Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Minnova Corp
www: www.minnovacorp.ca     email: info@minnovacorp.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:AGRDF 11/24/2017 USD 0.5020 0.0000 0.0000 - 0.0000 0
CVE:MCI 11/20/2017 CAD 0.620 0.000 0.000 - 0.000 500
Alert me when stock is updated

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.59M which is a fall of roughly 14% over the last eleven months. As of 12/17/2016 they have ~C$0M debt and ~C$3.93M cash. They have 28M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $19.38M $16.59M 12/17/2016 $-2.80M
Total Assets: $11.25M $11.80M 12/17/2016 $0.55M
Total Liabilities: $3.75M $3.93M 12/17/2016 $0.18M
Current Assets: $3.75M $3.93M 12/17/2016 $0.18M
Current Liabilities: $1.50M $1.57M 12/17/2016 $0.07M
Total Debt: $0.30M $0.31M 12/17/2016 $0.01M
Cash: $3.75M $3.93M 12/17/2016 $0.18M
Enterprise Value: $15.93M $12.97M 05/30/1970 $-2.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/17/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2016 0.00%
Misc 12/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.570 $0.488 16:11 on 11/20/2017 $-0.08
Shares Outstanding: 28,000,000 28,000,000 12/17/2016 0
Shares Fully Diluted: 34,000,000 34,000,000 12/17/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/17/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/17/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/17/2016 0
Initial CapEx (Outstanding): $20.00M
103.17% of Mkt.Cap
$20.00M
120.58% of Mkt.Cap
12/17/2016 $0.00M
Funding Option: n/a n/a 12/17/2016 n/a
Documentation: none PEA 01/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2016 0.00M
Measured & Indicated: 0.30M 0.30M 12/17/2016 0.00M
Inferred: 0.40M 0.40M 12/17/2016 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2016 0.00M
Measured & Indicated: 0.22M 0.22M 12/17/2016 0.00M
Inferred: 0.18M 0.18M 12/17/2016 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2016 $0.00
Extra Operating Cost: n/a n/a 12/17/2016 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/17/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/17/2016 0.00M
Annual Production: 40,000oz. 40,000oz. 12/17/2016 0oz.
Cash Cost: $800 $800 12/17/2016 $0
Extra Operating Cost: $400 $400 12/17/2016 $0
SILVER 12/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2016 0.00M
Measured & Indicated: n/a n/a 12/17/2016 0.00M
Inferred: n/a n/a 12/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2016 0.00M
Measured & Indicated: n/a n/a 12/17/2016 0.00M
Inferred: n/a n/a 12/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2016 $0.00
Extra Operating Cost: n/a n/a 12/17/2016 $0.00
Average Grade: n/a n/a 12/17/2016 n/a
Recovery Rate: n/a n/a 12/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2016 0.00M
Annual Production: n/a n/a 12/17/2016 n/a
Cash Cost: n/a n/a 12/17/2016 n/a
Extra Operating Cost: n/a n/a 12/17/2016 n/a

Property

Last Analysis Data  (12/17/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada Maverick 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada Maverick 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  

Profitability (by resource)

Proven &
Probable
12/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.10M
Maximum Profit (Gold): $-9.87M $13.29M n/a $23.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.87M $13.29M n/a $23.16M
Max Profit / Current MCap: n/a 0.801 n/a 1.311
Max Profit Per Share (Gold): $-0.29 $0.39 n/a $0.68
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.29 $0.39 n/a $0.68
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $89.74 $76.79 n/a $-12.95
FD Mkt. Cap / Silver Eq.: $1.27 $1.01 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
7.91% 5.96% n/a -1.95%

Reserves &
Resources
12/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.02M
Maximum Profit (Gold): $-18.10M $24.37M n/a $42.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-18.10M $24.37M n/a $42.47M
Max Profit / Current MCap: n/a 1.469 n/a 2.403
Max Profit Per Share (Gold): $-0.53 $0.72 n/a $1.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.53 $0.72 n/a $1.25
Total Free Profit Per Share: $0.00 $0.10 n/a $0.10
FD Mkt. Cap / Gold Eq.: $48.95 $41.89 n/a $-7.07
FD Mkt. Cap / Silver Eq.: $0.69 $0.55 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
4.31% 3.25% n/a -1.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×