Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Saracen Mineral Holdings Ltd.
www: www.saracen.com.au     email: info@saracen.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SAR AUD
OTCMKTS:SCEXF USD

Description

Saracen Mineral Holdings Ltd. are a gold focused mid-tier producer with three producing mines in Australia and one mine in development in Australia. Currently they produce roughly 325koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1509.59M which is a fall of roughly 18% over the last two months. As of 02/10/2019 they have no debt and ~A$71.67M cash. They have 812M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/10/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,837.35M $1,509.59M 02/10/2019 $-327.76M
Total Assets: $370.50M $374.84M 02/10/2019 $4.34M
Total Liabilities: $100.59M $101.77M 02/10/2019 $1.18M
Current Assets: $115.47M $116.82M 02/10/2019 $1.35M
Current Liabilities: $36.84M $37.27M 02/10/2019 $0.43M
Total Debt: $0.00M $0.00M 02/10/2019 $0.00M
Cash: $70.84M $71.67M 02/10/2019 $0.83M
Enterprise Value: $1,766.51M $1,437.92M 07/26/2015 $-328.59M
Cash Flow: $71.48M $62.68M never $-8.80M
Cash Flow Multiple: 25.70 24.09 never -1.62
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/10/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2019 0.00%
Misc 02/10/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 812,000,000 812,000,000 02/10/2019 0
Shares (FD): 826,000,000 826,000,000 02/10/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/10/2019 n/a
Production (Gold Eq Oz.): (guess) 
325,000
(guess) 
325,000
02/10/2019 0
Production (Silver Eq Oz.): (guess) 
27,015,497
(guess) 
27,691,216
02/10/2019 675,719
Initial CapEx (Outstanding): n/a n/a 02/10/2019 n/a
Funding Option: n/a n/a 02/10/2019 n/a
Documentation: none PRODUCER 02/10/2019 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 02/10/2019 0.00M
Measured & Indicated: 6.50M 6.50M 02/10/2019 0.00M
Inferred: 2.50M 2.50M 02/10/2019 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.25M 2.25M 02/10/2019 0.00M
Measured & Indicated: 5.13M 5.13M 02/10/2019 0.00M
Inferred: 1.13M 1.13M 02/10/2019 0.00M
Reserves & Resources: 6.26M 6.26M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
325,000oz.
(guess) 
325,000oz.
02/10/2019 0oz.
Cash Cost: $700 $700 02/10/2019 $0.00
Extra Operating Cost: $300 $300 02/10/2019 $0.00
Average Grade: 1.60 g/t 1.60 g/t 02/10/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/10/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 02/10/2019 0.00M
Annual Production: 350,000oz. 350,000oz. 02/10/2019 0oz.
Cash Cost: $800 $800 02/10/2019 $0
Extra Operating Cost: $350 $350 02/10/2019 $0
SILVER 02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/10/2019 0.00M
Measured & Indicated: n/a n/a 02/10/2019 0.00M
Inferred: n/a n/a 02/10/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2019 $0.00
Extra Operating Cost: n/a n/a 02/10/2019 $0.00
Average Grade: n/a n/a 02/10/2019 n/a
Recovery Rate: n/a n/a 02/10/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/10/2019 0.00M
Annual Production: n/a n/a 02/10/2019 n/a
Cash Cost: n/a n/a 02/10/2019 n/a
Extra Operating Cost: n/a n/a 02/10/2019 n/a

Property

Last Analysis Data  (02/10/2019)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.

Profitability (by resource)

Proven &
Probable
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.25M 2.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.68M
Maximum Profit (Gold): $544.35M $477.30M n/a $-67.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $544.35M $477.30M n/a $-67.05M
Max Profit / Current MCap: 0.296 0.316 n/a 0.020
Max Profit Per Share (Gold): $0.66 $0.58 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.66 $0.58 n/a $-0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $816.60 $670.93 n/a $-145.67
FD Mkt. Cap / Silver Eq.: $9.82 $7.87 n/a $-1.95
FD Mkt. Cap / Per Metal
as % Spot Price:
62.14% 52.60% n/a -9.54%
Measured &
Indicated
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.13M 5.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.67M
Maximum Profit (Gold): $1,241.12M $1,088.25M n/a $-152.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,241.12M $1,088.25M n/a $-152.87M
Max Profit / Current MCap: 0.675 0.721 n/a 0.045
Max Profit Per Share (Gold): $1.50 $1.32 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.50 $1.32 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $358.16 $294.27 n/a $-63.89
FD Mkt. Cap / Silver Eq.: $4.31 $3.45 n/a $-0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
27.25% 23.07% n/a -4.18%

Reserves &
Resources
02/10/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.26M 6.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.00M
Maximum Profit (Gold): $1,513.30M $1,326.90M n/a $-186.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,513.30M $1,326.90M n/a $-186.39M
Max Profit / Current MCap: 0.824 0.879 n/a 0.055
Max Profit Per Share (Gold): $1.83 $1.61 n/a $-0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.83 $1.61 n/a $-0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $293.74 $241.34 n/a $-52.40
FD Mkt. Cap / Silver Eq.: $3.53 $2.83 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
22.35% 18.92% n/a -3.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.