Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Shanta Gold Ltd.
www: www.shantagold.com     email: info@shantagold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:SHG 07/21/2017 GBX 4.75 -0.03 13.38 - 4.58 285,872
OTCMKTS:SAAGF 07/21/2017 USD 0.0600 0.0000 0.1400 - 0.0600 34,730
Alert me when stock is updated

Description

Shanta Gold Ltd. are a gold focused junior, emerging mid-tier producer with one producing mine in Tanzania and one exploration property. Currently they produce roughly 85koz. of gold per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$36.85M which is a fall of roughly 57% over the last ten months. As of 09/22/2016 they have ~$70M debt and ~$30M cash. They have 583M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $85.64M $36.85M 09/22/2016 $-48.79M
Total Assets: $153.00M $153.00M 09/22/2016 $0.00M
Total Liabilities: $76.00M $76.00M 09/22/2016 $0.00M
Current Assets: $39.00M $39.00M 09/22/2016 $0.00M
Current Liabilities: $10.00M $10.00M 09/22/2016 $0.00M
Total Debt: $70.00M $70.00M 09/22/2016 $0.00M
Cash: $30.00M $30.00M 09/22/2016 $0.00M
Enterprise Value: $125.64M $76.85M 06/08/1972 $-48.79M
Cash Flow: $25.98M $21.09M never $-4.90M
Cash Flow Multiple: 3.30 1.75 never -1.55
Net Debt to Cash Flow Ratio: 1.54 1.90 never 0.36
Finance within 1 year: 09/22/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/22/2016 0.00%
Misc 09/22/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.143 $0.062 11:07 on 07/21/2017 $-0.08
Shares Outstanding: 583,000,000 583,000,000 09/22/2016 0
Shares Fully Diluted: 597,000,000 597,000,000 09/22/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/22/2016 n/a
Production (Gold Eq Oz.): (guess) 
85,000
(guess) 
85,000
09/22/2016 0
Production (Silver Eq Oz.): (guess) 
5,723,904
(guess) 
6,458,147
09/22/2016 734,242
Initial CapEx (Outstanding): n/a n/a 09/22/2016 n/a
Funding Option: n/a n/a 09/22/2016 n/a
Documentation: none PRODUCER 09/20/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 09/22/2016 0.00M
Measured & Indicated: 1.50M 1.50M 09/22/2016 0.00M
Inferred: 1.20M 1.20M 09/22/2016 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 09/22/2016 0.00M
Measured & Indicated: 1.17M 1.17M 09/22/2016 0.00M
Inferred: 0.54M 0.54M 09/22/2016 0.00M
Reserves & Resources: 1.71M 1.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
85,000oz.
(guess) 
85,000oz.
09/22/2016 0oz.
Cash Cost: $600 $600 09/22/2016 $0.00
Extra Operating Cost: $300 $300 09/22/2016 $0.00
Average Grade: 5.00 g/t 5.00 g/t 09/22/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 09/22/2016 0.00M
Annual Production: 100,000oz. 100,000oz. 09/22/2016 0oz.
Cash Cost: $700 $700 09/22/2016 $0
Extra Operating Cost: $350 $350 09/22/2016 $0
SILVER 09/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/22/2016 0.00M
Measured & Indicated: n/a n/a 09/22/2016 0.00M
Inferred: n/a n/a 09/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/22/2016 0.00M
Measured & Indicated: n/a n/a 09/22/2016 0.00M
Inferred: n/a n/a 09/22/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/22/2016 $0.00
Extra Operating Cost: n/a n/a 09/22/2016 $0.00
Average Grade: n/a n/a 09/22/2016 n/a
Recovery Rate: n/a n/a 09/22/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/22/2016 0.00M
Annual Production: n/a n/a 09/22/2016 n/a
Cash Cost: n/a n/a 09/22/2016 n/a
Extra Operating Cost: n/a n/a 09/22/2016 n/a

Property

Last Analysis Data  (09/22/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable
09/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.89M
Maximum Profit (Gold): $137.56M $111.64M n/a $-25.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.56M $111.64M n/a $-25.92M
Max Profit / Current MCap: 1.606 3.029 n/a 1.423
Max Profit Per Share (Gold): $0.23 $0.19 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.23 $0.19 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $190.32 $81.89 n/a $-108.42
FD Mkt. Cap / Silver Eq.: $2.83 $1.08 n/a $-1.75
FD Mkt. Cap / Per Metal
as % Spot Price:
14.24% 6.53% n/a -7.71%
Measured &
Indicated
09/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.96M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.11M
Maximum Profit (Gold): $357.66M $290.25M n/a $-67.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $357.66M $290.25M n/a $-67.40M
Max Profit / Current MCap: 4.176 7.876 n/a 3.700
Max Profit Per Share (Gold): $0.60 $0.49 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.60 $0.49 n/a $-0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $73.20 $31.50 n/a $-41.70
FD Mkt. Cap / Silver Eq.: $1.09 $0.41 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
5.48% 2.51% n/a -2.97%

Reserves &
Resources
09/22/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.77M
Maximum Profit (Gold): $522.73M $424.22M n/a $-98.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $522.73M $424.22M n/a $-98.51M
Max Profit / Current MCap: 6.104 11.511 n/a 5.408
Max Profit Per Share (Gold): $0.88 $0.71 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.88 $0.71 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.08 $21.55 n/a $-28.53
FD Mkt. Cap / Silver Eq.: $0.74 $0.28 n/a $-0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
3.75% 1.72% n/a -2.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×