Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Millennium Minerals Ltd.
www: www.millenniumminerals.com.au     email: info@mmltd.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:MOY AUD
OTCMKTS:MMMDF USD

Description

Millennium Minerals Ltd. are a gold focused mid-tier producer with one producing mine in Australia. Currently they produce roughly 80koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$136.75M which is a rise of roughly 25% over the last thirteen months. As of 10/31/2017 they have no debt and ~A$12.74M cash. They have 780M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $109.41M $136.75M 10/31/2017 $27.34M
Total Assets: $56.72M $55.44M 10/31/2017 $-1.28M
Total Liabilities: $46.76M $45.70M 10/31/2017 $-1.05M
Current Assets: $18.40M $17.98M 10/31/2017 $-0.41M
Current Liabilities: $27.59M $26.97M 10/31/2017 $-0.62M
Total Debt: $0.00M $0.00M 10/31/2017 $0.00M
Cash: $13.03M $12.74M 10/31/2017 $-0.29M
Enterprise Value: $96.38M $124.01M 12/06/1973 $27.63M
Cash Flow: $6.67M $2.87M never $-3.80M
Cash Flow Multiple: 16.40 47.60 never 31.20
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/31/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/31/2017 0.00%
Misc 10/31/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 780,000,000 780,000,000 10/31/2017 0
Shares (FD): 936,000,000 936,000,000 10/31/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/31/2017 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
10/31/2017 0
Production (Silver Eq Oz.): (guess) 
6,079,521
(guess) 
6,845,014
10/31/2017 765,493
Initial CapEx (Outstanding): n/a n/a 10/31/2017 n/a
Funding Option: n/a n/a 10/31/2017 n/a
Documentation: none PRODUCER 10/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/31/2017 0.00M
Measured & Indicated: 1.00M 1.00M 10/31/2017 0.00M
Inferred: 0.50M 0.50M 10/31/2017 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 10/31/2017 0.00M
Measured & Indicated: 0.71M 0.71M 10/31/2017 0.00M
Inferred: 0.21M 0.21M 10/31/2017 0.00M
Reserves & Resources: 0.93M 0.93M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
10/31/2017 0oz.
Cash Cost: $750 $750 10/31/2017 $0.00
Extra Operating Cost: $400 $400 10/31/2017 $0.00
Average Grade: 1.10 g/t 1.10 g/t 10/31/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/31/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 10/31/2017 0oz.
Cash Cost: $750 $750 10/31/2017 $0
Extra Operating Cost: $350 $350 10/31/2017 $0
SILVER 10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/31/2017 0.00M
Measured & Indicated: n/a n/a 10/31/2017 0.00M
Inferred: n/a n/a 10/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/31/2017 0.00M
Measured & Indicated: n/a n/a 10/31/2017 0.00M
Inferred: n/a n/a 10/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/31/2017 $0.00
Extra Operating Cost: n/a n/a 10/31/2017 $0.00
Average Grade: n/a n/a 10/31/2017 n/a
Recovery Rate: n/a n/a 10/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/31/2017 0.00M
Annual Production: n/a n/a 10/31/2017 n/a
Cash Cost: n/a n/a 10/31/2017 n/a
Extra Operating Cost: n/a n/a 10/31/2017 n/a

Property

Last Analysis Data  (10/31/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  

Profitability (by resource)

Proven &
Probable
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.63M
Maximum Profit (Gold): $14.17M $6.10M n/a $-8.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.17M $6.10M n/a $-8.07M
Max Profit / Current MCap: 0.130 0.045 n/a -0.085
Max Profit Per Share (Gold): $0.02 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $643.60 $804.41 n/a $160.81
FD Mkt. Cap / Silver Eq.: $8.47 $9.40 n/a $0.93
FD Mkt. Cap / Per Metal
as % Spot Price:
50.71% 66.96% n/a 16.25%
Measured &
Indicated
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.83M
Maximum Profit (Gold): $59.53M $25.64M n/a $-33.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $59.53M $25.64M n/a $-33.89M
Max Profit / Current MCap: 0.544 0.187 n/a -0.357
Max Profit Per Share (Gold): $0.06 $0.03 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.03 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $153.24 $191.53 n/a $38.29
FD Mkt. Cap / Silver Eq.: $2.02 $2.24 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
12.07% 15.94% n/a 3.87%

Reserves &
Resources
10/31/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 14.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.87M
Maximum Profit (Gold): $77.24M $33.27M n/a $-43.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $77.24M $33.27M n/a $-43.97M
Max Profit / Current MCap: 0.706 0.243 n/a -0.463
Max Profit Per Share (Gold): $0.08 $0.04 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.04 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $118.09 $147.60 n/a $29.51
FD Mkt. Cap / Silver Eq.: $1.55 $1.73 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
9.31% 12.29% n/a 2.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.