Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Gold Road Resources Ltd
www: www.goldroad.com.au     email: perth@goldroad.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GOR AUD
OTCMKTS:ELKMF USD

Description

Gold Road Resources Ltd are a gold focused junior, project generator with one mine in development in Australia and one exploration property. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$495.62M which is a fall of roughly 0% over the last nine months. As of 09/09/2017 they have no debt and ~A$188.81M cash. They have 872M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $497.94M $495.62M 09/09/2017 $-2.33M
Total Assets: $103.23M $95.90M 09/09/2017 $-7.33M
Total Liabilities: $2.02M $1.87M 09/09/2017 $-0.14M
Current Assets: $72.59M $67.43M 09/09/2017 $-5.16M
Current Liabilities: $2.02M $1.87M 09/09/2017 $-0.14M
Total Debt: $0.00M $0.00M 09/09/2017 $0.00M
Cash: $203.24M $188.81M 09/09/2017 $-14.44M
Enterprise Value: $294.70M $306.81M 09/21/1979 $12.11M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/09/2017 0.00%
Misc 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 872,000,000 872,000,000 09/09/2017 0
Shares (FD): 882,000,000 882,000,000 09/09/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/09/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/09/2017 0
Initial CapEx (Outstanding): $429.00M
86.15% of Mkt.Cap
$429.00M
86.56% of Mkt.Cap
09/09/2017 $0.00M
Funding Option: n/a n/a 09/09/2017 n/a
Documentation: none FS 09/09/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.70M 1.70M 09/09/2017 0.00M
Measured & Indicated: 2.00M 2.00M 09/09/2017 0.00M
Inferred: 1.00M 1.00M 09/09/2017 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.45M 1.45M 09/09/2017 0.00M
Measured & Indicated: 1.65M 1.65M 09/09/2017 0.00M
Inferred: 0.43M 0.43M 09/09/2017 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2017 $0.00
Extra Operating Cost: n/a n/a 09/09/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/09/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/09/2017 0.00M
Annual Production: 130,000oz. 130,000oz. 09/09/2017 0oz.
Cash Cost: $750 $750 09/09/2017 $0
Extra Operating Cost: $350 $350 09/09/2017 $0
SILVER 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2017 $0.00
Extra Operating Cost: n/a n/a 09/09/2017 $0.00
Average Grade: n/a n/a 09/09/2017 n/a
Recovery Rate: n/a n/a 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Annual Production: n/a n/a 09/09/2017 n/a
Cash Cost: n/a n/a 09/09/2017 n/a
Extra Operating Cost: n/a n/a 09/09/2017 n/a

Property

Last Analysis Data  (09/09/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Gruyere 50% (guess) 500,000 Open Pit show
5.5 million oz deposit and growing.

Feasibility study due in 2016.

$400 million capex.

Production scheduled for 2019.
Exploration Western Australia, Australia Yamarna 100% (guess) 600,000 n/a show
Early exploration.

Drilling aggressively.

280,000 meters planned in 2017.
Total Land Package Size (ha): 1,100,000  

Profitability (by resource)

Proven &
Probable
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.45M 1.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.85M
Maximum Profit (Gold): $248.73M $177.21M n/a $-71.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $248.73M $177.21M n/a $-71.51M
Max Profit / Current MCap: 0.500 0.358 n/a -0.142
Max Profit Per Share (Gold): $0.28 $0.20 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.20 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $344.60 $342.99 n/a $-1.61
FD Mkt. Cap / Silver Eq.: $4.59 $4.38 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
25.60% 26.90% n/a 1.29%
Measured &
Indicated
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.65M 1.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.53M
Maximum Profit (Gold): $283.84M $202.23M n/a $-81.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $283.84M $202.23M n/a $-81.61M
Max Profit / Current MCap: 0.570 0.408 n/a -0.162
Max Profit Per Share (Gold): $0.32 $0.23 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.23 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $301.97 $300.56 n/a $-1.41
FD Mkt. Cap / Silver Eq.: $4.03 $3.83 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
22.44% 23.57% n/a 1.13%

Reserves &
Resources
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.96M
Maximum Profit (Gold): $357.00M $254.36M n/a $-102.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $357.00M $254.36M n/a $-102.64M
Max Profit / Current MCap: 0.717 0.513 n/a -0.204
Max Profit Per Share (Gold): $0.40 $0.29 n/a $-0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.40 $0.29 n/a $-0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $240.09 $238.97 n/a $-1.12
FD Mkt. Cap / Silver Eq.: $3.20 $3.05 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
17.84% 18.74% n/a 0.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.