Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Atico Mining Corp
www: www.aticomining.com     email: idutina@aticomining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATY CAD
OTCMKTS:ATCMF USD

Description

Atico Mining Corp are a gold focused junior, small producer with one producing mine in Colombia. Currently they produce roughly 10koz. of gold per year. They have approximately 0.18Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~$51.41M which is a fall of roughly 9% over the last eleven months. As of 06/30/2017 they have ~$11M debt and ~$4.78M cash. They have 99M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $56.73M $51.41M 05/21/2017 $-5.32M
Total Assets: $79.40M $82.70M 06/30/2017 $3.30M
Total Liabilities: $43.39M $44.62M 06/30/2017 $1.23M
Current Assets: $18.86M $22.53M 06/30/2017 $3.67M
Current Liabilities: $17.15M $18.60M 06/30/2017 $1.45M
Total Debt: $11.00M $11.04M 06/30/2017 $0.04M
Cash: $3.77M $4.78M 06/30/2017 $1.01M
Enterprise Value: $63.96M $57.67M 10/30/1971 $-6.29M
Cash Flow: $1.79M $2.42M never $0.63M
Cash Flow Multiple: 31.71 21.27 never -10.44
Net Debt to
Cash Flow Ratio:
4.04 2.59 never -1.45
Finance within 1 year: 05/21/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/21/2017 0.00%
Misc 05/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 98,000,000 98,500,000 06/30/2017 500,000
Shares (FD): 105,000,000 105,000,000 05/21/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/21/2017 n/a
Production (Gold Eq Oz.): (guess) 
10,000
(guess) 
10,000
05/21/2017 0
Production (Silver Eq Oz.): (guess) 
746,049
(guess) 
780,789
05/21/2017 34,741
Initial CapEx (Outstanding): n/a n/a 05/21/2017 n/a
Funding Option: n/a n/a 05/21/2017 n/a
Documentation: none PRODUCER 05/21/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/21/2017 0.00M
Measured & Indicated: 0.15M 0.15M 05/21/2017 0.00M
Inferred: 0.03M 0.03M 05/21/2017 0.00M
Reserves & Resources: 0.18M 0.18M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/21/2017 0.00M
Measured & Indicated: 0.09M 0.09M 05/21/2017 0.00M
Inferred: 0.01M 0.01M 05/21/2017 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
10,000oz.
(guess) 
10,000oz.
05/21/2017 0oz.
Cash Cost: $700 $700 05/21/2017 $0.00
Extra Operating Cost: $300 $300 05/21/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 05/21/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 05/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.30M 0.30M 05/21/2017 0.00M
Annual Production: 15,000oz. 15,000oz. 05/21/2017 0oz.
Cash Cost: $750 $750 05/21/2017 $0
Extra Operating Cost: $300 $300 05/21/2017 $0
SILVER 05/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/21/2017 0.00M
Measured & Indicated: n/a n/a 05/21/2017 0.00M
Inferred: n/a n/a 05/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/21/2017 0.00M
Measured & Indicated: n/a n/a 05/21/2017 0.00M
Inferred: n/a n/a 05/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/21/2017 $0.00
Extra Operating Cost: n/a n/a 05/21/2017 $0.00
Average Grade: n/a n/a 05/21/2017 n/a
Recovery Rate: n/a n/a 05/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/21/2017 0.00M
Annual Production: n/a n/a 05/21/2017 n/a
Cash Cost: n/a n/a 05/21/2017 n/a
Extra Operating Cost: n/a n/a 05/21/2017 n/a

Property

Last Analysis Data  (05/21/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Roble 90% (guess) 6,500 Underground show
22 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Total Land Package Size (ha): 6,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Colombia, Colombia El Roble 90% (guess) 6,500 Underground show
22 years of production.

1.5 million tones of 2.5% CU and 2.5 gpt AU
Total Land Package Size (ha): 6,500  

Profitability (by resource)

Proven &
Probable
05/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.31M
Maximum Profit (Gold): $16.10M $21.75M n/a $5.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16.10M $21.75M n/a $5.65M
Max Profit / Current MCap: 0.284 0.423 n/a 0.139
Max Profit Per Share (Gold): $0.15 $0.21 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.21 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $630.35 $571.26 n/a $-59.09
FD Mkt. Cap / Silver Eq.: $8.45 $7.32 n/a $-1.13
FD Mkt. Cap / Per Metal
as % Spot Price:
50.20% 42.46% n/a -7.74%

Reserves &
Resources
05/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.18M 0.18M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.10M 0.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.35M
Maximum Profit (Gold): $17.78M $24.02M n/a $6.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.78M $24.02M n/a $6.24M
Max Profit / Current MCap: 0.313 0.467 n/a 0.154
Max Profit Per Share (Gold): $0.17 $0.23 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.17 $0.23 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $570.88 $517.37 n/a $-53.51
FD Mkt. Cap / Silver Eq.: $7.65 $6.63 n/a $-1.03
FD Mkt. Cap / Per Metal
as % Spot Price:
45.47% 38.46% n/a -7.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.