Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating: 3.00   (Potential 5 Bagger as of 06/17/2016)
Risk: High
Aurcana Corp
www: www.aurcana.com     email: info@aurcana.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:AUN 05/23/2017 CAD 0.295 0.005 0.800 - 0.240 39,663
OTCMKTS:AUNFF 05/23/2017 USD 0.2020 -0.0180 0.6300 - 0.1900 12,862
Alert me when stock is updated

Don's Summary (from last analysis - 06/17/2016)

Aurcana Corp had a market cap of $545 million in 2011 and everything looked great. Then silver prices collapsed from 2011 to 2015. They lost their La Negra mine in 2015 (which was producing 3 million oz per year) to payoff their outstanding debt. Now all they have left is their high cost Shafter mine in Texas, which has only 18 million oz. The good news is that the market cap is down to $22 million, giving them 5 bagger potential. Plus, they are currently debt free. Shafter is very high grade (8 opt) and is on care and maintenance. They can resume production at around 1 million oz per year at a very startup cost.

They seem to be in good shape to resume production at higher silver prices. I would expect the share price to rise along with silver prices. They key for Aurcana will be exploration success. If they can triple their resources at Shafter, this could be an exciting stock.

General Details

Financial 06/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $21.81M $21.29M 06/17/2016 $-0.53M
Total Assets: $19.18M $17.45M 12/31/2016 $-1.73M
Total Liabilities: $1.67M $1.19M 12/31/2016 $-0.48M
Current Assets: $2.38M $1.07M 12/31/2016 $-1.31M
Current Liabilities: $1.14M $0.69M 12/31/2016 $-0.45M
Total Debt: $0.00M $0.00M 12/31/2016 $0.00M
Cash: $0.59M $0.66M 12/31/2016 $0.07M
Enterprise Value: $21.22M $20.63M 08/27/1970 $-0.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/17/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/17/2016 0.00%
Misc 06/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.225 $0.219 16:05 on 05/23/2017 $-0.01
Shares Outstanding: 84,640,000 84,740,000 12/31/2016 100,000
Shares Fully Diluted: 97,000,000 97,000,000 06/17/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/17/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/17/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/17/2016 0
Initial CapEx (Outstanding): n/a n/a 06/17/2016 n/a
Funding Option: n/a n/a 06/17/2016 n/a
Documentation: none FS 06/17/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/17/2016 0.00M
Measured & Indicated: n/a n/a 06/17/2016 0.00M
Inferred: n/a n/a 06/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/17/2016 0.00M
Measured & Indicated: n/a n/a 06/17/2016 0.00M
Inferred: n/a n/a 06/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2016 $0.00
Extra Operating Cost: n/a n/a 06/17/2016 $0.00
Average Grade: n/a n/a 06/17/2016 n/a
Recovery Rate: n/a n/a 06/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/17/2016 0.00M
Annual Production: n/a n/a 06/17/2016 n/a
Cash Cost: n/a n/a 06/17/2016 n/a
Extra Operating Cost: n/a n/a 06/17/2016 n/a
SILVER 06/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/17/2016 0.00M
Measured & Indicated: 11.00M 11.00M 06/17/2016 0.00M
Inferred: 7.00M 7.00M 06/17/2016 0.00M
Reserves & Resources: 18.00M 18.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/17/2016 0.00M
Measured & Indicated: 8.36M 8.36M 06/17/2016 0.00M
Inferred: 3.33M 3.33M 06/17/2016 0.00M
Reserves & Resources: 11.69M 11.69M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2016 $0.00
Extra Operating Cost: n/a n/a 06/17/2016 $0.00
Average Grade: 240.00 g/t 240.00 g/t 06/17/2016 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 06/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 06/17/2016 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 06/17/2016 0oz.
Cash Cost: $10 $10 06/17/2016 $0
Extra Operating Cost: $7 $7 06/17/2016 $0

Property

Last Analysis Data  (06/17/2016)
Stage Location Name Owned Type Au Ag Cu
Development El Paso, USA Shafter 100% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Development El Paso, USA Shafter 100% n/a

Profitability (by resource)

Proven &
Probable
06/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 11.00M 11.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 8.36M 8.36M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2.75M $0.47M n/a $-2.28M
Total Maximum Profit: $2.75M $0.47M n/a $-2.28M
Max Profit / Current MCap: 0.126 0.022 n/a -0.104
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.00 n/a $-0.02
Total Max Profit Per Share: $0.03 $0.00 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $193.94 $186.69 n/a $-7.25
FD Mkt. Cap / Silver Eq.: $2.61 $2.55 n/a $-0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
14.94% 14.91% n/a -0.03%

Reserves &
Resources
06/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 18.00M 18.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 11.69M 11.69M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3.84M $0.65M n/a $-3.19M
Total Maximum Profit: $3.84M $0.65M n/a $-3.19M
Max Profit / Current MCap: 0.176 0.031 n/a -0.145
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.04 $0.01 n/a $-0.03
Total Max Profit Per Share: $0.04 $0.01 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $138.75 $133.56 n/a $-5.19
FD Mkt. Cap / Silver Eq.: $1.87 $1.82 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
10.69% 10.67% n/a -0.02%

Future Valuation (Cash Flow & Totals)

Totals 06/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
C
U
R
R
E
N
T
R & R Valuation: $30.62M $29.94M n/a $-0.68M
Mkt. Cap: $21.81M $21.29M n/a $-0.53M
Annual Gold Production: n/a n/a 0oz.
Annual Silver Production: n/a n/a 0oz.
F

U

T

U

R

E
FD Mkt. Cap: $225.00M $225M n/a $0M
FD Mkt. Cap Growth: 931% 957% n/a 26%
Annual
Production
Gold: n/a n/a n/a n/a
Silver: 1,000,000 oz. 1,000,000 oz. n/a 0 oz.
Current FD
Mkt. Cap /
Gold Eq. Reserves: 36.36 35.48 n/a -0.88
Silver Eq. Reserves: 1.45 1.42 n/a -0.04
Gold Eq. Production: 545.37 532.15 n/a -13.21
Silver Eq. Production: 21.81 21.29 n/a -0.53
P&P
Reserves
(oz.)
Gold: n/a n/a 06/17/2016 n/a
Silver: 15.00M 15.00M 06/17/2016 n/a
Gold Eq.: 0.60M 0.60M 06/17/2016 n/a
Silver Eq.: 15.00M 15.00M 06/17/2016 n/a
P&P Reserves
per FD
Share (oz.)
Gold: n/a n/a n/a n/a
Silver: 0.155 0.155 n/a n/a
Gold Eq.: 0.006 0.006 n/a n/a
Silver Eq.: 0.155 0.155 n/a n/a
Cash Flow 06/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Current: $0.00M $0.00M n/a $0.00M
Current Multiple: 0.00 0.00 n/a 0.00
F
U
T
U
R
E
@ current prices: $0.28M $0.05M n/a $-0.23M
Multiple @ current prices: 77.36 443.46 n/a 366.10
Growth @ current prices: 0.00% 0.00% n/a 0.00
@ future prices: $49.80M $49.80M n/a $0.00M
Multiple @ future prices: 0.44 0.43 n/a -0.01
Growth @ future prices: 0.00% 0.00% n/a 0.00

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×