Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
AXMIN Inc.
www: www.axmininc.com     email: info@axmininc.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AXM CAD
OTCMKTS:AXMIF USD

Description

AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$14.1M which is a rise of roughly 230% over the last twelve months. As of 07/21/2017 they have no debt and ~$0.44M cash. They have 131M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $4.28M $14.10M 07/21/2017 $9.82M
Total Assets: $0.77M $0.77M 07/21/2017 $0.00M
Total Liabilities: $2.99M $2.99M 07/21/2017 $0.00M
Current Assets: $0.77M $0.77M 07/21/2017 $0.00M
Current Liabilities: $2.99M $2.99M 07/21/2017 $0.00M
Total Debt: $0.00M $0.00M 07/21/2017 $0.00M
Cash: $0.44M $0.44M 07/21/2017 $0.00M
Enterprise Value: $3.84M $13.66M 06/07/1970 $9.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/21/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/21/2017 0.00%
Misc 07/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 130,500,000 130,500,000 07/21/2017 0
Shares (FD): 134,000,000 134,000,000 07/21/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 07/21/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/21/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/21/2017 0
Initial CapEx (Outstanding): $250.00M
5847.48% of Mkt.Cap
$250.00M
1773.63% of Mkt.Cap
07/21/2017 $0.00M
Funding Option: n/a n/a 07/21/2017 n/a
Documentation: none PFS 07/21/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 07/21/2017 0.00M
Measured & Indicated: 2.00M 2.00M 07/21/2017 0.00M
Inferred: 1.00M 1.00M 07/21/2017 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 07/21/2017 0.00M
Measured & Indicated: 1.71M 1.71M 07/21/2017 0.00M
Inferred: 0.45M 0.45M 07/21/2017 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2017 $0.00
Extra Operating Cost: n/a n/a 07/21/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/21/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/21/2017 0.00M
Annual Production: 160,000oz. 160,000oz. 07/21/2017 0oz.
Cash Cost: $600 $600 07/21/2017 $0
Extra Operating Cost: $400 $400 07/21/2017 $0
SILVER 07/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/21/2017 0.00M
Measured & Indicated: n/a n/a 07/21/2017 0.00M
Inferred: n/a n/a 07/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/21/2017 0.00M
Measured & Indicated: n/a n/a 07/21/2017 0.00M
Inferred: n/a n/a 07/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/21/2017 $0.00
Extra Operating Cost: n/a n/a 07/21/2017 $0.00
Average Grade: n/a n/a 07/21/2017 n/a
Recovery Rate: n/a n/a 07/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/21/2017 0.00M
Annual Production: n/a n/a 07/21/2017 n/a
Cash Cost: n/a n/a 07/21/2017 n/a
Extra Operating Cost: n/a n/a 07/21/2017 n/a

Property

Last Analysis Data  (07/21/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.51M
Maximum Profit (Gold): $240.41M $210.26M n/a $-30.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $240.41M $210.26M n/a $-30.15M
Max Profit / Current MCap: 56.231 14.917 n/a -41.314
Max Profit Per Share (Gold): $1.79 $1.57 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.79 $1.57 n/a $-0.22
Total Free Profit Per Share: $1.75 $1.43 n/a $-0.32
FD Mkt. Cap / Gold Eq.: $3.17 $10.44 n/a $7.27
FD Mkt. Cap / Silver Eq.: $0.04 $0.13 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
0.25% 0.85% n/a 0.60%
Measured &
Indicated
07/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.98M
Maximum Profit (Gold): $304.52M $266.33M n/a $-38.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $304.52M $266.33M n/a $-38.18M
Max Profit / Current MCap: 71.226 18.895 n/a -52.331
Max Profit Per Share (Gold): $2.27 $1.99 n/a $-0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.27 $1.99 n/a $-0.28
Total Free Profit Per Share: $2.23 $1.85 n/a $-0.38
FD Mkt. Cap / Gold Eq.: $2.50 $8.24 n/a $5.74
FD Mkt. Cap / Silver Eq.: $0.03 $0.10 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
0.20% 0.67% n/a 0.47%

Reserves &
Resources
07/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.81M
Maximum Profit (Gold): $384.65M $336.42M n/a $-48.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $384.65M $336.42M n/a $-48.23M
Max Profit / Current MCap: 89.970 23.867 n/a -66.103
Max Profit Per Share (Gold): $2.87 $2.51 n/a $-0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.87 $2.51 n/a $-0.36
Total Free Profit Per Share: $2.83 $2.38 n/a $-0.45
FD Mkt. Cap / Gold Eq.: $1.98 $6.53 n/a $4.55
FD Mkt. Cap / Silver Eq.: $0.03 $0.08 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
0.16% 0.53% n/a 0.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.