a n/a 03/08/2017 n/a
Recovery Rate: n/a n/a 03/08/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/08/2017 0.00M
Annual Production: n/a n/a 03/08/2017 n/a
Cash Cost: n/a n/a 03/08/2017 n/a
Extra Operating Cost: n/a n/a 03/08/2017 n/a

Property

Last Analysis Data  (03/08/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia, Russia Albyn 100% (guess) Open Pit show
4.6 million oz deposit.

186,000 oz production in 2014.
Production Russia, Russia Malomir 100% (guess) Underground show
7 million oz deposit.

82,000 oz production in 2014.
Production Russia, Russia Pioneer 100% (guess) Open Pit show
5.5 million oz deposit

263,000 oz production in 2014.
Production Russia, Russia Pokrovskiy 100% (guess) Open Pit show
1.3 million oz deposit.

64,000 oz in 2014.

Profitability (by resource)

Proven &
Probable
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 57.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.65M 7.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 49.14M
Maximum Profit (Gold): $584.77M $813.96M n/a $229.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $584.77M $813.96M n/a $229.19M
Max Profit / Current MCap: 2.275 2.570 n/a 0.294
Max Profit Per Share (Gold): $0.18 $0.25 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.18 $0.25 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $33.59 $41.41 n/a $7.81
FD Mkt. Cap / Silver Eq.: $0.48 $0.54 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
2.78% 3.31% n/a 0.53%
Measured &
Indicated
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 128.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.13M 15.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 97.19M
Maximum Profit (Gold): $1,156.54M $1,609.83M n/a $453.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,156.54M $1,609.83M n/a $453.29M
Max Profit / Current MCap: 4.500 5.082 n/a 0.582
Max Profit Per Share (Gold): $0.35 $0.49 n/a $0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.35 $0.49 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $16.99 $20.94 n/a $3.95
FD Mkt. Cap / Silver Eq.: $0.24 $0.27 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.40% 1.67% n/a 0.27%

Reserves &
Resources
03/08/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.50M 23.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 150.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.62M 16.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 106.74M
Maximum Profit (Gold): $1,270.24M $1,768.10M n/a $497.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,270.24M $1,768.10M n/a $497.86M
Max Profit / Current MCap: 4.943 5.582 n/a 0.639
Max Profit Per Share (Gold): $0.38 $0.54 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.54 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $15.47 $19.06 n/a $3.60
FD Mkt. Cap / Silver Eq.: $0.22 $0.25 n/a $0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.28% 1.52% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×