Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Highland Gold Mining Ltd
www: www.highlandgold.com     email: info@highlandgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:HGM 10/20/2017 GBX 146.50 -2.75 195.50 - 118.02 665,458
OTCMKTS:HGHGF 07/06/2017 warning USD 1.7800 0.0300 2.3600 - 1.5500 5
Alert me when stock is updated

Description

Highland Gold Mining Ltd are a gold focused mid-tier producer with three producing mines in Russia and one mine in development in Russia. Currently they produce roughly 270koz. of gold per year. They have approximately 15Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$626.89M which is a rise of roughly 14% over the last eleven months. As of 11/23/2016 they have ~$216M debt and ~$18M cash. They have 325M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 11/23/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $550.60M $626.89M 11/23/2016 $76.30M
Total Assets: $1,200.00M $1,200.00M 11/23/2016 $0.00M
Total Liabilities: $427.00M $427.00M 11/23/2016 $0.00M
Current Assets: $128.00M $128.00M 11/23/2016 $0.00M
Current Liabilities: $91.00M $91.00M 11/23/2016 $0.00M
Total Debt: $216.00M $216.00M 11/23/2016 $0.00M
Cash: $18.00M $18.00M 11/23/2016 $0.00M
Enterprise Value: $748.60M $824.89M 02/21/1996 $76.30M
Cash Flow: $82.78M $99.30M never $16.52M
Cash Flow Multiple: 6.65 6.31 never -0.34
Net Debt to Cash Flow Ratio: 2.39 1.99 never -0.40
Finance within 1 year: 11/23/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/23/2016 0.00%
Misc 11/23/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.694 $1.929 17:10 on 10/20/2017 $0.23
Shares Outstanding: 325,000,000 325,000,000 11/23/2016 0
Shares Fully Diluted: 325,000,000 325,000,000 11/23/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/23/2016 n/a
Production (Gold Eq Oz.): (guess) 
270,000
(guess) 
270,000
11/23/2016 0
Production (Silver Eq Oz.): (guess) 
19,618,349
(guess) 
20,328,099
11/23/2016 709,751
Initial CapEx (Outstanding): n/a n/a 11/23/2016 n/a
Funding Option: n/a n/a 11/23/2016 n/a
Documentation: none PRODUCER 11/23/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 11/23/2016 0.00M
Measured & Indicated: 10.00M 10.00M 11/23/2016 0.00M
Inferred: 5.00M 5.00M 11/23/2016 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.64M 2.64M 11/23/2016 0.00M
Measured & Indicated: 7.57M 7.57M 11/23/2016 0.00M
Inferred: 2.20M 2.20M 11/23/2016 0.00M
Reserves & Resources: 9.77M 9.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
270,000oz.
(guess) 
270,000oz.
11/23/2016 0oz.
Cash Cost: $500 $500 11/23/2016 $0.00
Extra Operating Cost: $250 $250 11/23/2016 $0.00
Average Grade: 4.00 g/t 4.00 g/t 11/23/2016 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 11/23/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 11/23/2016 0.00M
Annual Production: 350,000oz. 350,000oz. 11/23/2016 0oz.
Cash Cost: $600 $600 11/23/2016 $0
Extra Operating Cost: $350 $350 11/23/2016 $0
SILVER 11/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/23/2016 0.00M
Measured & Indicated: n/a n/a 11/23/2016 0.00M
Inferred: n/a n/a 11/23/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/23/2016 0.00M
Measured & Indicated: n/a n/a 11/23/2016 0.00M
Inferred: n/a n/a 11/23/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/23/2016 $0.00
Extra Operating Cost: n/a n/a 11/23/2016 $0.00
Average Grade: n/a n/a 11/23/2016 n/a
Recovery Rate: n/a n/a 11/23/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/23/2016 0.00M
Annual Production: n/a n/a 11/23/2016 n/a
Cash Cost: n/a n/a 11/23/2016 n/a
Extra Operating Cost: n/a n/a 11/23/2016 n/a

Property

Last Analysis Data  (11/23/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia Belaya Goro 100% (guess) n/a show
75,000 oz production in 2014.
Production Russia MNV 100% (guess) n/a show
145,000 production in 2014.
Production Russia Novo 100% (guess) n/a show
80,000 oz production in 2014
Development Russia Kekura 100% (guess) Underground show
3 million deposit at 8 gpt.

Their next mine.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Russia Belaya Goro 100% (guess) n/a show
75,000 oz production in 2014.
Production Russia MNV 100% (guess) n/a show
145,000 production in 2014.
Production Russia Novo 100% (guess) n/a show
80,000 oz production in 2014
Development Russia Kekura 100% (guess) Underground show
3 million deposit at 8 gpt.

Their next mine.

Profitability (by resource)

Proven &
Probable
11/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.64M 2.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.94M
Maximum Profit (Gold): $809.42M $970.94M n/a $161.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $809.42M $970.94M n/a $161.52M
Max Profit / Current MCap: 1.470 1.549 n/a 0.079
Max Profit Per Share (Gold): $2.49 $2.99 n/a $0.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.49 $2.99 n/a $0.50
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $208.56 $237.46 n/a $28.90
FD Mkt. Cap / Silver Eq.: $2.87 $3.15 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:
17.56% 18.62% n/a 1.06%
Measured &
Indicated
11/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.57M 7.57M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.89M
Maximum Profit (Gold): $2,320.35M $2,783.36M n/a $463.01M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,320.35M $2,783.36M n/a $463.01M
Max Profit / Current MCap: 4.214 4.440 n/a 0.226
Max Profit Per Share (Gold): $7.14 $8.56 n/a $1.42
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.14 $8.56 n/a $1.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $72.75 $82.83 n/a $10.08
FD Mkt. Cap / Silver Eq.: $1.00 $1.10 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
6.12% 6.49% n/a 0.37%

Reserves &
Resources
11/23/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 15.00M 15.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.77M 9.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 25.68M
Maximum Profit (Gold): $2,994.87M $3,592.48M n/a $597.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,994.87M $3,592.48M n/a $597.61M
Max Profit / Current MCap: 5.439 5.731 n/a 0.291
Max Profit Per Share (Gold): $9.21 $11.05 n/a $1.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.21 $11.05 n/a $1.84
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $56.37 $64.18 n/a $7.81
FD Mkt. Cap / Silver Eq.: $0.78 $0.85 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
4.74% 5.03% n/a 0.29%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×