Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Turquoise Hill Resources Ltd
www: www.turquoisehill.com     email: info@turquoisehill.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSE:TRQ 07/25/2017 USD 3.07 0.08 3.80 - 2.44 0
TSE:TRQ 07/25/2017 CAD 3.8200 0.0900 5.0300 - 3.2500 1,090,000
Alert me when stock is updated

Description

Turquoise Hill Resources Ltd are a gold and silver focused major with two producing mines in Australia and Mongolia, three mines in development in Australia, Kazakhstan and Mongolia and five exploration properties. Currently they produce roughly 700koz. of gold and 1,000koz. of silver per year. They have approximately 30Moz. of gold and 200Moz. of silver in the reserves and resources category of which 20Moz. of gold and 150Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$6152.92M which is a fall of roughly 4% over the last twelve months. As of 03/31/2017 they have ~$4,143M debt and ~$1386.29M cash. They have 2,012M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/11/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $6,440.92M $6,152.92M 08/11/2016 $-288.01M
Total Assets: $12,386.45M $12,583.94M 03/31/2017 $197.49M
Total Liabilities: $3,724.84M $3,813.36M 03/31/2017 $88.52M
Current Assets: $2,465.05M $2,863.15M 03/31/2017 $398.10M
Current Liabilities: $289.50M $373.95M 03/31/2017 $84.45M
Total Debt: $4,104.48M $4,142.68M 03/31/2017 $38.20M
Cash: $1,478.47M $1,386.29M 03/31/2017 $-92.18M
Enterprise Value: $9,066.93M $8,909.31M 04/28/2252 $-157.63M
Cash Flow: $416.68M $369.74M never $-46.94M
Cash Flow Multiple: 15.46 16.64 never 1.18
Net Debt to Cash Flow Ratio: 6.30 7.45 never 1.15
Finance within 1 year: 08/11/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/11/2016 0.00%
Misc 08/11/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.196 $3.054 16:07 on 07/25/2017 $-0.14
Shares Outstanding: 2,012,310,000 2,012,310,000 03/31/2017 0
Shares Fully Diluted: 2,015,000,000 2,015,000,000 08/11/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/11/2016 n/a
Production (Gold Eq Oz.): (guess) 
714,854
(guess) 
713,127
08/11/2016 -1,727
Production (Silver Eq Oz.): (guess) 
48,123,929
(guess) 
54,324,159
08/11/2016 6,200,230
Initial CapEx (Outstanding): n/a n/a 08/11/2016 n/a
Funding Option: n/a n/a 08/11/2016 n/a
Documentation: none PRODUCER 08/11/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 12.00M 12.00M 08/11/2016 0.00M
Measured & Indicated: 20.00M 20.00M 08/11/2016 0.00M
Inferred: 10.00M 10.00M 08/11/2016 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.40M 8.40M 08/11/2016 0.00M
Measured & Indicated: 12.88M 12.88M 08/11/2016 0.00M
Inferred: 3.50M 3.50M 08/11/2016 0.00M
Reserves & Resources: 16.38M 16.38M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
700,000oz.
(guess) 
700,000oz.
08/11/2016 0oz.
Cash Cost: $250 $250 08/11/2016 $0.00
Extra Operating Cost: $250 $250 08/11/2016 $0.00
Average Grade: 0.30 g/t 0.30 g/t 08/11/2016 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 08/11/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 08/11/2016 0.00M
Annual Production: 700,000oz. 700,000oz. 08/11/2016 0oz.
Cash Cost: $250 $250 08/11/2016 $0
Extra Operating Cost: $250 $250 08/11/2016 $0
SILVER 08/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 78.00M 78.00M 08/11/2016 0.00M
Measured & Indicated: 150.00M 150.00M 08/11/2016 0.00M
Inferred: 50.00M 50.00M 08/11/2016 0.00M
Reserves & Resources: 200.00M 200.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 50.70M 50.70M 08/11/2016 0.00M
Measured & Indicated: 88.14M 88.14M 08/11/2016 0.00M
Inferred: 16.25M 16.25M 08/11/2016 0.00M
Reserves & Resources: 104.39M 104.39M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,000,000oz.
(guess) 
1,000,000oz.
08/11/2016 0oz.
Cash Cost: $5 $5 08/11/2016 $0.00
Extra Operating Cost: $5 $5 08/11/2016 $0.00
Average Grade: 2.00 g/t 2.00 g/t 08/11/2016 n/a
Recovery Rate: (CG)  65.00% (CG)  65.00% 08/11/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 08/11/2016 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 08/11/2016 0oz.
Cash Cost: $5 $5 08/11/2016 $0
Extra Operating Cost: $5 $5 08/11/2016 $0

Property

Last Analysis Data  (08/11/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mt Dore, Australia Osborne 59% 1 n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Mt Dore, Australia Osborne 59% 1 n/a n/a
Production Mongolia Ovoot Tolgoi 58% n/a n/a n/a
Development Queensland, Australia Cloncurry 59% n/a n/a n/a
Development Ust Kamenogorsk, Kazakhstan Kyzyl 50% n/a n/a n/a
Development Mongolia Oyu Tolgoi 66% 1 n/a show
Production begins in 2013. Huge resource with 25 billion lbs of copper, 50 million oz of gold, 250 million oz of silver.
Exploration Australia Mt Dore 59% n/a n/a n/a
Exploration Australia Mt Elliott 59% n/a n/a n/a
Exploration Mongolia Ovoot Tolgoi underground 58% n/a n/a n/a
Exploration Mongolia Soumber 58% n/a n/a n/a
Exploration Mongolia Tsagaan 58% n/a n/a n/a
Total Land Package Size (ha): 2  

Profitability (by resource)

Proven &
Probable
08/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 91.19% 92.14% n/a 0.95%
Percentage Silver: 8.81% 7.86% n/a -0.95%
Total (Gold Eq. Oz.): 13.16M 13.02M n/a -0.13M
Total (Silver Eq. Oz.): 885.84M 992.13M n/a 106.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.15M 9.07M n/a -0.09M
Silver Eq. Oz.: 616.19M 690.59M n/a 74.40M
Maximum Profit (Gold): $4,917.44M $4,383.54M n/a $-533.90M
Maximum Profit (Silver): $349.58M $225.36M n/a $-124.22M
Total Maximum Profit: $5,267.02M $4,608.90M n/a $-658.12M
Max Profit / Current MCap: 0.818 0.749 n/a -0.069
Max Profit Per Share (Gold): $2.44 $2.18 n/a $-0.26
Max Profit Per Share (Silver): $0.17 $0.11 n/a $-0.06
Total Max Profit Per Share: $2.61 $2.29 n/a $-0.33
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $703.69 $678.71 n/a $-24.97
FD Mkt. Cap / Silver Eq.: $10.45 $8.91 n/a $-1.54
FD Mkt. Cap / Per Metal
as % Spot Price:
52.66% 54.49% n/a 1.83%
Measured &
Indicated
08/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 89.98% 91.04% n/a 1.06%
Percentage Silver: 10.02% 8.96% n/a -1.06%
Total (Gold Eq. Oz.): 22.23M 21.97M n/a -0.26M
Total (Silver Eq. Oz.): 1,496.40M 1,673.55M n/a 177.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.19M 14.04M n/a -0.15M
Silver Eq. Oz.: 955.22M 1,069.30M n/a 114.08M
Maximum Profit (Gold): $7,540.08M $6,721.43M n/a $-818.65M
Maximum Profit (Silver): $607.73M $391.78M n/a $-215.94M
Total Maximum Profit: $8,147.81M $7,113.21M n/a $-1,034.60M
Max Profit / Current MCap: 1.265 1.156 n/a -0.109
Max Profit Per Share (Gold): $3.74 $3.34 n/a $-0.41
Max Profit Per Share (Silver): $0.30 $0.19 n/a $-0.11
Total Max Profit Per Share: $4.04 $3.53 n/a $-0.51
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $453.93 $438.33 n/a $-15.59
FD Mkt. Cap / Silver Eq.: $6.74 $5.75 n/a $-0.99
FD Mkt. Cap / Per Metal
as % Spot Price:
33.97% 35.19% n/a 1.22%

Reserves &
Resources
08/11/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 90.99% 91.95% n/a 0.96%
Percentage Silver: 9.01% 8.05% n/a -0.96%
Total (Gold Eq. Oz.): 32.97M 32.63M n/a -0.35M
Total (Silver Eq. Oz.): 2,219.60M 2,485.32M n/a 265.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.93M 17.75M n/a -0.18M
Silver Eq. Oz.: 1,207.09M 1,352.18M n/a 145.09M
Maximum Profit (Gold): $9,589.02M $8,547.90M n/a $-1,041.11M
Maximum Profit (Silver): $719.77M $464.01M n/a $-255.76M
Total Maximum Profit: $10,308.78M $9,011.92M n/a $-1,296.87M
Max Profit / Current MCap: 1.601 1.465 n/a -0.136
Max Profit Per Share (Gold): $4.76 $4.24 n/a $-0.52
Max Profit Per Share (Silver): $0.36 $0.23 n/a $-0.13
Total Max Profit Per Share: $5.12 $4.47 n/a $-0.64
Total Free Profit Per Share: $0.97 $0.65 n/a $-0.31
FD Mkt. Cap / Gold Eq.: $359.21 $346.64 n/a $-12.58
FD Mkt. Cap / Silver Eq.: $5.34 $4.55 n/a $-0.79
FD Mkt. Cap / Per Metal
as % Spot Price:
26.88% 27.83% n/a 0.95%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×