Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Falco Resources Ltd
www: falcores.com     email: info@falcores.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FPC CAD
OTCMKTS:FPRGF USD

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$54.18M which is a fall of roughly 44% over the last four months. As of 07/04/2018 they have ~C$8M debt and ~C$27.27M cash. They have 189M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $95.93M $54.18M 07/04/2018 $-41.75M
Total Assets: $87.33M $87.33M 07/04/2018 $0.00M
Total Liabilities: $23.55M $23.55M 07/04/2018 $0.00M
Current Assets: $35.57M $35.57M 07/04/2018 $0.00M
Current Liabilities: $17.03M $17.03M 07/04/2018 $0.00M
Total Debt: $7.79M $7.79M 07/04/2018 $0.00M
Cash: $27.27M $27.27M 07/04/2018 $0.00M
Enterprise Value: $76.45M $34.70M 02/06/1971 $-41.75M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/04/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2018 0.00%
Misc 07/04/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 189,000,000 189,000,000 07/04/2018 0
Shares (FD): 228,000,000 228,000,000 07/04/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 07/04/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/04/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/04/2018 0
Initial CapEx (Outstanding): $800.00M
833.92% of Mkt.Cap
$800.00M
1476.45% of Mkt.Cap
07/04/2018 $0.00M
Funding Option: n/a n/a 07/04/2018 n/a
Documentation: none FS 07/04/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.60M 3.60M 07/04/2018 0.00M
Measured & Indicated: 4.50M 4.50M 07/04/2018 0.00M
Inferred: 1.00M 1.00M 07/04/2018 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 3.10M 3.10M 07/04/2018 0.00M
Measured & Indicated: 3.72M 3.72M 07/04/2018 0.00M
Inferred: 0.43M 0.43M 07/04/2018 0.00M
Reserves & Resources: 4.15M 4.15M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2018 $0.00
Extra Operating Cost: n/a n/a 07/04/2018 $0.00
Average Grade: 2.60 g/t 2.60 g/t 07/04/2018 n/a
Recovery Rate: (CG)  86.00% (CG)  86.00% 07/04/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 07/04/2018 0.00M
Annual Production: 220,000oz. 220,000oz. 07/04/2018 0oz.
Cash Cost: $500 $500 07/04/2018 $0
Extra Operating Cost: $400 $400 07/04/2018 $0
SILVER 07/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2018 0.00M
Measured & Indicated: n/a n/a 07/04/2018 0.00M
Inferred: n/a n/a 07/04/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2018 0.00M
Measured & Indicated: n/a n/a 07/04/2018 0.00M
Inferred: n/a n/a 07/04/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2018 $0.00
Extra Operating Cost: n/a n/a 07/04/2018 $0.00
Average Grade: n/a n/a 07/04/2018 n/a
Recovery Rate: n/a n/a 07/04/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2018 0.00M
Annual Production: n/a n/a 07/04/2018 n/a
Cash Cost: n/a n/a 07/04/2018 n/a
Extra Operating Cost: n/a n/a 07/04/2018 n/a

Property

Last Analysis Data  (07/04/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
07/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.60M 3.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.10M 3.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 22.64M
Maximum Profit (Gold): $772.61M $652.98M n/a $-119.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $772.61M $652.98M n/a $-119.63M
Max Profit / Current MCap: 8.054 12.051 n/a 3.997
Max Profit Per Share (Gold): $3.39 $2.86 n/a $-0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.39 $2.86 n/a $-0.52
Total Free Profit Per Share: $2.85 $2.56 n/a $-0.29
FD Mkt. Cap / Gold Eq.: $30.99 $17.50 n/a $-13.48
FD Mkt. Cap / Silver Eq.: $0.40 $0.20 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
2.47% 1.46% n/a -1.01%
Measured &
Indicated
07/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 32.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.72M 3.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 27.17M
Maximum Profit (Gold): $927.13M $783.57M n/a $-143.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $927.13M $783.57M n/a $-143.56M
Max Profit / Current MCap: 9.664 14.461 n/a 4.797
Max Profit Per Share (Gold): $4.07 $3.44 n/a $-0.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.07 $3.44 n/a $-0.63
Total Free Profit Per Share: $3.53 $3.13 n/a $-0.39
FD Mkt. Cap / Gold Eq.: $25.82 $14.58 n/a $-11.24
FD Mkt. Cap / Silver Eq.: $0.33 $0.17 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
2.06% 1.21% n/a -0.84%

Reserves &
Resources
07/04/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.15M 4.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.31M
Maximum Profit (Gold): $1,034.43M $874.26M n/a $-160.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,034.43M $874.26M n/a $-160.17M
Max Profit / Current MCap: 10.783 16.135 n/a 5.352
Max Profit Per Share (Gold): $4.54 $3.83 n/a $-0.70
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.54 $3.83 n/a $-0.70
Total Free Profit Per Share: $4.00 $3.53 n/a $-0.47
FD Mkt. Cap / Gold Eq.: $23.14 $13.07 n/a $-10.07
FD Mkt. Cap / Silver Eq.: $0.30 $0.15 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
1.84% 1.09% n/a -0.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.