Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Anaconda Mining Inc
www: www.anacondamining.com     email: info@anacondamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ANXGF USD
TSE:ANX CAD

Description

Anaconda Mining Inc are a gold focused junior, small producer with one producing mine in Canada and one mine in development in Canada. Currently they produce roughly 16koz. of gold per year. They have approximately 1.05Moz. of gold in the reserves and resources category of which 0.65Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.68M which is a rise of roughly 40% over the last nine months. As of 08/31/2017 they have ~C$1M debt and ~C$1.23M cash. They have 106M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.10M $33.68M 01/22/2018 $9.58M
Total Assets: $26.75M $34.85M 08/31/2017 $8.09M
Total Liabilities: $5.74M $7.20M 08/31/2017 $1.47M
Current Assets: $5.04M $5.74M 08/31/2017 $0.70M
Current Liabilities: $3.64M $2.86M 08/31/2017 $-0.78M
Total Debt: $0.75M $0.78M 08/31/2017 $0.03M
Cash: $1.53M $1.23M 08/31/2017 $-0.30M
Enterprise Value: $23.32M $33.23M 01/20/1971 $9.91M
Cash Flow: $0.78M $1.36M never $0.59M
Cash Flow Multiple: 31.10 24.71 never -6.39
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/29/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/29/2017 0.00%
Misc 07/29/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 381,000,000 105,857,565 01/22/2018 -275,142,435
Shares (FD): 461,000,000 115,250,000 01/22/2018 -345,750,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 07/29/2017 n/a
Production (Gold Eq Oz.): (guess) 
16,000
(guess) 
16,000
07/29/2017 0
Production (Silver Eq Oz.): (guess) 
1,213,819
(guess) 
1,276,234
07/29/2017 62,415
Initial CapEx (Outstanding): n/a n/a 07/29/2017 n/a
Funding Option: n/a n/a 07/29/2017 n/a
Documentation: none PRODUCER 04/15/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.04M 0.04M 07/29/2017 0.00M
Measured & Indicated: 0.65M 0.65M 07/29/2017 0.00M
Inferred: 0.40M 0.40M 07/29/2017 0.00M
Reserves & Resources: 1.05M 1.05M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.04M 0.04M 07/29/2017 0.00M
Measured & Indicated: 0.48M 0.48M 07/29/2017 0.00M
Inferred: 0.18M 0.18M 07/29/2017 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
16,000oz.
(guess) 
16,000oz.
07/29/2017 0oz.
Cash Cost: $800 $800 07/29/2017 $0.00
Extra Operating Cost: $400 $400 07/29/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 07/29/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 07/29/2017 0.00M
Annual Production: 50,000oz. 50,000oz. 07/29/2017 0oz.
Cash Cost: $850 $850 07/29/2017 $0
Extra Operating Cost: $400 $400 07/29/2017 $0
SILVER 07/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/29/2017 0.00M
Measured & Indicated: n/a n/a 07/29/2017 0.00M
Inferred: n/a n/a 07/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/29/2017 0.00M
Measured & Indicated: n/a n/a 07/29/2017 0.00M
Inferred: n/a n/a 07/29/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/29/2017 $0.00
Extra Operating Cost: n/a n/a 07/29/2017 $0.00
Average Grade: n/a n/a 07/29/2017 n/a
Recovery Rate: n/a n/a 07/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/29/2017 0.00M
Annual Production: n/a n/a 07/29/2017 n/a
Cash Cost: n/a n/a 07/29/2017 n/a
Extra Operating Cost: n/a n/a 07/29/2017 n/a

Property

Last Analysis Data  (07/29/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Pine Cove 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Total Land Package Size (ha): 6,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Newfoundland, Canada Pine Cove 100% (guess) 6,000 Open Pit show
Small deposit.

Only 150,000 oz at 1.8 gpt.

Low production of 15,000 oz year.

They want to double production and triple reserves.

4 other exploration deposits.
Development Newfoundland, Canada Goldboro 100% (guess) n/a Both show
Production planned for 2020.

800,000 oz at 5 gpt.
Total Land Package Size (ha): 6,000  

Profitability (by resource)

Proven &
Probable
07/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.04M 0.04M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.14M
Maximum Profit (Gold): $1.74M $3.07M n/a $1.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1.74M $3.07M n/a $1.32M
Max Profit / Current MCap: 0.072 0.091 n/a 0.019
Max Profit Per Share (Gold): $0.00 $0.03 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.03 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $669.53 $935.66 n/a $266.13
FD Mkt. Cap / Silver Eq.: $8.83 $11.73 n/a $2.90
FD Mkt. Cap / Per Metal
as % Spot Price:
52.75% 70.79% n/a 18.04%
Measured &
Indicated
07/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.65M 0.65M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.54M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.85M
Maximum Profit (Gold): $23.02M $40.48M n/a $17.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.02M $40.48M n/a $17.46M
Max Profit / Current MCap: 0.955 1.202 n/a 0.247
Max Profit Per Share (Gold): $0.05 $0.35 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.35 n/a $0.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.72 $70.88 n/a $20.16
FD Mkt. Cap / Silver Eq.: $0.67 $0.89 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
4.00% 5.36% n/a 1.37%

Reserves &
Resources
07/29/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.05M 1.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.56M
Maximum Profit (Gold): $31.74M $55.82M n/a $24.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.74M $55.82M n/a $24.08M
Max Profit / Current MCap: 1.317 1.657 n/a 0.340
Max Profit Per Share (Gold): $0.07 $0.48 n/a $0.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.48 n/a $0.42
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD Mkt. Cap / Gold Eq.: $36.79 $51.41 n/a $14.62
FD Mkt. Cap / Silver Eq.: $0.48 $0.64 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
2.90% 3.89% n/a 0.99%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.