Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Dragon Mining Ltd.
www: www.dragon-mining.com.au     email: auadmin@dragonmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
ASX:DRA 02/18/2018 AUD 0.20
Alert me when stock is updated

Description

Dragon Mining Ltd. are a gold focused junior, small producer

Login to access Don's Summary

General Details

Financial 10/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $16.24M $13.87M 10/31/2017 $-2.37M
Total Assets: $39.92M $41.09M 10/31/2017 $1.17M
Total Liabilities: $15.35M $15.80M 10/31/2017 $0.45M
Current Assets: $20.73M $21.34M 10/31/2017 $0.61M
Current Liabilities: $6.91M $7.11M 10/31/2017 $0.20M
Total Debt: $0.00M $0.00M 10/31/2017 $0.00M
Cash: $9.98M $10.27M 10/31/2017 $0.29M
Enterprise Value: $6.26M $3.60M 02/11/1970 $-2.66M
Cash Flow: $1.05M $2.05M never $1.00M
Cash Flow Multiple: 15.44 6.76 never -8.68
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/31/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/31/2017 0.00%
Misc 10/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.180 $0.154 20:02 on 02/18/2018 $-0.03
Shares Outstanding: 89,000,000 89,000,000 10/31/2017 0
Shares Fully Diluted: 90,000,000 90,000,000 10/31/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/31/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
10/31/2017 0
Production (Silver Eq Oz.): (guess) 
1,516,171
(guess) 
1,615,477
10/31/2017 99,306
Initial CapEx (Outstanding): n/a n/a 10/31/2017 n/a
Funding Option: n/a n/a 10/31/2017 n/a
Documentation: none PRODUCER 10/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 10/31/2017 0.00M
Measured & Indicated: 1.00M 1.00M 10/31/2017 0.00M
Inferred: 0.65M 0.65M 10/31/2017 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.16M 0.16M 10/31/2017 0.00M
Measured & Indicated: 0.75M 0.75M 10/31/2017 0.00M
Inferred: 0.29M 0.29M 10/31/2017 0.00M
Reserves & Resources: 1.04M 1.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
10/31/2017 0oz.
Cash Cost: $900 $900 10/31/2017 $0.00
Extra Operating Cost: $300 $300 10/31/2017 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/31/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/31/2017 0.00M
Annual Production: 75,000oz. 75,000oz. 10/31/2017 0oz.
Cash Cost: $1,000 $1,000 10/31/2017 $0
Extra Operating Cost: $300 $300 10/31/2017 $0
SILVER 10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2017 0.00M
Measured & Indicated: n/a n/a 10/31/2017 0.00M
Inferred: n/a n/a 10/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2017 0.00M
Measured & Indicated: n/a n/a 10/31/2017 0.00M
Inferred: n/a n/a 10/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/31/2017 $0.00
Extra Operating Cost: n/a n/a 10/31/2017 $0.00
Average Grade: n/a n/a 10/31/2017 n/a
Recovery Rate: n/a n/a 10/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/31/2017 0.00M
Annual Production: n/a n/a 10/31/2017 n/a
Cash Cost: n/a n/a 10/31/2017 n/a
Extra Operating Cost: n/a n/a 10/31/2017 n/a

Property

Last Analysis Data  (10/31/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Finland, Finland Vammala 100% (guess) n/a Underground show
Producing Mine.
Production Sweden, Sweden Svartliden 100% (guess) n/a Underground show
Producing mine.
Development Finland, Finland Kuusamo 100% (guess) 60,000 Underground show
380,000 oz at 4.8 gpt.

Their next mine.
Exploration Sweden, Sweden Faboliden 100% (guess) 1,700 Both show
750,000 oz maiden resource in 2016.

High grade surface mine.
Total Land Package Size (ha): 61,700  
Current Data
No Data

Profitability (by resource)

Proven &
Probable
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.80M
Maximum Profit (Gold): $8.52M $16.61M n/a $8.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.52M $16.61M n/a $8.10M
Max Profit / Current MCap: 0.525 1.198 n/a 0.673
Max Profit Per Share (Gold): $0.09 $0.18 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.18 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $100.23 $85.61 n/a $-14.62
FD Mkt. Cap / Silver Eq.: $1.32 $1.06 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
7.86% 6.36% n/a -1.50%
Measured &
Indicated
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.75M 0.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.74M
Maximum Profit (Gold): $39.55M $77.16M n/a $37.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $39.55M $77.16M n/a $37.60M
Max Profit / Current MCap: 2.436 5.564 n/a 3.128
Max Profit Per Share (Gold): $0.44 $0.86 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.44 $0.86 n/a $0.42
Total Free Profit Per Share: $0.20 $0.66 n/a $0.46
FD Mkt. Cap / Gold Eq.: $21.58 $18.43 n/a $-3.15
FD Mkt. Cap / Silver Eq.: $0.28 $0.23 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
1.69% 1.37% n/a -0.32%

Reserves &
Resources
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.19M
Maximum Profit (Gold): $54.93M $107.15M n/a $52.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $54.93M $107.15M n/a $52.22M
Max Profit / Current MCap: 3.383 7.727 n/a 4.344
Max Profit Per Share (Gold): $0.61 $1.19 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.61 $1.19 n/a $0.58
Total Free Profit Per Share: $0.38 $1.00 n/a $0.62
FD Mkt. Cap / Gold Eq.: $15.54 $13.27 n/a $-2.27
FD Mkt. Cap / Silver Eq.: $0.20 $0.16 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.22% 0.99% n/a -0.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×