Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Newcastle Gold Ltd
www: www.newcastlegold.ca     email: info@newcastlegold.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:CTMQF 05/24/2017 USD 0.6820 -0.0100 0.9600 - 0.3900 39,455
TSE:NCA 05/24/2017 CAD 0.9200 0.0000 1.3000 - 0.4900 575,859
Alert me when stock is updated

Description

Newcastle Gold Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 4.8Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$138.29M which is a rise of roughly 19% over the last three months. As of 03/31/2017 they have no debt and ~C$7.08M cash. They have 184M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $116.68M $138.29M 02/22/2017 $21.61M
Total Assets: $25.84M $30.53M 03/31/2017 $4.68M
Total Liabilities: $11.49M $13.39M 03/31/2017 $1.90M
Current Assets: $2.51M $7.46M 03/31/2017 $4.96M
Current Liabilities: $1.44M $5.67M 03/31/2017 $4.23M
Total Debt: $2.50M $0.00M 03/31/2017 $-2.50M
Cash: $2.20M $7.08M 03/31/2017 $4.89M
Enterprise Value: $116.99M $131.21M 02/27/1974 $14.22M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/22/2017 0.00%
Misc 02/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.578 $0.685 16:05 on 05/24/2017 $0.11
Shares Outstanding: 184,000,000 184,240,000 03/31/2017 240,000
Shares Fully Diluted: 202,000,000 202,000,000 02/22/2017 0
Insider Ownership: n/a 30% 02/22/2017 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 02/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/22/2017 0
Initial CapEx (Outstanding): $98.00M
83.99% of Mkt.Cap
$98.00M
70.86% of Mkt.Cap
02/22/2017 $0.00M
Funding Option: n/a n/a 02/22/2017 n/a
Documentation: none PEA 02/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: 4.00M 4.00M 02/22/2017 0.00M
Inferred: 0.80M 0.80M 02/22/2017 0.00M
Reserves & Resources: 4.80M 4.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: 2.56M 2.56M 02/22/2017 0.00M
Inferred: 0.32M 0.32M 02/22/2017 0.00M
Reserves & Resources: 2.88M 2.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2017 $0.00
Extra Operating Cost: n/a n/a 02/22/2017 $0.00
Average Grade: 0.60 g/t 0.60 g/t 02/22/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 02/22/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 02/22/2017 0oz.
Cash Cost: $800 $800 02/22/2017 $0
Extra Operating Cost: $400 $400 02/22/2017 $0
SILVER 02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: n/a n/a 02/22/2017 0.00M
Inferred: n/a n/a 02/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: n/a n/a 02/22/2017 0.00M
Inferred: n/a n/a 02/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2017 $0.00
Extra Operating Cost: n/a n/a 02/22/2017 $0.00
Average Grade: n/a n/a 02/22/2017 n/a
Recovery Rate: n/a n/a 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Annual Production: n/a n/a 02/22/2017 n/a
Cash Cost: n/a n/a 02/22/2017 n/a
Extra Operating Cost: n/a n/a 02/22/2017 n/a

Property

Last Analysis Data  (02/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development California, USA Castle Mountain 100% (guess) 3,000 Open Pit show
4 million oz resource.

Low grade at .6 gpt

All-in cost projected to be around $1,000 per oz.

PEA: Low capex of only $98 million.
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development California, USA Castle Mountain 100% (guess) 3,000 Open Pit show
4 million oz resource.

Low grade at .6 gpt

All-in cost projected to be around $1,000 per oz.

PEA: Low capex of only $98 million.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.56M 2.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.51M
Maximum Profit (Gold): $66.30M $100.89M n/a $34.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.30M $100.89M n/a $34.59M
Max Profit / Current MCap: 0.568 0.730 n/a 0.161
Max Profit Per Share (Gold): $0.33 $0.50 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.50 n/a $0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $45.58 $54.02 n/a $8.44
FD Mkt. Cap / Silver Eq.: $0.66 $0.74 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
3.68% 4.30% n/a 0.62%

Reserves &
Resources
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.80M 4.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.95M
Maximum Profit (Gold): $74.59M $113.50M n/a $38.91M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $74.59M $113.50M n/a $38.91M
Max Profit / Current MCap: 0.639 0.821 n/a 0.181
Max Profit Per Share (Gold): $0.37 $0.56 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $0.56 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $40.51 $48.02 n/a $7.50
FD Mkt. Cap / Silver Eq.: $0.59 $0.66 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:
3.28% 3.82% n/a 0.55%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×