Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Dragon Mining Ltd.
www: www.dragon-mining.com.au     email: auadmin@dragonmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:DRA 10/18/2017 AUD 0.24 0.03 0.38 - 0.17 17,994
OTCMKTS:DGONF 10/17/2017 USD 0.1900 0.0000 0.2600 - 0.1200 0
Alert me when stock is updated

Description

Dragon Mining Ltd. are a gold focused junior, small producer with two producing mines in Finland and Sweden, one mine in development in Finland and one exploration property. Currently they produce roughly 40koz. of gold per year. They have approximately 1.65Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$16.92M which is a fall of roughly 8% over the last twelve months. As of 10/29/2016 they have no debt and ~A$10.18M cash. They have 89M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $18.47M $16.92M 10/29/2016 $-1.56M
Total Assets: $39.53M $40.72M 10/29/2016 $1.19M
Total Liabilities: $15.20M $15.66M 10/29/2016 $0.46M
Current Assets: $20.53M $21.14M 10/29/2016 $0.62M
Current Liabilities: $6.84M $7.05M 10/29/2016 $0.21M
Total Debt: $0.00M $0.00M 10/29/2016 $0.00M
Cash: $9.88M $10.18M 10/29/2016 $0.30M
Enterprise Value: $8.59M $6.74M 03/19/1970 $-1.86M
Cash Flow: $2.08M $2.13M never $0.05M
Cash Flow Multiple: 8.89 7.96 never -0.93
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/29/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2016 0.00%
Misc 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.205 $0.188 10:10 on 10/18/2017 $-0.02
Shares Outstanding: 89,000,000 89,000,000 10/29/2016 0
Shares Fully Diluted: 90,000,000 90,000,000 10/29/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2016 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
10/29/2016 0
Production (Silver Eq Oz.): (guess) 
2,876,298
(guess) 
3,012,751
10/29/2016 136,453
Initial CapEx (Outstanding): n/a n/a 10/29/2016 n/a
Funding Option: n/a n/a 10/29/2016 n/a
Documentation: none PRODUCER 10/29/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 10/29/2016 0.00M
Measured & Indicated: 1.00M 1.00M 10/29/2016 0.00M
Inferred: 0.65M 0.65M 10/29/2016 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.16M 0.16M 10/29/2016 0.00M
Measured & Indicated: 0.75M 0.75M 10/29/2016 0.00M
Inferred: 0.29M 0.29M 10/29/2016 0.00M
Reserves & Resources: 1.04M 1.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
10/29/2016 0oz.
Cash Cost: $950 $950 10/29/2016 $0.00
Extra Operating Cost: $250 $250 10/29/2016 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/29/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/29/2016 0.00M
Annual Production: 75,000oz. 75,000oz. 10/29/2016 0oz.
Cash Cost: $1,000 $1,000 10/29/2016 $0
Extra Operating Cost: $300 $300 10/29/2016 $0
SILVER 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2016 $0.00
Extra Operating Cost: n/a n/a 10/29/2016 $0.00
Average Grade: n/a n/a 10/29/2016 n/a
Recovery Rate: n/a n/a 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Annual Production: n/a n/a 10/29/2016 n/a
Cash Cost: n/a n/a 10/29/2016 n/a
Extra Operating Cost: n/a n/a 10/29/2016 n/a

Property

Last Analysis Data  (10/29/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Finland, Finland Vammala 100% (guess) n/a Underground show
Producing Mine.
Production Sweden, Sweden Svartliden 100% (guess) n/a Underground show
Producing mine.
Development Finland, Finland Kuusamo 100% (guess) 60,000 Underground show
380,000 oz at 4.8 gpt.

Their next mine.
Exploration Sweden, Sweden Faboliden 100% (guess) 1,700 Both show
750,000 oz maiden resource in 2016.

High grade surface mine.
Total Land Package Size (ha): 61,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Finland, Finland Vammala 100% (guess) n/a Underground show
Producing Mine.
Production Sweden, Sweden Svartliden 100% (guess) n/a Underground show
Producing mine.
Development Finland, Finland Kuusamo 100% (guess) 60,000 Underground show
380,000 oz at 4.8 gpt.

Their next mine.
Exploration Sweden, Sweden Faboliden 100% (guess) 1,700 Both show
750,000 oz maiden resource in 2016.

High grade surface mine.
Total Land Package Size (ha): 61,700  

Profitability (by resource)

Proven &
Probable
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $8.41M $8.61M n/a $0.19M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.41M $8.61M n/a $0.19M
Max Profit / Current MCap: 0.455 0.509 n/a 0.053
Max Profit Per Share (Gold): $0.09 $0.10 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.10 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $114.03 $104.42 n/a $-9.61
FD Mkt. Cap / Silver Eq.: $1.59 $1.39 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
8.95% 8.18% n/a -0.77%
Measured &
Indicated
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.75M 0.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.57M
Maximum Profit (Gold): $39.08M $39.98M n/a $0.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $39.08M $39.98M n/a $0.90M
Max Profit / Current MCap: 2.115 2.363 n/a 0.248
Max Profit Per Share (Gold): $0.43 $0.44 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.44 n/a $0.01
Total Free Profit Per Share: $0.16 $0.20 n/a $0.04
FD Mkt. Cap / Gold Eq.: $24.55 $22.48 n/a $-2.07
FD Mkt. Cap / Silver Eq.: $0.34 $0.30 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.93% 1.76% n/a -0.16%

Reserves &
Resources
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.56M
Maximum Profit (Gold): $54.27M $55.52M n/a $1.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $54.27M $55.52M n/a $1.24M
Max Profit / Current MCap: 2.938 3.282 n/a 0.344
Max Profit Per Share (Gold): $0.60 $0.62 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.62 n/a $0.01
Total Free Profit Per Share: $0.33 $0.38 n/a $0.04
FD Mkt. Cap / Gold Eq.: $17.68 $16.19 n/a $-1.49
FD Mkt. Cap / Silver Eq.: $0.25 $0.21 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.39% 1.27% n/a -0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×