Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
MX Gold Corp
www: mxgoldcorp.com     email: info@mxgoldcorp.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:MXL 12/08/2017 CAD 0.090 -0.010 0.000 - 0.000 0
OTCMKTS:MXLGF 12/08/2017 USD 0.0670 -0.0027 0.0000 - 0.0000 0
Alert me when stock is updated

Description

MX Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and two exploration properties. They have approximately 0.25Moz. of gold in the reserves and resources category of which 0.2Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.37M which is a fall of roughly 28% over the last six months. As of 06/30/2017 they have ~C$1M debt and ~C$0.03M cash. They have 204M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $29.78M $21.37M 06/21/2017 $-8.41M
Total Assets: $15.18M $16.28M 06/30/2017 $1.10M
Total Liabilities: $3.44M $3.04M 06/30/2017 $-0.40M
Current Assets: $0.89M $0.35M 06/30/2017 $-0.54M
Current Liabilities: $1.99M $1.57M 06/30/2017 $-0.42M
Total Debt: $1.20M $0.54M 06/30/2017 $-0.66M
Cash: $0.42M $0.03M 06/30/2017 $-0.39M
Enterprise Value: $30.56M $21.88M 09/11/1970 $-8.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/21/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/21/2017 0.00%
Misc 06/21/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.098 $0.070 15:12 on 12/08/2017 $-0.03
Shares Outstanding: 204,000,000 204,140,000 06/30/2017 140,000
Shares Fully Diluted: 305,000,000 305,000,000 06/21/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 12/01/2017 06/21/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/21/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/21/2017 0
Initial CapEx (Outstanding): $15.00M
50.38% of Mkt.Cap
$15.00M
70.2% of Mkt.Cap
06/21/2017 $0.00M
Funding Option: n/a n/a 06/21/2017 n/a
Documentation: none PEA 06/21/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/21/2017 0.00M
Measured & Indicated: 0.20M 0.20M 06/21/2017 0.00M
Inferred: 0.05M 0.05M 06/21/2017 0.00M
Reserves & Resources: 0.25M 0.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/21/2017 0.00M
Measured & Indicated: 0.15M 0.15M 06/21/2017 0.00M
Inferred: 0.02M 0.02M 06/21/2017 0.00M
Reserves & Resources: 0.18M 0.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/21/2017 $0.00
Extra Operating Cost: n/a n/a 06/21/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 06/21/2017 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 06/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 06/21/2017 0.00M
Annual Production: 20,000oz. 20,000oz. 06/21/2017 0oz.
Cash Cost: $650 $650 06/21/2017 $0
Extra Operating Cost: $350 $350 06/21/2017 $0
SILVER 06/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/21/2017 0.00M
Measured & Indicated: n/a n/a 06/21/2017 0.00M
Inferred: n/a n/a 06/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/21/2017 0.00M
Measured & Indicated: n/a n/a 06/21/2017 0.00M
Inferred: n/a n/a 06/21/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/21/2017 $0.00
Extra Operating Cost: n/a n/a 06/21/2017 $0.00
Average Grade: n/a n/a 06/21/2017 n/a
Recovery Rate: n/a n/a 06/21/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/21/2017 0.00M
Annual Production: n/a n/a 06/21/2017 n/a
Cash Cost: n/a n/a 06/21/2017 n/a
Extra Operating Cost: n/a n/a 06/21/2017 n/a

Property

Last Analysis Data  (06/21/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Willa 100% (guess) 5,000 Underground show
$15 million capex. Funded. Production in 2015.

Economic, but could be a short mine life.

500 tpd, or about 30,000 oz year.

250,000 oz.
Exploration British Colombia, Canada Bonaparte 100% (guess) 2,200 n/a show
Early exploration.
Exploration Mexico, Mexico Magistral Del Oro 100% (guess) n/a Underground show
Past producing gold mine.

Permitted. 500 tpd

1 million tons at a 2 gpt.
Total Land Package Size (ha): 7,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Colombia, Canada Willa 100% (guess) 5,000 Underground show
$15 million capex. Funded. Production in 2015.

Economic, but could be a short mine life.

500 tpd, or about 30,000 oz year.

250,000 oz.
Exploration British Colombia, Canada Bonaparte 100% (guess) 2,200 n/a show
Early exploration.
Exploration Mexico, Mexico Magistral Del Oro 100% (guess) n/a Underground show
Past producing gold mine.

Permitted. 500 tpd

1 million tons at a 2 gpt.
Total Land Package Size (ha): 7,200  

Profitability (by resource)

Proven &
Probable
06/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.49M
Maximum Profit (Gold): $26.21M $26.03M n/a $-0.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $26.21M $26.03M n/a $-0.18M
Max Profit / Current MCap: 0.880 1.218 n/a 0.338
Max Profit Per Share (Gold): $0.09 $0.09 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.09 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $195.90 $140.58 n/a $-55.32
FD Mkt. Cap / Silver Eq.: $2.58 $1.78 n/a $-0.80
FD Mkt. Cap / Per Metal
as % Spot Price:
15.72% 11.30% n/a -4.42%

Reserves &
Resources
06/21/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.81M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.57M
Maximum Profit (Gold): $30.30M $30.09M n/a $-0.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.30M $30.09M n/a $-0.21M
Max Profit / Current MCap: 1.018 1.408 n/a 0.391
Max Profit Per Share (Gold): $0.10 $0.10 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.10 n/a $0.00
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $169.42 $121.58 n/a $-47.84
FD Mkt. Cap / Silver Eq.: $2.23 $1.54 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
13.59% 9.77% n/a -3.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×