Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Dragon Mining Ltd.
www: www.dragon-mining.com.au     email: auadmin@dragonmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:DRA 05/23/2017 AUD 0.27 -0.01 0.38 - 0.20 43,593
OTCMKTS:DGONF 05/23/2017 USD 0.1600 0.0000 0.2600 - 0.1200 333
Alert me when stock is updated

Description

Dragon Mining Ltd. are a gold focused junior, small producer with two producing mines in Finland and Sweden, one mine in development in Finland and one exploration property. Currently they produce roughly 40koz. of gold per year. They have approximately 1.65Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$18.15M which is a fall of roughly 2% over the last seven months. As of 10/29/2016 they have no debt and ~A$9.71M cash. They have 89M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $18.47M $18.15M 10/29/2016 $-0.32M
Total Assets: $39.53M $38.85M 10/29/2016 $-0.68M
Total Liabilities: $15.20M $14.94M 10/29/2016 $-0.26M
Current Assets: $20.53M $20.17M 10/29/2016 $-0.35M
Current Liabilities: $6.84M $6.72M 10/29/2016 $-0.12M
Total Debt: $0.00M $0.00M 10/29/2016 $0.00M
Cash: $9.88M $9.71M 10/29/2016 $-0.17M
Enterprise Value: $8.59M $8.44M 04/08/1970 $-0.15M
Cash Flow: $2.08M $1.46M never $-0.61M
Cash Flow Multiple: 8.89 12.40 never 3.51
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/29/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2016 0.00%
Misc 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.205 $0.202 23:05 on 05/23/2017 $0.00
Shares Outstanding: 89,000,000 89,000,000 10/29/2016 0
Shares Fully Diluted: 90,000,000 90,000,000 10/29/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2016 n/a
Production (Gold Eq Oz.): (guess) 
40,000
(guess) 
40,000
10/29/2016 0
Production (Silver Eq Oz.): (guess) 
2,876,298
(guess) 
2,932,787
10/29/2016 56,489
Initial CapEx (Outstanding): n/a n/a 10/29/2016 n/a
Funding Option: n/a n/a 10/29/2016 n/a
Documentation: none PRODUCER 10/29/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.18M 0.18M 10/29/2016 0.00M
Measured & Indicated: 1.00M 1.00M 10/29/2016 0.00M
Inferred: 0.65M 0.65M 10/29/2016 0.00M
Reserves & Resources: 1.65M 1.65M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.16M 0.16M 10/29/2016 0.00M
Measured & Indicated: 0.75M 0.75M 10/29/2016 0.00M
Inferred: 0.29M 0.29M 10/29/2016 0.00M
Reserves & Resources: 1.04M 1.04M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
40,000oz.
(guess) 
40,000oz.
10/29/2016 0oz.
Cash Cost: $950 $950 10/29/2016 $0.00
Extra Operating Cost: $250 $250 10/29/2016 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/29/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/29/2016 0.00M
Annual Production: 75,000oz. 75,000oz. 10/29/2016 0oz.
Cash Cost: $1,000 $1,000 10/29/2016 $0
Extra Operating Cost: $300 $300 10/29/2016 $0
SILVER 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2016 $0.00
Extra Operating Cost: n/a n/a 10/29/2016 $0.00
Average Grade: n/a n/a 10/29/2016 n/a
Recovery Rate: n/a n/a 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Annual Production: n/a n/a 10/29/2016 n/a
Cash Cost: n/a n/a 10/29/2016 n/a
Extra Operating Cost: n/a n/a 10/29/2016 n/a

Property

Last Analysis Data  (10/29/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Finland, Finland Vammala 100% (guess) n/a Underground show
Producing Mine.
Production Sweden, Sweden Svartliden 100% (guess) n/a Underground show
Producing mine.
Development Finland, Finland Kuusamo 100% (guess) 60,000 Underground show
380,000 oz at 4.8 gpt.

Their next mine.
Exploration Sweden, Sweden Faboliden 100% (guess) 1,700 Both show
750,000 oz maiden resource in 2016.

High grade surface mine.
Total Land Package Size (ha): 61,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Finland, Finland Vammala 100% (guess) n/a Underground show
Producing Mine.
Production Sweden, Sweden Svartliden 100% (guess) n/a Underground show
Producing mine.
Development Finland, Finland Kuusamo 100% (guess) 60,000 Underground show
380,000 oz at 4.8 gpt.

Their next mine.
Exploration Sweden, Sweden Faboliden 100% (guess) 1,700 Both show
750,000 oz maiden resource in 2016.

High grade surface mine.
Total Land Package Size (ha): 61,700  

Profitability (by resource)

Proven &
Probable
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.23M
Maximum Profit (Gold): $8.41M $5.93M n/a $-2.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.41M $5.93M n/a $-2.48M
Max Profit / Current MCap: 0.455 0.327 n/a -0.129
Max Profit Per Share (Gold): $0.09 $0.07 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.07 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $114.03 $112.07 n/a $-1.97
FD Mkt. Cap / Silver Eq.: $1.59 $1.53 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
8.95% 8.95% n/a 0.00%
Measured &
Indicated
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.75M 0.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.06M
Maximum Profit (Gold): $39.08M $27.55M n/a $-11.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $39.08M $27.55M n/a $-11.53M
Max Profit / Current MCap: 2.115 1.517 n/a -0.598
Max Profit Per Share (Gold): $0.43 $0.31 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.43 $0.31 n/a $-0.13
Total Free Profit Per Share: $0.16 $0.04 n/a $-0.13
FD Mkt. Cap / Gold Eq.: $24.55 $24.13 n/a $-0.42
FD Mkt. Cap / Silver Eq.: $0.34 $0.33 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.93% 1.93% n/a 0.00%

Reserves &
Resources
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.65M 1.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.04M 1.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.48M
Maximum Profit (Gold): $54.27M $38.25M n/a $-16.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $54.27M $38.25M n/a $-16.02M
Max Profit / Current MCap: 2.938 2.107 n/a -0.831
Max Profit Per Share (Gold): $0.60 $0.43 n/a $-0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.43 n/a $-0.18
Total Free Profit Per Share: $0.33 $0.16 n/a $-0.18
FD Mkt. Cap / Gold Eq.: $17.68 $17.37 n/a $-0.31
FD Mkt. Cap / Silver Eq.: $0.25 $0.24 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.39% 1.39% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×