Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Gold Road Resources Ltd
www: www.goldroad.com.au     email: perth@goldroad.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:GOR 08/23/2017 AUD 0.67 -0.01 0.75 - 0.50 644,863
OTCMKTS:ELKMF 08/22/2017 USD 0.5400 0.0000 0.5700 - 0.4000 5,204
Alert me when stock is updated

Description

Gold Road Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia. They have approximately 6Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$465.19M which is a rise of roughly 5% over the last twelve months. As of 08/23/2016 they have no debt and ~A$71.09M cash. They have 869M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/23/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $441.98M $465.19M 08/23/2016 $23.21M
Total Assets: $97.52M $101.11M 08/23/2016 $3.59M
Total Liabilities: $1.90M $1.97M 08/23/2016 $0.07M
Current Assets: $68.57M $71.09M 08/23/2016 $2.52M
Current Liabilities: $1.90M $1.97M 08/23/2016 $0.07M
Total Debt: $0.00M $0.00M 08/23/2016 $0.00M
Cash: $68.57M $71.09M 08/23/2016 $2.52M
Enterprise Value: $373.41M $394.10M 06/28/1982 $20.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/23/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/23/2016 0.00%
Misc 08/23/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.503 $0.529 02:08 on 08/23/2017 $0.03
Shares Outstanding: 869,000,000 869,000,000 08/23/2016 0
Shares Fully Diluted: 879,000,000 879,000,000 08/23/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/23/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/23/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/23/2016 0
Initial CapEx (Outstanding): n/a n/a 08/23/2016 n/a
Funding Option: n/a n/a 08/23/2016 n/a
Documentation: none PEA 08/23/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/23/2016 0.00M
Measured & Indicated: 4.00M 4.00M 08/23/2016 0.00M
Inferred: 2.00M 2.00M 08/23/2016 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/23/2016 0.00M
Measured & Indicated: 2.72M 2.72M 08/23/2016 0.00M
Inferred: 0.85M 0.85M 08/23/2016 0.00M
Reserves & Resources: 3.57M 3.57M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2016 $0.00
Extra Operating Cost: n/a n/a 08/23/2016 $0.00
Average Grade: 1.30 g/t 1.30 g/t 08/23/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/23/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 08/23/2016 0.00M
Annual Production: 200,000oz. 200,000oz. 08/23/2016 0oz.
Cash Cost: $750 $750 08/23/2016 $0
Extra Operating Cost: $350 $350 08/23/2016 $0
SILVER 08/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/23/2016 0.00M
Measured & Indicated: n/a n/a 08/23/2016 0.00M
Inferred: n/a n/a 08/23/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/23/2016 0.00M
Measured & Indicated: n/a n/a 08/23/2016 0.00M
Inferred: n/a n/a 08/23/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/23/2016 $0.00
Extra Operating Cost: n/a n/a 08/23/2016 $0.00
Average Grade: n/a n/a 08/23/2016 n/a
Recovery Rate: n/a n/a 08/23/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/23/2016 0.00M
Annual Production: n/a n/a 08/23/2016 n/a
Cash Cost: n/a n/a 08/23/2016 n/a
Extra Operating Cost: n/a n/a 08/23/2016 n/a

Property

Last Analysis Data  (08/23/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 100% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$300 million capex.

Production possible in 2018.
Total Land Package Size (ha): 500,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 100% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$300 million capex.

Production possible in 2018.
Total Land Package Size (ha): 500,000  

Profitability (by resource)

Proven &
Probable
08/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.72M 2.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.00M
Maximum Profit (Gold): $453.53M $354.52M n/a $-99.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $453.53M $354.52M n/a $-99.01M
Max Profit / Current MCap: 1.026 0.762 n/a -0.264
Max Profit Per Share (Gold): $0.52 $0.40 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.52 $0.40 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $162.49 $171.03 n/a $8.53
FD Mkt. Cap / Silver Eq.: $2.29 $2.26 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
12.14% 13.30% n/a 1.15%

Reserves &
Resources
08/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.57M 3.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.06M
Maximum Profit (Gold): $595.26M $465.31M n/a $-129.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $595.26M $465.31M n/a $-129.95M
Max Profit / Current MCap: 1.347 1.000 n/a -0.347
Max Profit Per Share (Gold): $0.68 $0.53 n/a $-0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.68 $0.53 n/a $-0.15
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $123.80 $130.31 n/a $6.50
FD Mkt. Cap / Silver Eq.: $1.75 $1.72 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
9.25% 10.13% n/a 0.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×