Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:ANXGF
USD
TSE:ANX
CAD
Description
Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly 16koz. of gold per year. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.68M which is a rise of roughly 40% over the last nine months. As of 08/31/2017 they have ~C$1M debt and ~C$1.23M cash. They have 106M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$24.10M
$33.68M
01/22/2018
$9.58M
Total Assets:
$26.75M
$34.85M
08/31/2017
$8.09M
Total Liabilities:
$5.74M
$7.20M
08/31/2017
$1.47M
Current Assets:
$5.04M
$5.74M
08/31/2017
$0.70M
Current Liabilities:
$3.64M
$2.86M
08/31/2017
$-0.78M
Total Debt:
$0.75M
$0.78M
08/31/2017
$0.03M
Cash:
$1.53M
$1.23M
08/31/2017
$-0.30M
Enterprise Value:
$23.32M
$33.23M
01/20/1971
$9.91M
Cash Flow:
$0.78M
$1.36M
never
$0.59M
Cash Flow Multiple:
31.10
24.71
never
-6.39
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/29/2017
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/29/2017
0.00%
Misc
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
381,000,000
105,857,565
01/22/2018
-275,142,435
Shares (FD):
461,000,000
115,250,000
01/22/2018
-345,750,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
07/29/2017
n/a
Production (Gold Eq Oz.):
(guess) 16,000
(guess) 16,000
07/29/2017
0
Production (Silver Eq Oz.) :
(guess) 1,213,819
(guess) 1,276,234
07/29/2017
62,415
Initial CapEx (Outstanding):
n/a
n/a
07/29/2017
n/a
Funding Option:
n/a
n/a
07/29/2017
n/a
Documentation:
none
PRODUCER
04/15/2018
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.04M
0.04M
07/29/2017
0.00M
Measured & Indicated:
0.65M
0.65M
07/29/2017
0.00M
Inferred:
0.40M
0.40M
07/29/2017
0.00M
Reserves & Resources:
1.05M
1.05M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.04M
0.04M
07/29/2017
0.00M
Measured & Indicated:
0.48M
0.48M
07/29/2017
0.00M
Inferred:
0.18M
0.18M
07/29/2017
0.00M
Reserves & Resources:
0.66M
0.66M
never
0.00M
C U R R E N T
Annual Production:
(guess) 16,000oz.
(guess) 16,000oz.
07/29/2017
0oz.
Cash Cost:
$800
$800
07/29/2017
$0.00
Extra Operating Cost:
$400
$400
07/29/2017
$0.00
Average Grade:
3.00 g/t
3.00 g/t
07/29/2017
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/15/2018
0.00%
F U T U R E
Proven & Probable:
0.75M
0.75M
07/29/2017
0.00M
Annual Production:
50,000oz.
50,000oz.
07/29/2017
0oz.
Cash Cost:
$850
$850
07/29/2017
$0
Extra Operating Cost:
$400
$400
07/29/2017
$0
SILVER
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/29/2017
0.00M
Measured & Indicated:
n/a
n/a
07/29/2017
0.00M
Inferred:
n/a
n/a
07/29/2017
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/29/2017
0.00M
Measured & Indicated:
n/a
n/a
07/29/2017
0.00M
Inferred:
n/a
n/a
07/29/2017
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/29/2017
$0.00
Extra Operating Cost:
n/a
n/a
07/29/2017
$0.00
Average Grade:
n/a
n/a
07/29/2017
n/a
Recovery Rate:
n/a
n/a
07/29/2017
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/29/2017
0.00M
Annual Production:
n/a
n/a
07/29/2017
n/a
Cash Cost:
n/a
n/a
07/29/2017
n/a
Extra Operating Cost:
n/a
n/a
07/29/2017
n/a
Property
Last Analysis Data (07/29/2017)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Pine Cove
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Production planned for 2020.
800,000 oz at 5 gpt.
Total Land Package Size (ha):
6,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Newfoundland , Canada
Pine Cove
100% (guess)
6,000
Open Pit
show
Small deposit.
Only 150,000 oz at 1.8 gpt.
Low production of 15,000 oz year.
They want to double production and triple reserves.
4 other exploration deposits.
Development
Newfoundland , Canada
Goldboro
100% (guess)
n/a
Both
show
Production planned for 2020.
800,000 oz at 5 gpt.
Total Land Package Size (ha):
6,000
Profitability (by resource)
Proven & Probable
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.04M
0.04M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.16M
P L A U S I B L E
Gold Eq. Oz.:
0.04M
0.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.14M
Maximum Profit (Gold):
$1.74M
$3.07M
n/a
$1.32M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1.74M
$3.07M
n/a
$1.32M
Max Profit / Current MCap:
0.072
0.091
n/a
0.019
Max Profit Per Share (Gold):
$0.00
$0.03
n/a
$0.02
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.03
n/a
$0.02
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$669.53
$935.66
n/a
$266.13
FD Mkt. Cap / Silver Eq.:
$8.83
$11.73
n/a
$2.90
FD Mkt. Cap / Per Metal as % Spot Price:
52.75%
70.79%
n/a
18.04%
Measured & Indicated
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.54M
P L A U S I B L E
Gold Eq. Oz.:
0.48M
0.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.85M
Maximum Profit (Gold):
$23.02M
$40.48M
n/a
$17.46M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$23.02M
$40.48M
n/a
$17.46M
Max Profit / Current MCap:
0.955
1.202
n/a
0.247
Max Profit Per Share (Gold):
$0.05
$0.35
n/a
$0.30
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.05
$0.35
n/a
$0.30
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$50.72
$70.88
n/a
$20.16
FD Mkt. Cap / Silver Eq.:
$0.67
$0.89
n/a
$0.22
FD Mkt. Cap / Per Metal as % Spot Price:
4.00%
5.36%
n/a
1.37%
Reserves & Resources
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.05M
1.05M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.10M
P L A U S I B L E
Gold Eq. Oz.:
0.66M
0.66M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.56M
Maximum Profit (Gold):
$31.74M
$55.82M
n/a
$24.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$31.74M
$55.82M
n/a
$24.08M
Max Profit / Current MCap:
1.317
1.657
n/a
0.340
Max Profit Per Share (Gold):
$0.07
$0.48
n/a
$0.42
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.48
n/a
$0.42
Total Free Profit Per Share:
$0.00
$0.11
n/a
$0.11
FD Mkt. Cap / Gold Eq.:
$36.79
$51.41
n/a
$14.62
FD Mkt. Cap / Silver Eq.:
$0.48
$0.64
n/a
$0.16
FD Mkt. Cap / Per Metal as % Spot Price:
2.90%
3.89%
n/a
0.99%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/29/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8044
CAD 0.7794
04/23/2018
Spot Gold:
$1,269.20
$1,321.70
04/23/2018
$52.50
Spot Silver:
$16.73
$16.57
04/23/2018
$-0.16
Gold:Silver Ratio:
75.86
79.76
04/23/2018
3.90
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: