Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Avocet Mining Plc
www: www.avocet.co.uk     email: ir@avocetmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
LON:AVM 12/13/2017 GBX 17.69
Alert me when stock is updated

Description

Avocet Mining Plc are a gold focused junior, emerging mid-tier producer with one producing mine in Burkina Faso and one exploration property. Currently they produce roughly 75koz. of gold per year. They have approximately 4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$5.22M which is a fall of roughly 30% over the last three months. As of 09/09/2017 they have ~$60M debt and ~$1M cash. They have 21M shares outstanding and trade on the London Stock Exchange.

Login to access Don's Summary

General Details

Financial 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $7.44M $5.22M 09/09/2017 $-2.22M
Total Assets: $49.00M $49.00M 09/09/2017 $0.00M
Total Liabilities: $108.00M $108.00M 09/09/2017 $0.00M
Current Assets: $20.00M $20.00M 09/09/2017 $0.00M
Current Liabilities: $88.00M $88.00M 09/09/2017 $0.00M
Total Debt: $60.00M $60.00M 09/09/2017 $0.00M
Cash: $1.00M $1.00M 09/09/2017 $0.00M
Enterprise Value: $66.44M $64.22M 01/14/1972 $-2.22M
Cash Flow: $-0.22M $-5.06M never $-4.84M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/09/2017 0.00%
Misc 09/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.338 $0.237 07:12 on 12/13/2017 $-0.10
Shares Outstanding: 21,000,000 21,000,000 09/09/2017 0
Shares Fully Diluted: 22,000,000 22,000,000 09/09/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
75,000
(guess) 
75,000
09/09/2017 0
Production (Silver Eq Oz.): (guess) 
5,626,672
(guess) 
5,869,382
09/09/2017 242,710
Initial CapEx (Outstanding): n/a n/a 09/09/2017 n/a
Funding Option: n/a n/a 09/09/2017 n/a
Documentation: none PRODUCER 09/09/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.35M 0.35M 09/09/2017 0.00M
Measured & Indicated: 2.00M 2.00M 09/09/2017 0.00M
Inferred: 2.00M 2.00M 09/09/2017 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.30M 0.30M 09/09/2017 0.00M
Measured & Indicated: 1.42M 1.42M 09/09/2017 0.00M
Inferred: 0.85M 0.85M 09/09/2017 0.00M
Reserves & Resources: 2.27M 2.27M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
75,000oz.
(CG) 
75,000oz.
09/09/2017 0oz.
Cash Cost: $950 $950 09/09/2017 $0.00
Extra Operating Cost: $400 $400 09/09/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 09/09/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 09/09/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 09/09/2017 0oz.
Cash Cost: $950 $950 09/09/2017 $0
Extra Operating Cost: $400 $400 09/09/2017 $0
SILVER 09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Measured & Indicated: n/a n/a 09/09/2017 0.00M
Inferred: n/a n/a 09/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/09/2017 $0.00
Extra Operating Cost: n/a n/a 09/09/2017 $0.00
Average Grade: n/a n/a 09/09/2017 n/a
Recovery Rate: n/a n/a 09/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/09/2017 0.00M
Annual Production: n/a n/a 09/09/2017 n/a
Cash Cost: n/a n/a 09/09/2017 n/a
Extra Operating Cost: n/a n/a 09/09/2017 n/a

Property

Last Analysis Data  (09/09/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production West Africa, Burkina Faso Inata 100% (guess) Both show
4 million oz deposit.

80,000 oz of annual production.

High cash costs.
Exploration West Africa, Guinea Tri-K 30% (guess) Both show
3 million oz deposit.

Hope to begin construction in 2016, but need financing.

500,000 surface gold and 2.5 underground.

30% JV
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production West Africa, Burkina Faso Inata 100% (guess) Both show
4 million oz deposit.

80,000 oz of annual production.

High cash costs.
Exploration West Africa, Guinea Tri-K 30% (guess) Both show
3 million oz deposit.

Hope to begin construction in 2016, but need financing.

500,000 surface gold and 2.5 underground.

30% JV

Profitability (by resource)

Proven &
Probable
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.30M 0.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.96M
Maximum Profit (Gold): $-0.85M $-20.05M n/a $-19.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-0.85M $-20.05M n/a $-19.20M
Max Profit / Current MCap: n/a n/a n/a -3.729
Max Profit Per Share (Gold): $-0.04 $-0.91 n/a $-0.87
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.04 $-0.91 n/a $-0.87
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $25.01 $17.54 n/a $-7.47
FD Mkt. Cap / Silver Eq.: $0.33 $0.22 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
1.86% 1.40% n/a -0.46%
Measured &
Indicated
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.42M 1.42M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.59M
Maximum Profit (Gold): $-4.07M $-95.69M n/a $-91.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-4.07M $-95.69M n/a $-91.61M
Max Profit / Current MCap: n/a n/a n/a -17.793
Max Profit Per Share (Gold): $-0.19 $-4.35 n/a $-4.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.19 $-4.35 n/a $-4.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $5.24 $3.68 n/a $-1.57
FD Mkt. Cap / Silver Eq.: $0.07 $0.05 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.39% 0.29% n/a -0.10%

Reserves &
Resources
09/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.27M 2.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.34M
Maximum Profit (Gold): $-6.51M $-152.99M n/a $-146.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-6.51M $-152.99M n/a $-146.47M
Max Profit / Current MCap: n/a n/a n/a -28.448
Max Profit Per Share (Gold): $-0.30 $-6.95 n/a $-6.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.30 $-6.95 n/a $-6.66
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $3.28 $2.30 n/a $-0.98
FD Mkt. Cap / Silver Eq.: $0.04 $0.03 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.24% 0.18% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×