Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
AXMIN Inc.
www: www.axmininc.com     email: info@axmininc.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:AXM 05/26/2017 CAD 0.045 0.005 0.100 - 0.010 25,136
OTCMKTS:AXMIF 05/26/2017 USD 0.0240 0.0000 0.0600 - 0.0100 2,014
Alert me when stock is updated

Description

AXMIN Inc. are a gold focused junior, late stage development company with one mine in development in Central African Rep. and three exploration properties. They have approximately 3Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$4.48M which is a rise of roughly 25% over the last ten months. As of 12/31/2016 they have no debt and ~$0.37M cash. They have 131M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 07/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $3.57M $4.48M 07/22/2016 $0.91M
Total Assets: $0.72M $0.52M 12/31/2016 $-0.20M
Total Liabilities: $2.55M $2.95M 12/31/2016 $0.40M
Current Assets: $0.72M $0.52M 12/31/2016 $-0.20M
Current Liabilities: $2.55M $2.95M 12/31/2016 $0.40M
Total Debt: $0.00M $0.00M 12/31/2016 $0.00M
Cash: $0.25M $0.37M 12/31/2016 $0.12M
Enterprise Value: $3.32M $4.11M 02/17/1970 $0.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 07/22/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/22/2016 0.00%
Misc 07/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.027 $0.033 16:05 on 05/26/2017 $0.01
Shares Outstanding: 130,000,000 130,500,000 12/31/2016 500,000
Shares Fully Diluted: 134,000,000 134,000,000 07/22/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 07/22/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/22/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/22/2016 0
Initial CapEx (Outstanding): $250.00M
6994.67% of Mkt.Cap
$250.00M
5575.46% of Mkt.Cap
07/22/2016 $0.00M
Funding Option: n/a n/a 07/22/2016 n/a
Documentation: none PFS 01/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.50M 1.50M 07/22/2016 0.00M
Measured & Indicated: 2.00M 2.00M 07/22/2016 0.00M
Inferred: 1.00M 1.00M 07/22/2016 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.35M 1.35M 07/22/2016 0.00M
Measured & Indicated: 1.71M 1.71M 07/22/2016 0.00M
Inferred: 0.45M 0.45M 07/22/2016 0.00M
Reserves & Resources: 2.16M 2.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/22/2016 $0.00
Extra Operating Cost: n/a n/a 07/22/2016 $0.00
Average Grade: 2.00 g/t 2.00 g/t 07/22/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 07/22/2016 0.00M
Annual Production: 160,000oz. 160,000oz. 07/22/2016 0oz.
Cash Cost: $600 $600 07/22/2016 $0
Extra Operating Cost: $400 $400 07/22/2016 $0
SILVER 07/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/22/2016 0.00M
Measured & Indicated: n/a n/a 07/22/2016 0.00M
Inferred: n/a n/a 07/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/22/2016 0.00M
Measured & Indicated: n/a n/a 07/22/2016 0.00M
Inferred: n/a n/a 07/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/22/2016 $0.00
Extra Operating Cost: n/a n/a 07/22/2016 $0.00
Average Grade: n/a n/a 07/22/2016 n/a
Recovery Rate: n/a n/a 07/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/22/2016 0.00M
Annual Production: n/a n/a 07/22/2016 n/a
Cash Cost: n/a n/a 07/22/2016 n/a
Extra Operating Cost: n/a n/a 07/22/2016 n/a

Property

Last Analysis Data  (07/22/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Central African Republic, Central African Rep. Passendro 100% 10,000 Open Pit show
Currently on hold due to rebels in the area.

3 Million oz deposit at 2 gpt.

250 million capex.

32% IRR at $1,000 gold.
Exploration Mali Satifara 0% n/a n/a n/a
Exploration Zimbabwe Craton, Mozambique Mavita 100% n/a n/a n/a
Exploration Senegal Senegal Permits 20% n/a n/a n/a
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
07/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.35M 1.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.12M
Maximum Profit (Gold): $301.27M $251.84M n/a $-49.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $301.27M $251.84M n/a $-49.42M
Max Profit / Current MCap: 84.290 56.165 n/a -28.125
Max Profit Per Share (Gold): $2.25 $1.88 n/a $-0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.25 $1.88 n/a $-0.37
Total Free Profit Per Share: $2.21 $1.83 n/a $-0.38
FD Mkt. Cap / Gold Eq.: $2.65 $3.32 n/a $0.67
FD Mkt. Cap / Silver Eq.: $0.04 $0.05 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.20% 0.26% n/a 0.06%
Measured &
Indicated
07/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.29M
Maximum Profit (Gold): $381.60M $319.00M n/a $-62.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $381.60M $319.00M n/a $-62.60M
Max Profit / Current MCap: 106.768 71.143 n/a -35.625
Max Profit Per Share (Gold): $2.85 $2.38 n/a $-0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.85 $2.38 n/a $-0.47
Total Free Profit Per Share: $2.81 $2.34 n/a $-0.48
FD Mkt. Cap / Gold Eq.: $2.09 $2.62 n/a $0.53
FD Mkt. Cap / Silver Eq.: $0.03 $0.04 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
0.16% 0.21% n/a 0.05%

Reserves &
Resources
07/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.16M 2.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.00M
Maximum Profit (Gold): $482.03M $402.95M n/a $-79.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $482.03M $402.95M n/a $-79.08M
Max Profit / Current MCap: 134.864 89.865 n/a -45.000
Max Profit Per Share (Gold): $3.60 $3.01 n/a $-0.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.60 $3.01 n/a $-0.59
Total Free Profit Per Share: $3.56 $2.96 n/a $-0.60
FD Mkt. Cap / Gold Eq.: $1.65 $2.08 n/a $0.42
FD Mkt. Cap / Silver Eq.: $0.02 $0.03 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
0.13% 0.16% n/a 0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×