Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Emerging Major
Rating & Risk: Login to view
B2gold Corp.
www: www.b2gold.com     email: investor@b2gold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSEMKT:BTG 11/24/2017 USD 2.650 0.030 0.000 - 0.000 0
TSE:BTO 11/24/2017 CAD 3.3700 0.0100 0.0000 - 0.0000 0
Alert me when stock is updated

Description

B2gold Corp. are a gold focused emerging major with three producing mines in Nicaragua and Philippines, four mines in development in Burkina Faso, Costa Rica and Mali and exploration properties. Currently they produce roughly 500koz. of gold per year. They have approximately 21Moz. of gold in the reserves and resources category of which 16Moz. are in the measured and indicated category. They have a market capitalisation of ~$2691.44M which is a fall of roughly 5% over the last eight months. As of 09/30/2017 they have ~$662M debt and ~$89.71M cash. They have 979M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 04/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,837.62M $2,691.44M 04/10/2017 $-146.18M
Total Assets: $2,336.14M $2,579.20M 09/30/2017 $243.06M
Total Liabilities: $891.15M $1,066.42M 09/30/2017 $175.27M
Current Assets: $277.07M $242.28M 09/30/2017 $-34.79M
Current Liabilities: $176.04M $207.09M 09/30/2017 $31.05M
Total Debt: $486.78M $661.71M 09/30/2017 $174.93M
Cash: $124.00M $89.71M 09/30/2017 $-34.29M
Enterprise Value: $3,200.40M $3,263.44M 05/31/2073 $63.04M
Cash Flow: $106.16M $118.27M never $12.11M
Cash Flow Multiple: 26.73 22.76 never -3.97
Net Debt to Cash Flow Ratio: 3.42 4.84 never 1.42
Finance within 1 year: 04/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/10/2017 0.00%
Misc 04/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $2.796 $2.652 15:11 on 11/24/2017 $-0.14
Shares Outstanding: 973,000,000 979,170,000 09/30/2017 6,170,000
Shares Fully Diluted: 1,015,000,000 1,015,000,000 04/10/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
04/10/2017 0
Production (Silver Eq Oz.): (guess) 
35,008,380
(guess) 
37,857,143
04/10/2017 2,848,763
Initial CapEx (Outstanding): n/a n/a 04/10/2017 n/a
Funding Option: n/a n/a 04/10/2017 n/a
Documentation: none PRODUCER 04/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 04/10/2017 0.00M
Measured & Indicated: 16.00M 16.00M 04/10/2017 0.00M
Inferred: 5.00M 5.00M 04/10/2017 0.00M
Reserves & Resources: 21.00M 21.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.40M 6.40M 04/10/2017 0.00M
Measured & Indicated: 11.52M 11.52M 04/10/2017 0.00M
Inferred: 2.00M 2.00M 04/10/2017 0.00M
Reserves & Resources: 13.52M 13.52M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(CG) 
500,000oz.
04/10/2017 0oz.
Cash Cost: $550 $550 04/10/2017 $0.00
Extra Operating Cost: $400 $400 04/10/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/10/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 17.00M 17.00M 04/10/2017 0.00M
Annual Production: 900,000oz. 900,000oz. 04/10/2017 0oz.
Cash Cost: $700 $700 04/10/2017 $0
Extra Operating Cost: $400 $400 04/10/2017 $0
SILVER 04/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2017 0.00M
Measured & Indicated: n/a n/a 04/10/2017 0.00M
Inferred: n/a n/a 04/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2017 0.00M
Measured & Indicated: n/a n/a 04/10/2017 0.00M
Inferred: n/a n/a 04/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/10/2017 $0.00
Extra Operating Cost: n/a n/a 04/10/2017 $0.00
Average Grade: n/a n/a 04/10/2017 n/a
Recovery Rate: n/a n/a 04/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/10/2017 0.00M
Annual Production: n/a n/a 04/10/2017 n/a
Cash Cost: n/a n/a 04/10/2017 n/a
Extra Operating Cost: n/a n/a 04/10/2017 n/a

