Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Anglo Asian Mining Plc
www: www.angloasianmining.com     email: info@sbmf.co.uk

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
LON:AAZ 01/18/2018 GBX 44.75
OTCMKTS:AGXKF 01/18/2018 USD 0.5900
Alert me when stock is updated

Description

Anglo Asian Mining Plc are a gold focused junior, small producer with one producing mine in Azerbaijan and one exploration property. Currently they produce roughly 60koz. of gold per year. They have approximately 1.7Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~$70.36M which is a rise of roughly 207% over the last nine months. As of 04/25/2017 they have ~$40M debt and ~$5M cash. They have 112M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $22.93M $70.36M 04/25/2017 $47.43M
Total Assets: $176.00M $176.00M 04/25/2017 $0.00M
Total Liabilities: $90.00M $90.00M 04/25/2017 $0.00M
Current Assets: $39.00M $39.00M 04/25/2017 $0.00M
Current Liabilities: $30.00M $30.00M 04/25/2017 $0.00M
Total Debt: $40.00M $40.00M 04/25/2017 $0.00M
Cash: $5.00M $5.00M 04/25/2017 $0.00M
Enterprise Value: $57.93M $105.36M 05/04/1973 $47.43M
Cash Flow: $4.79M $7.63M never $2.84M
Cash Flow Multiple: 4.79 9.23 never 4.44
Net Debt to Cash Flow Ratio: 7.31 4.59 never -2.72
Finance within 1 year: 04/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/25/2017 0.00%
Misc 04/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.203 $0.623 11:01 on 01/18/2018 $0.42
Shares Outstanding: 112,000,000 112,000,000 04/25/2017 0
Shares Fully Diluted: 113,000,000 113,000,000 04/25/2017 0
Insider Ownership: n/a 40% 04/25/2017 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
04/25/2017 0
Production (Silver Eq Oz.): (guess) 
4,304,200
(guess) 
4,694,242
04/25/2017 390,042
Initial CapEx (Outstanding): n/a n/a 04/25/2017 n/a
Funding Option: n/a n/a 04/25/2017 n/a
Documentation: none PRODUCER 04/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 04/25/2017 0.00M
Measured & Indicated: 1.40M 1.40M 04/25/2017 0.00M
Inferred: 0.30M 0.30M 04/25/2017 0.00M
Reserves & Resources: 1.70M 1.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 04/25/2017 0.00M
Measured & Indicated: 1.10M 1.10M 04/25/2017 0.00M
Inferred: 0.14M 0.14M 04/25/2017 0.00M
Reserves & Resources: 1.23M 1.23M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
04/25/2017 0oz.
Cash Cost: $750 $750 04/25/2017 $0.00
Extra Operating Cost: $400 $400 04/25/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/25/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/25/2017 0.00M
Annual Production: 75,000oz. 75,000oz. 04/25/2017 0oz.
Cash Cost: $750 $750 04/25/2017 $0
Extra Operating Cost: $400 $400 04/25/2017 $0
SILVER 04/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/25/2017 0.00M
Measured & Indicated: n/a n/a 04/25/2017 0.00M
Inferred: n/a n/a 04/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/25/2017 0.00M
Measured & Indicated: n/a n/a 04/25/2017 0.00M
Inferred: n/a n/a 04/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/25/2017 $0.00
Extra Operating Cost: n/a n/a 04/25/2017 $0.00
Average Grade: n/a n/a 04/25/2017 n/a
Recovery Rate: n/a n/a 04/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/25/2017 0.00M
Annual Production: n/a n/a 04/25/2017 n/a
Cash Cost: n/a n/a 04/25/2017 n/a
Extra Operating Cost: n/a n/a 04/25/2017 n/a

Property

Last Analysis Data  (04/25/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Azerbaijan Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Azerbaijan Gedabek 100% (guess) 10,000 Open Pit show
Low cost gold mine in production.

Copper and silver offsets.

Open pit.
Exploration Azerbaijan Gosha 100% (guess) 10,000 Underground show
Getting close to production. But no guidance on resources or CAPEX.
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable
04/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.93M
Maximum Profit (Gold): $35.91M $57.20M n/a $21.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.91M $57.20M n/a $21.29M
Max Profit / Current MCap: 1.566 0.813 n/a -0.753
Max Profit Per Share (Gold): $0.32 $0.51 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.32 $0.51 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.95 $156.36 n/a $105.41
FD Mkt. Cap / Silver Eq.: $0.71 $2.00 n/a $1.29
FD Mkt. Cap / Per Metal
as % Spot Price:
4.03% 11.74% n/a 7.71%
Measured &
Indicated
04/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.10M 1.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.14M
Maximum Profit (Gold): $87.62M $139.58M n/a $51.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $87.62M $139.58M n/a $51.96M
Max Profit / Current MCap: 3.822 1.984 n/a -1.838
Max Profit Per Share (Gold): $0.78 $1.24 n/a $0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.78 $1.24 n/a $0.46
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $20.88 $64.08 n/a $43.20
FD Mkt. Cap / Silver Eq.: $0.29 $0.82 n/a $0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
1.65% 4.81% n/a 3.16%

Reserves &
Resources
04/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.02M
Maximum Profit (Gold): $98.39M $156.74M n/a $58.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $98.39M $156.74M n/a $58.35M
Max Profit / Current MCap: 4.291 2.228 n/a -2.064
Max Profit Per Share (Gold): $0.87 $1.39 n/a $0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.87 $1.39 n/a $0.52
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $18.60 $57.07 n/a $38.47
FD Mkt. Cap / Silver Eq.: $0.26 $0.73 n/a $0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
1.47% 4.29% n/a 2.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×