Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Falco Resources Ltd
www: falcores.com     email: info@falcores.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:FPRGF 01/23/2018 USD 0.8158
CVE:FPC 01/19/2018 CAD 1.010
Alert me when stock is updated

Description

Falco Resources Ltd are a gold focused junior, late stage development company with one exploration property in Canada. They have approximately 5.5Moz. of gold in the reserves and resources category of which 4.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$167.51M which is a fall of roughly 14% over the last five months. As of 09/30/2017 they have ~C$8M debt and ~C$34.98M cash. They have 180M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $194.53M $167.51M 09/02/2017 $-27.02M
Total Assets: $66.96M $90.23M 09/30/2017 $23.28M
Total Liabilities: $21.07M $24.34M 09/30/2017 $3.27M
Current Assets: $37.13M $36.75M 09/30/2017 $-0.37M
Current Liabilities: $16.18M $17.59M 09/30/2017 $1.41M
Total Debt: $0.00M $8.05M 09/30/2017 $8.05M
Cash: $37.13M $34.98M 09/30/2017 $-2.15M
Enterprise Value: $157.40M $140.58M 06/15/1974 $-16.82M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 09/02/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/02/2017 0.00%
Misc 09/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.944 $0.813 16:01 on 01/19/2018 $-0.13
Shares Outstanding: 180,000,000 180,150,000 09/30/2017 150,000
Shares Fully Diluted: 206,000,000 206,000,000 09/02/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 09/02/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/02/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/02/2017 0
Initial CapEx (Outstanding): $680.00M
349.56% of Mkt.Cap
$680.00M
405.95% of Mkt.Cap
09/02/2017 $0.00M
Funding Option: n/a n/a 09/02/2017 n/a
Documentation: none PEA 09/02/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/02/2017 0.00M
Measured & Indicated: 4.50M 4.50M 09/02/2017 0.00M
Inferred: 1.00M 1.00M 09/02/2017 0.00M
Reserves & Resources: 5.50M 5.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/02/2017 0.00M
Measured & Indicated: 3.10M 3.10M 09/02/2017 0.00M
Inferred: 0.43M 0.43M 09/02/2017 0.00M
Reserves & Resources: 3.53M 3.53M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/02/2017 $0.00
Extra Operating Cost: n/a n/a 09/02/2017 $0.00
Average Grade: 2.60 g/t 2.60 g/t 09/02/2017 n/a
Recovery Rate: (CG)  86.00% (CG)  86.00% 09/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.50M 4.50M 09/02/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 09/02/2017 0oz.
Cash Cost: $500 $500 09/02/2017 $0
Extra Operating Cost: $400 $400 09/02/2017 $0
SILVER 09/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/02/2017 0.00M
Measured & Indicated: n/a n/a 09/02/2017 0.00M
Inferred: n/a n/a 09/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/02/2017 0.00M
Measured & Indicated: n/a n/a 09/02/2017 0.00M
Inferred: n/a n/a 09/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/02/2017 $0.00
Extra Operating Cost: n/a n/a 09/02/2017 $0.00
Average Grade: n/a n/a 09/02/2017 n/a
Recovery Rate: n/a n/a 09/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/02/2017 0.00M
Annual Production: n/a n/a 09/02/2017 n/a
Cash Cost: n/a n/a 09/02/2017 n/a
Extra Operating Cost: n/a n/a 09/02/2017 n/a

Property

Last Analysis Data  (09/02/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Quebec, Canada Horne Mine 100% (guess) 70,000 Underground show
14 past producing mines on 175,000 acres.

19 million oz produced

Horne Mine: 5 million oz and growing (2.6 gpt)
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
09/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.10M 3.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.09M
Maximum Profit (Gold): $919.98M $955.30M n/a $35.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $919.98M $955.30M n/a $35.33M
Max Profit / Current MCap: 4.729 5.703 n/a 0.974
Max Profit Per Share (Gold): $4.47 $4.64 n/a $0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.47 $4.64 n/a $0.17
Total Free Profit Per Share: $3.30 $3.63 n/a $0.33
FD Mkt. Cap / Gold Eq.: $62.83 $54.10 n/a $-8.73
FD Mkt. Cap / Silver Eq.: $0.84 $0.69 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
4.74% 4.04% n/a -0.71%

Reserves &
Resources
09/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.50M 5.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.53M 3.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.77M
Maximum Profit (Gold): $1,047.75M $1,087.98M n/a $40.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,047.75M $1,087.98M n/a $40.23M
Max Profit / Current MCap: 5.386 6.495 n/a 1.109
Max Profit Per Share (Gold): $5.09 $5.28 n/a $0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.09 $5.28 n/a $0.20
Total Free Profit Per Share: $3.92 $4.27 n/a $0.36
FD Mkt. Cap / Gold Eq.: $55.17 $47.51 n/a $-7.66
FD Mkt. Cap / Silver Eq.: $0.74 $0.60 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
4.17% 3.54% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×