Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Shanta Gold Ltd.
www: www.shantagold.com     email: info@shantagold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:SHG 11/17/2017 GBX 3.25 0.00 0.00 - 0.00 525,329
Alert me when stock is updated

Description

Shanta Gold Ltd. are a gold focused junior, emerging mid-tier producer with one producing mine in Tanzania and one exploration property. Currently they produce roughly 80koz. of gold per year. They have approximately 2.7Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$33.74M which is a fall of roughly 12% over the last two months. As of 09/23/2017 they have ~$58M debt and ~$14M cash. They have 766M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $38.16M $33.74M 09/23/2017 $-4.42M
Total Assets: $153.00M $153.00M 09/23/2017 $0.00M
Total Liabilities: $76.00M $76.00M 09/23/2017 $0.00M
Current Assets: $20.00M $20.00M 09/23/2017 $0.00M
Current Liabilities: $10.00M $10.00M 09/23/2017 $0.00M
Total Debt: $58.00M $58.00M 09/23/2017 $0.00M
Cash: $14.00M $14.00M 09/23/2017 $0.00M
Enterprise Value: $82.16M $77.74M 06/18/1972 $-4.42M
Cash Flow: $13.83M $13.48M never $-0.35M
Cash Flow Multiple: 2.76 2.50 never -0.26
Net Debt to Cash Flow Ratio: 3.18 3.26 never 0.08
Finance within 1 year: 09/23/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/23/2017 0.00%
Misc 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.049 $0.043 16:11 on 11/17/2017 $-0.01
Shares Outstanding: 766,000,000 766,000,000 09/23/2017 0
Shares Fully Diluted: 780,000,000 780,000,000 09/23/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/23/2017 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
09/23/2017 0
Production (Silver Eq Oz.): (guess) 
6,114,319
(guess) 
6,045,902
09/23/2017 -68,418
Initial CapEx (Outstanding): n/a n/a 09/23/2017 n/a
Funding Option: n/a n/a 09/23/2017 n/a
Documentation: none PRODUCER 09/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 09/23/2017 0.00M
Measured & Indicated: 1.50M 1.50M 09/23/2017 0.00M
Inferred: 1.20M 1.20M 09/23/2017 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 09/23/2017 0.00M
Measured & Indicated: 1.17M 1.17M 09/23/2017 0.00M
Inferred: 0.54M 0.54M 09/23/2017 0.00M
Reserves & Resources: 1.71M 1.71M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
09/23/2017 0oz.
Cash Cost: $700 $700 09/23/2017 $0.00
Extra Operating Cost: $350 $350 09/23/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 09/23/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/23/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 09/23/2017 0oz.
Cash Cost: $750 $750 09/23/2017 $0
Extra Operating Cost: $400 $400 09/23/2017 $0
SILVER 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: n/a n/a 09/23/2017 n/a
Recovery Rate: n/a n/a 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Annual Production: n/a n/a 09/23/2017 n/a
Cash Cost: n/a n/a 09/23/2017 n/a
Extra Operating Cost: n/a n/a 09/23/2017 n/a

Property

Last Analysis Data  (09/23/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production East Africa, Tanzania New Luikda 100% (guess) 130,000 Open Pit show
1 million oz at 5 gpt

80,000 oz of production at $1000 all-in costs
Exploration East Africa, Tanzania Singida 100% (guess) 3,000 n/a show
230,000 oz at 5 gpt
Total Land Package Size (ha): 133,000  

Profitability (by resource)

Proven &
Probable
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.38M
Maximum Profit (Gold): $77.81M $75.85M n/a $-1.95M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $77.81M $75.85M n/a $-1.95M
Max Profit / Current MCap: 2.039 2.248 n/a 0.209
Max Profit Per Share (Gold): $0.10 $0.10 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.10 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $84.80 $74.98 n/a $-9.81
FD Mkt. Cap / Silver Eq.: $1.11 $0.99 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
6.54% 5.81% n/a -0.73%
Measured &
Indicated
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.28M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.00M
Maximum Profit (Gold): $202.29M $197.22M n/a $-5.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $202.29M $197.22M n/a $-5.08M
Max Profit / Current MCap: 5.301 5.845 n/a 0.543
Max Profit Per Share (Gold): $0.26 $0.25 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.26 $0.25 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $32.61 $28.84 n/a $-3.77
FD Mkt. Cap / Silver Eq.: $0.43 $0.38 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.51% 2.23% n/a -0.28%

Reserves &
Resources
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.71M 1.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.46M
Maximum Profit (Gold): $295.66M $288.24M n/a $-7.42M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $295.66M $288.24M n/a $-7.42M
Max Profit / Current MCap: 7.748 8.543 n/a 0.794
Max Profit Per Share (Gold): $0.38 $0.37 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.37 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $22.31 $19.73 n/a $-2.58
FD Mkt. Cap / Silver Eq.: $0.29 $0.26 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
1.72% 1.53% n/a -0.19%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×