Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Millennium Minerals Ltd.
www: www.millenniumminerals.com.au     email: info@mmltd.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:MOY 07/25/2017 AUD 0.19 -0.01 0.41 - 0.17 931,050
OTCMKTS:MMMDF 07/24/2017 USD 0.1700 0.0000 0.2500 - 0.1700 6
Alert me when stock is updated

Description

Millennium Minerals Ltd. are a gold focused mid-tier producer with one producing mine in Australia. Currently they produce roughly 80koz. of gold per year. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~A$122.65M which is a fall of roughly 30% over the last nine months. As of 10/29/2016 they have no debt and ~A$19.03M cash. They have 780M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $176.36M $122.65M 10/29/2016 $-53.72M
Total Assets: $56.26M $58.68M 10/29/2016 $2.43M
Total Liabilities: $46.37M $48.37M 10/29/2016 $2.00M
Current Assets: $18.25M $19.03M 10/29/2016 $0.79M
Current Liabilities: $27.37M $28.55M 10/29/2016 $1.18M
Total Debt: $0.00M $0.00M 10/29/2016 $0.00M
Cash: $18.25M $19.03M 10/29/2016 $0.79M
Enterprise Value: $158.12M $103.62M 04/14/1973 $-54.50M
Cash Flow: $15.36M $14.11M never $-1.24M
Cash Flow Multiple: 11.49 8.69 never -2.79
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/29/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/29/2016 0.00%
Misc 10/29/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.217 $0.151 02:07 on 07/25/2017 $-0.07
Shares Outstanding: 780,000,000 780,000,000 10/29/2016 0
Shares Fully Diluted: 814,000,000 814,000,000 10/29/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/29/2016 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
10/29/2016 0
Production (Silver Eq Oz.): (guess) 
5,752,596
(guess) 
6,118,509
10/29/2016 365,914
Initial CapEx (Outstanding): n/a n/a 10/29/2016 n/a
Funding Option: n/a n/a 10/29/2016 n/a
Documentation: none PRODUCER 10/29/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.20M 0.20M 10/29/2016 0.00M
Measured & Indicated: 1.00M 1.00M 10/29/2016 0.00M
Inferred: 0.50M 0.50M 10/29/2016 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.17M 0.17M 10/29/2016 0.00M
Measured & Indicated: 0.71M 0.71M 10/29/2016 0.00M
Inferred: 0.21M 0.21M 10/29/2016 0.00M
Reserves & Resources: 0.93M 0.93M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
10/29/2016 0oz.
Cash Cost: $700 $700 10/29/2016 $0.00
Extra Operating Cost: $300 $300 10/29/2016 $0.00
Average Grade: 1.10 g/t 1.10 g/t 10/29/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/29/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 10/29/2016 0oz.
Cash Cost: $750 $750 10/29/2016 $0
Extra Operating Cost: $350 $350 10/29/2016 $0
SILVER 10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Measured & Indicated: n/a n/a 10/29/2016 0.00M
Inferred: n/a n/a 10/29/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/29/2016 $0.00
Extra Operating Cost: n/a n/a 10/29/2016 $0.00
Average Grade: n/a n/a 10/29/2016 n/a
Recovery Rate: n/a n/a 10/29/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/29/2016 0.00M
Annual Production: n/a n/a 10/29/2016 n/a
Cash Cost: n/a n/a 10/29/2016 n/a
Extra Operating Cost: n/a n/a 10/29/2016 n/a

Property

Last Analysis Data  (10/29/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Western Australia, Australia Nullagine 100% (guess) 64,000 Open Pit show
1.5 million oz resources at 1.1 gpt
Total Land Package Size (ha): 64,000  

Profitability (by resource)

Proven &
Probable
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.78M
Maximum Profit (Gold): $32.63M $29.99M n/a $-2.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $32.63M $29.99M n/a $-2.64M
Max Profit / Current MCap: 0.185 0.245 n/a 0.059
Max Profit Per Share (Gold): $0.04 $0.04 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.04 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,037.44 $721.46 n/a $-315.98
FD Mkt. Cap / Silver Eq.: $14.43 $9.43 n/a $-4.99
FD Mkt. Cap / Per Metal
as % Spot Price:
81.42% 57.62% n/a -23.79%
Measured &
Indicated
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.27M
Maximum Profit (Gold): $137.05M $125.95M n/a $-11.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.05M $125.95M n/a $-11.10M
Max Profit / Current MCap: 0.777 1.027 n/a 0.250
Max Profit Per Share (Gold): $0.17 $0.15 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.15 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $247.01 $171.78 n/a $-75.23
FD Mkt. Cap / Silver Eq.: $3.44 $2.25 n/a $-1.19
FD Mkt. Cap / Per Metal
as % Spot Price:
19.39% 13.72% n/a -5.67%

Reserves &
Resources
10/29/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.24M
Maximum Profit (Gold): $177.83M $163.43M n/a $-14.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $177.83M $163.43M n/a $-14.40M
Max Profit / Current MCap: 1.008 1.333 n/a 0.324
Max Profit Per Share (Gold): $0.22 $0.20 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.20 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $190.36 $132.38 n/a $-57.98
FD Mkt. Cap / Silver Eq.: $2.65 $1.73 n/a $-0.92
FD Mkt. Cap / Per Metal
as % Spot Price:
14.94% 10.57% n/a -4.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×