Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Goldsource Mines Inc
www: www.goldsourcemines.com     email: info@goldsourcemines.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:GXS 09/20/2017 CAD 0.120 0.000 0.440 - 0.090 43,600
OTCMKTS:GXSFF 09/20/2017 USD 0.0942 0.0046 0.3399 - 0.0550 5,600
Alert me when stock is updated

Description

Goldsource Mines Inc are a gold focused junior, small producer with one mine in development in Guyana and two exploration properties. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.89M which is a rise of roughly 22% over the last two months. As of 08/01/2017 they have no debt and ~C$1.51M cash. They have 167M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $17.94M $21.89M 08/01/2017 $3.95M
Total Assets: $11.02M $11.20M 08/01/2017 $0.19M
Total Liabilities: $0.47M $0.48M 08/01/2017 $0.01M
Current Assets: $1.60M $1.63M 08/01/2017 $0.03M
Current Liabilities: $0.21M $0.21M 08/01/2017 $0.00M
Total Debt: $0.00M $0.00M 08/01/2017 $0.00M
Cash: $1.48M $1.51M 08/01/2017 $0.02M
Enterprise Value: $16.45M $20.38M 08/24/1970 $3.92M
Cash Flow: $0.15M $0.17M never $0.02M
Cash Flow Multiple: 117.75 126.17 never 8.42
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/01/2017 0.00%
Misc 08/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.080 $0.097 15:09 on 09/20/2017 $0.02
Shares Outstanding: 167,000,000 167,000,000 08/01/2017 0
Shares Fully Diluted: 225,000,000 225,000,000 08/01/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2016 08/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
1,000
(guess) 
1,000
08/01/2017 0
Production (Silver Eq Oz.): (guess) 
76,315
(guess) 
76,162
08/01/2017 -154
Initial CapEx (Outstanding): $7.00M
39.03% of Mkt.Cap
$7.00M
31.98% of Mkt.Cap
08/01/2017 $0.00M
Funding Option: n/a (guess)  Issue stock 08/01/2017 n/a
Documentation: none PRODUCER 08/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/01/2017 0.00M
Measured & Indicated: 0.15M 0.15M 08/01/2017 0.00M
Inferred: 0.60M 0.60M 08/01/2017 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/01/2017 0.00M
Measured & Indicated: 0.06M 0.06M 08/01/2017 0.00M
Inferred: 0.15M 0.15M 08/01/2017 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000oz.
(guess) 
1,000oz.
08/01/2017 0oz.
Cash Cost: $700 $700 08/01/2017 $0.00
Extra Operating Cost: $350 $350 08/01/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 08/01/2017 n/a
Recovery Rate: (CG)  50.00% (CG)  50.00% 08/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 08/01/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 08/01/2017 0oz.
Cash Cost: $700 $700 08/01/2017 $0
Extra Operating Cost: $350 $350 08/01/2017 $0
SILVER 08/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/01/2017 0.00M
Measured & Indicated: n/a n/a 08/01/2017 0.00M
Inferred: n/a n/a 08/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/01/2017 0.00M
Measured & Indicated: n/a n/a 08/01/2017 0.00M
Inferred: n/a n/a 08/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/01/2017 $0.00
Extra Operating Cost: n/a n/a 08/01/2017 $0.00
Average Grade: n/a n/a 08/01/2017 n/a
Recovery Rate: n/a n/a 08/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/01/2017 0.00M
Annual Production: n/a n/a 08/01/2017 n/a
Cash Cost: n/a n/a 08/01/2017 n/a
Extra Operating Cost: n/a n/a 08/01/2017 n/a

Property

Last Analysis Data  (08/01/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Georgetown, Guyana Eagle Mountain 100% 5,000 Open Pit show
Likely to reach 35,000 in 3 to 5 years.

Very shallow open pit. 750,000 oz (1.3 gpt).

Low cash costs around $500 per oz.
Exploration Para State, Brazil Tucuma 58% n/a n/a n/a
Exploration Guyana Mowasi 100% (guess) 15,000 n/a show
Early exploration
Total Land Package Size (ha): 20,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Georgetown, Guyana Eagle Mountain 100% 5,000 Open Pit show
Likely to reach 35,000 in 3 to 5 years.

Very shallow open pit. 750,000 oz (1.3 gpt).

Low cash costs around $500 per oz.
Exploration Para State, Brazil Tucuma 58% n/a n/a n/a
Exploration Guyana Mowasi 100% (guess) 15,000 n/a show
Early exploration
Total Land Package Size (ha): 20,000  

Profitability (by resource)

Proven &
Probable
08/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.01M
Maximum Profit (Gold): $9.14M $10.41M n/a $1.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.14M $10.41M n/a $1.27M
Max Profit / Current MCap: 0.510 0.476 n/a -0.034
Max Profit Per Share (Gold): $0.04 $0.05 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.05 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $298.92 $364.76 n/a $65.83
FD Mkt. Cap / Silver Eq.: $3.92 $4.79 n/a $0.87
FD Mkt. Cap / Per Metal
as % Spot Price:
23.58% 28.11% n/a 4.52%

Reserves &
Resources
08/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.12M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.03M
Maximum Profit (Gold): $31.99M $36.43M n/a $4.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $31.99M $36.43M n/a $4.44M
Max Profit / Current MCap: 1.783 1.664 n/a -0.119
Max Profit Per Share (Gold): $0.14 $0.16 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.16 n/a $0.02
Total Free Profit Per Share: $0.04 $0.04 n/a $0.00
FD Mkt. Cap / Gold Eq.: $85.41 $104.22 n/a $18.81
FD Mkt. Cap / Silver Eq.: $1.12 $1.37 n/a $0.25
FD Mkt. Cap / Per Metal
as % Spot Price:
6.74% 8.03% n/a 1.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×