Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Saracen Mineral Holdings Ltd.
www: www.saracen.com.au     email: info@saracen.com.au

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:SAR AUD
OTCMKTS:SCEXF USD

Description

Saracen Mineral Holdings Ltd. are a gold focused mid-tier producer with three producing mines in Australia and one mine in development in Australia. Currently they produce roughly 300koz. of gold per year. They have approximately 9Moz. of gold in the reserves and resources category of which 6.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$1389.35M which is a rise of roughly 37% over the last four months. As of 02/25/2018 they have no debt and ~A$59.94M cash. They have 812M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,012.17M $1,389.35M 02/25/2018 $377.18M
Total Assets: $235.35M $224.77M 02/25/2018 $-10.58M
Total Liabilities: $55.70M $53.20M 02/25/2018 $-2.50M
Current Assets: $86.29M $82.42M 02/25/2018 $-3.88M
Current Liabilities: $18.04M $17.23M 02/25/2018 $-0.81M
Total Debt: $0.00M $0.00M 02/25/2018 $0.00M
Cash: $62.76M $59.94M 02/25/2018 $-2.82M
Enterprise Value: $949.41M $1,329.41M 02/16/2012 $380.01M
Cash Flow: $79.42M $65.60M never $-13.82M
Cash Flow Multiple: 12.74 21.18 never 8.43
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/25/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/25/2018 0.00%
Misc 02/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 812,000,000 812,000,000 02/25/2018 0
Shares (FD): 826,000,000 826,000,000 02/25/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/25/2018 n/a
Production (Gold Eq Oz.): (guess) 
300,000
(guess) 
300,000
02/25/2018 0
Production (Silver Eq Oz.): (guess) 
24,149,091
(guess) 
23,392,217
02/25/2018 -756,873
Initial CapEx (Outstanding): n/a n/a 02/25/2018 n/a
Funding Option: n/a n/a 02/25/2018 n/a
Documentation: none PRODUCER 02/25/2018 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 02/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.00M 2.00M 02/25/2018 0.00M
Measured & Indicated: 6.50M 6.50M 02/25/2018 0.00M
Inferred: 2.50M 2.50M 02/25/2018 0.00M
Reserves & Resources: 9.00M 9.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.80M 1.80M 02/25/2018 0.00M
Measured & Indicated: 5.04M 5.04M 02/25/2018 0.00M
Inferred: 1.13M 1.13M 02/25/2018 0.00M
Reserves & Resources: 6.17M 6.17M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
300,000oz.
(guess) 
300,000oz.
02/25/2018 0oz.
Cash Cost: $700 $700 02/25/2018 $0.00
Extra Operating Cost: $250 $250 02/25/2018 $0.00
Average Grade: 1.60 g/t 1.60 g/t 02/25/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 02/25/2018 0.00M
Annual Production: 350,000oz. 350,000oz. 02/25/2018 0oz.
Cash Cost: $800 $800 02/25/2018 $0
Extra Operating Cost: $350 $350 02/25/2018 $0
SILVER 02/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/25/2018 0.00M
Measured & Indicated: n/a n/a 02/25/2018 0.00M
Inferred: n/a n/a 02/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/25/2018 0.00M
Measured & Indicated: n/a n/a 02/25/2018 0.00M
Inferred: n/a n/a 02/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/25/2018 $0.00
Extra Operating Cost: n/a n/a 02/25/2018 $0.00
Average Grade: n/a n/a 02/25/2018 n/a
Recovery Rate: n/a n/a 02/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/25/2018 0.00M
Annual Production: n/a n/a 02/25/2018 n/a
Cash Cost: n/a n/a 02/25/2018 n/a
Extra Operating Cost: n/a n/a 02/25/2018 n/a

Property

Last Analysis Data  (02/25/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Australia, Australia Karari 100% (guess) Open Pit n/a
Production Australia, Australia Red October 100% (guess) Open Pit n/a
Production Australia, Australia Whirling Dervish 100% (guess) Open Pit n/a
Development Australia Thunderbox 100% (guess) Open Pit show
They expect to produce 150,000 oz per year.

Profitability (by resource)

Proven &
Probable
02/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.54M
Maximum Profit (Gold): $524.19M $432.99M n/a $-91.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $524.19M $432.99M n/a $-91.20M
Max Profit / Current MCap: 0.518 0.312 n/a -0.206
Max Profit Per Share (Gold): $0.63 $0.52 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.63 $0.52 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $562.32 $771.86 n/a $209.55
FD Mkt. Cap / Silver Eq.: $6.99 $9.90 n/a $2.91
FD Mkt. Cap / Per Metal
as % Spot Price:
42.34% 61.14% n/a 18.81%
Measured &
Indicated
02/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -16.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.04M 5.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.72M
Maximum Profit (Gold): $1,467.72M $1,212.36M n/a $-255.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,467.72M $1,212.36M n/a $-255.36M
Max Profit / Current MCap: 1.450 0.873 n/a -0.577
Max Profit Per Share (Gold): $1.78 $1.47 n/a $-0.31
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.78 $1.47 n/a $-0.31
Total Free Profit Per Share: $0.21 $0.00 n/a $-0.21
FD Mkt. Cap / Gold Eq.: $200.83 $275.67 n/a $74.84
FD Mkt. Cap / Silver Eq.: $2.49 $3.54 n/a $1.04
FD Mkt. Cap / Per Metal
as % Spot Price:
15.12% 21.84% n/a 6.72%

Reserves &
Resources
02/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.17M 6.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.55M
Maximum Profit (Gold): $1,795.33M $1,482.98M n/a $-312.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,795.33M $1,482.98M n/a $-312.36M
Max Profit / Current MCap: 1.774 1.067 n/a -0.706
Max Profit Per Share (Gold): $2.17 $1.80 n/a $-0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.17 $1.80 n/a $-0.38
Total Free Profit Per Share: $0.61 $0.00 n/a $-0.61
FD Mkt. Cap / Gold Eq.: $164.18 $225.36 n/a $61.18
FD Mkt. Cap / Silver Eq.: $2.04 $2.89 n/a $0.85
FD Mkt. Cap / Per Metal
as % Spot Price:
12.36% 17.85% n/a 5.49%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.