Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Minnova Corp
www: www.minnovacorp.ca     email: info@minnovacorp.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:MCI 01/17/2018 CAD 0.700
Alert me when stock is updated

Description

Minnova Corp are a gold focused junior, late stage development company with one mine in development in Canada and two exploration properties. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.42M which is a rise of roughly 7% over the last one months. As of 12/17/2017 they have ~C$0M debt and ~C$0.81M cash. They have 31M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $20.08M $21.42M 12/17/2017 $1.35M
Total Assets: $11.65M $12.08M 12/17/2017 $0.43M
Total Liabilities: $3.88M $4.03M 12/17/2017 $0.14M
Current Assets: $0.78M $0.81M 12/17/2017 $0.03M
Current Liabilities: $1.55M $1.61M 12/17/2017 $0.06M
Total Debt: $0.31M $0.32M 12/17/2017 $0.01M
Cash: $0.78M $0.81M 12/17/2017 $0.03M
Enterprise Value: $19.61M $20.94M 08/31/1970 $1.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/17/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/17/2017 0.00%
Misc 12/17/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.528 $0.564 16:01 on 01/17/2018 $0.04
Shares Outstanding: 31,000,000 31,000,000 12/17/2017 0
Shares Fully Diluted: 38,000,000 38,000,000 12/17/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/17/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/17/2017 0
Initial CapEx (Outstanding): $20.00M
99.62% of Mkt.Cap
$20.00M
93.35% of Mkt.Cap
12/17/2017 $0.00M
Funding Option: n/a n/a 12/17/2017 n/a
Documentation: none PEA 12/17/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.30M 0.30M 12/17/2017 0.00M
Inferred: 0.40M 0.40M 12/17/2017 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: 0.22M 0.22M 12/17/2017 0.00M
Inferred: 0.18M 0.18M 12/17/2017 0.00M
Reserves & Resources: 0.40M 0.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: 5.00 g/t 5.00 g/t 12/17/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/17/2017 0.00M
Annual Production: 40,000oz. 40,000oz. 12/17/2017 0oz.
Cash Cost: $800 $800 12/17/2017 $0
Extra Operating Cost: $400 $400 12/17/2017 $0
SILVER 12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Measured & Indicated: n/a n/a 12/17/2017 0.00M
Inferred: n/a n/a 12/17/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2017 $0.00
Extra Operating Cost: n/a n/a 12/17/2017 $0.00
Average Grade: n/a n/a 12/17/2017 n/a
Recovery Rate: n/a n/a 12/17/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/17/2017 0.00M
Annual Production: n/a n/a 12/17/2017 n/a
Cash Cost: n/a n/a 12/17/2017 n/a
Extra Operating Cost: n/a n/a 12/17/2017 n/a

Property

Last Analysis Data  (12/17/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada Maverick 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Manitoba, Canada PL 100% 2,000 Both show
PEA to produce 40,000 oz for 10 years.

Only $20 million capex. Permitted mill.
Exploration Gillam, Manitoba, Canada Fox 100% n/a n/a n/a
Exploration Flin Flon, Manitoba, Canada Mokoman 100% n/a n/a n/a
Total Land Package Size (ha): 2,000  

Profitability (by resource)

Proven &
Probable
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $8.33M $19.90M n/a $11.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.33M $19.90M n/a $11.57M
Max Profit / Current MCap: 0.415 0.929 n/a 0.514
Max Profit Per Share (Gold): $0.22 $0.52 n/a $0.30
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.52 n/a $0.30
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $92.95 $99.19 n/a $6.24
FD Mkt. Cap / Silver Eq.: $1.19 $1.27 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
7.41% 7.45% n/a 0.04%

Reserves &
Resources
12/17/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.03M
Maximum Profit (Gold): $15.27M $36.48M n/a $21.21M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.27M $36.48M n/a $21.21M
Max Profit / Current MCap: 0.761 1.703 n/a 0.942
Max Profit Per Share (Gold): $0.40 $0.96 n/a $0.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.40 $0.96 n/a $0.56
Total Free Profit Per Share: $0.00 $0.26 n/a $0.26
FD Mkt. Cap / Gold Eq.: $50.70 $54.10 n/a $3.40
FD Mkt. Cap / Silver Eq.: $0.65 $0.69 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
4.04% 4.06% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×