Property

Last Analysis Data  (04/10/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 155,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Managua, Nicaragua La Libertad 100% n/a Open Pit n/a
Production Managua, Nicaragua Limon 95% n/a Both n/a
Production Masbate, Philippines Masbate 64% n/a n/a n/a
Development Gogo, Burkina Faso Kiaka 81% 18,000 Open Pit show
Average grade: 0.99gpt, 90% recovery rate.
Feasibility study due in Q3 2013. Permitting and financing in 2013/2014. Construction 2014/2015. Production 2015/2016.
Development San Jose, Costa Rica Bellavista 100% n/a n/a n/a
Development Mali, Mali Fekola 100% (guess) n/a Open Pit show
5 million oz open pit project. Close to production.
Development Mali Fekola 90% n/a Open Pit show
Construction should begin in 2014.

High grade open pit. Low cost mine.

300,000 per year. 5 million oz deposit, with significant exploration potential.
Exploration Burkina Faso Gaoua 81% 137,000 Open Pit show
Copper and gold project. Early exploration. Gold: 0.35gpt, 70% recovery.
2 billion lbs of copper at 0.3%.
Exploration Burkina Faso Kampti 100% n/a n/a n/a
Exploration Gaoua, Burkina Faso Nassara 100% n/a n/a n/a
Exploration Medellin, Colombia Gramalote 49% n/a n/a n/a
Exploration Mocoa, Colombia Mocoa 100% n/a n/a n/a
Exploration Wenchi, Ghana Chert Ridge 100% n/a n/a n/a
Exploration Ghana Tinga 100% n/a n/a n/a
Exploration Mali Mali South 100% n/a n/a n/a
Exploration Mali Medinandi 90% n/a n/a n/a
Exploration Otavi, Namibia Otjikoto 92% n/a n/a n/a
Exploration Nicaragua Calibre Mining JV 0% n/a n/a n/a
Exploration Managua, Nicaragua La India 100% n/a n/a n/a
Exploration Nicaragua Radius Gold JV 0% n/a n/a n/a
Exploration Philippines, Philippines Masbate 100% (guess) n/a n/a show
11 million oz deplosit. 200,000 oz production per year (.8 gpt).
Exploration Montevideo, Uruguay Cebollati 0% n/a n/a n/a
Total Land Package Size (ha): 155,000  

Profitability (by resource)

Proven &
Probable
04/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 45.58M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 36.46M
Maximum Profit (Gold): $1,358.78M $1,513.79M n/a $155.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,358.78M $1,513.79M n/a $155.01M
Max Profit / Current MCap: 0.479 0.562 n/a 0.084
Max Profit Per Share (Gold): $1.34 $1.49 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.34 $1.49 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $443.38 $420.54 n/a $-22.84
FD Mkt. Cap / Silver Eq.: $6.33 $5.55 n/a $-0.78
FD Mkt. Cap / Per Metal
as % Spot Price:
35.38% 32.65% n/a -2.72%
Measured &
Indicated
04/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 91.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.52M 11.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 65.64M
Maximum Profit (Gold): $2,445.81M $2,724.83M n/a $279.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,445.81M $2,724.83M n/a $279.01M
Max Profit / Current MCap: 0.862 1.012 n/a 0.150
Max Profit Per Share (Gold): $2.41 $2.68 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.41 $2.68 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $246.32 $233.63 n/a $-12.69
FD Mkt. Cap / Silver Eq.: $3.52 $3.09 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
19.65% 18.14% n/a -1.51%

Reserves &
Resources
04/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 21.00M 21.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 119.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.52M 13.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 77.03M
Maximum Profit (Gold): $2,870.43M $3,197.89M n/a $327.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,870.43M $3,197.89M n/a $327.45M
Max Profit / Current MCap: 1.012 1.188 n/a 0.177
Max Profit Per Share (Gold): $2.83 $3.15 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.83 $3.15 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $209.88 $199.07 n/a $-10.81
FD Mkt. Cap / Silver Eq.: $3.00 $2.63 n/a $-0.37
FD Mkt. Cap / Per Metal
as % Spot Price:
16.75% 15.46% n/a -1.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×