Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Newcastle Gold Ltd
www: www.newcastlegold.ca     email: info@newcastlegold.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
TSE:NCA 12/27/2017 warning CAD 0.9200
OTCMKTS:CTMQF 12/21/2017 warning USD 0.6334
Alert me when stock is updated

Description

Newcastle Gold Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 4.8Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$150.68M which is a rise of roughly 29% over the last eleven months. As of 09/30/2017 they have no debt and ~C$8.09M cash. They have 203M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $116.68M $150.68M 09/30/2017 $33.99M
Total Assets: $25.84M $34.46M 09/30/2017 $8.62M
Total Liabilities: $11.49M $11.54M 09/30/2017 $0.04M
Current Assets: $2.51M $8.32M 09/30/2017 $5.82M
Current Liabilities: $1.44M $3.11M 09/30/2017 $1.67M
Total Debt: $2.50M $0.00M 09/30/2017 $-2.50M
Cash: $2.20M $8.09M 09/30/2017 $5.89M
Enterprise Value: $116.99M $142.59M 07/09/1974 $25.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/22/2017 0.00%
Misc 02/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.578 $0.741 16:12 on 12/27/2017 $0.16
Shares Outstanding: 184,000,000 203,430,000 09/30/2017 19,430,000
Shares Fully Diluted: 202,000,000 203,430,000 09/30/2017 1,430,000
Insider Ownership: n/a 30% 02/22/2017 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 02/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/22/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/22/2017 0
Initial CapEx (Outstanding): $98.00M
83.99% of Mkt.Cap
$98.00M
65.04% of Mkt.Cap
02/22/2017 $0.00M
Funding Option: n/a n/a 02/22/2017 n/a
Documentation: none PEA 02/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: 4.00M 4.00M 02/22/2017 0.00M
Inferred: 0.80M 0.80M 02/22/2017 0.00M
Reserves & Resources: 4.80M 4.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: 2.56M 2.56M 02/22/2017 0.00M
Inferred: 0.32M 0.32M 02/22/2017 0.00M
Reserves & Resources: 2.88M 2.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2017 $0.00
Extra Operating Cost: n/a n/a 02/22/2017 $0.00
Average Grade: 0.60 g/t 0.60 g/t 02/22/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 02/22/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 02/22/2017 0oz.
Cash Cost: $800 $800 02/22/2017 $0
Extra Operating Cost: $400 $400 02/22/2017 $0
SILVER 02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: n/a n/a 02/22/2017 0.00M
Inferred: n/a n/a 02/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Measured & Indicated: n/a n/a 02/22/2017 0.00M
Inferred: n/a n/a 02/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2017 $0.00
Extra Operating Cost: n/a n/a 02/22/2017 $0.00
Average Grade: n/a n/a 02/22/2017 n/a
Recovery Rate: n/a n/a 02/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/22/2017 0.00M
Annual Production: n/a n/a 02/22/2017 n/a
Cash Cost: n/a n/a 02/22/2017 n/a
Extra Operating Cost: n/a n/a 02/22/2017 n/a

Property

Last Analysis Data  (02/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development California, USA Castle Mountain 100% (guess) 3,000 Open Pit show
4 million oz resource.

Low grade at .6 gpt

All-in cost projected to be around $1,000 per oz.

PEA: Low capex of only $98 million.
Total Land Package Size (ha): 3,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development California, USA Castle Mountain 100% (guess) 3,000 Open Pit show
4 million oz resource.

Low grade at .6 gpt

All-in cost projected to be around $1,000 per oz.

PEA: Low capex of only $98 million.
Total Land Package Size (ha): 3,000  

Profitability (by resource)

Proven &
Probable
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.56M 2.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.55M
Maximum Profit (Gold): $66.30M $252.31M n/a $186.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $66.30M $252.31M n/a $186.01M
Max Profit / Current MCap: 0.568 1.675 n/a 1.106
Max Profit Per Share (Gold): $0.33 $1.24 n/a $0.91
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $1.24 n/a $0.91
Total Free Profit Per Share: $0.00 $0.32 n/a $0.32
FD Mkt. Cap / Gold Eq.: $45.58 $58.86 n/a $13.28
FD Mkt. Cap / Silver Eq.: $0.66 $0.75 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.68% 4.39% n/a 0.71%

Reserves &
Resources
02/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.80M 4.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 47.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.74M
Maximum Profit (Gold): $74.59M $283.85M n/a $209.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $74.59M $283.85M n/a $209.26M
Max Profit / Current MCap: 0.639 1.884 n/a 1.245
Max Profit Per Share (Gold): $0.37 $1.40 n/a $1.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.37 $1.40 n/a $1.03
Total Free Profit Per Share: $0.00 $0.48 n/a $0.48
FD Mkt. Cap / Gold Eq.: $40.51 $52.32 n/a $11.80
FD Mkt. Cap / Silver Eq.: $0.59 $0.66 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
3.28% 3.90% n/a 0.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×