Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Avesoro Resources Inc
www: aureus-mining.com     email: info@aureus-mining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:ARSMF 07/25/2017 USD 0.0300 0.0000 0.0700 - 0.0100 67
TSE:ASO 07/25/2017 CAD 0.0350 -0.0050 0.0500 - 0.0200 296,289
Alert me when stock is updated

Description

Avesoro Resources Inc are a gold focused mid-tier producer with one mine in development in Liberia and three exploration properties. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$154.1M which is a fall of roughly 7% over the last four months. As of 03/20/2017 they have ~C$112M debt and ~C$6.39M cash. They have 5,324M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $165.02M $154.10M 03/20/2017 $-10.92M
Total Assets: $199.24M $212.63M 03/20/2017 $13.39M
Total Liabilities: $64.86M $69.22M 03/20/2017 $4.36M
Current Assets: $27.71M $29.58M 03/20/2017 $1.86M
Current Liabilities: $8.76M $9.35M 03/20/2017 $0.59M
Total Debt: $104.86M $111.91M 03/20/2017 $7.05M
Cash: $5.99M $6.39M 03/20/2017 $0.40M
Enterprise Value: $263.89M $259.62M 03/24/1978 $-4.27M
Cash Flow: $10.04M $10.91M never $0.87M
Cash Flow Multiple: 16.43 14.12 never -2.31
Net Debt to Cash Flow Ratio: 9.85 9.67 never -0.18
Finance within 1 year: 03/20/2017 n/a
Tax Rate: (guess)  25.00% (CG)  25.00% 03/20/2017 0.00%
Misc 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.030 $0.028 16:07 on 07/25/2017 $0.00
Shares Outstanding: 5,324,000,000 5,324,000,000 03/20/2017 0
Shares Fully Diluted: 5,508,000,000 5,508,000,000 03/20/2017 0
Insider Ownership: n/a 73% 03/20/2017 73%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2014 03/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
03/20/2017 0
Production (Silver Eq Oz.): (guess) 
7,095,457
(guess) 
7,617,737
03/20/2017 522,280
Initial CapEx (Outstanding): $50.00M
30.3% of Mkt.Cap
$50.00M
32.45% of Mkt.Cap
03/20/2017 $0.00M
Funding Option: n/a (guess)  Debt Financing 03/20/2017 n/a
Documentation: none PRODUCER 03/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 03/20/2017 0.00M
Measured & Indicated: 1.50M 1.50M 03/20/2017 0.00M
Inferred: 0.70M 0.70M 03/20/2017 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.93M 0.93M 03/20/2017 0.00M
Measured & Indicated: 1.30M 1.30M 03/20/2017 0.00M
Inferred: 0.33M 0.33M 03/20/2017 0.00M
Reserves & Resources: 1.63M 1.63M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
03/20/2017 0oz.
Cash Cost: $750 $750 03/20/2017 $0.00
Extra Operating Cost: $350 $350 03/20/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 03/20/2017 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 03/20/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 03/20/2017 0oz.
Cash Cost: $800 $800 03/20/2017 $0
Extra Operating Cost: $400 $400 03/20/2017 $0
SILVER 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2017 $0.00
Extra Operating Cost: n/a n/a 03/20/2017 $0.00
Average Grade: n/a n/a 03/20/2017 n/a
Recovery Rate: n/a n/a 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Annual Production: n/a n/a 03/20/2017 n/a
Cash Cost: n/a n/a 03/20/2017 n/a
Extra Operating Cost: n/a n/a 03/20/2017 n/a

Property

Last Analysis Data  (03/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Liberia New Liberty 100% 30,000 Open Pit show
Very large property with significant exploration potential.

Construction is underway for production of 120,000 oz in Q1 2015.

Low cash costs.
Exploration Cameroon Batouri 100% n/a n/a n/a
Exploration West Africa, Liberia Ndablama 100% n/a Open Pit show
1 million oz open pit project. There next mine.
Exploration Liberia Weaju 100% n/a n/a n/a
Total Land Package Size (ha): 30,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Liberia New Liberty 100% 30,000 Open Pit show
Very large property with significant exploration potential.

Construction is underway for production of 120,000 oz in Q1 2015.

Low cash costs.
Exploration Cameroon Batouri 100% n/a n/a n/a
Exploration West Africa, Liberia Ndablama 100% n/a Open Pit show
1 million oz open pit project. There next mine.
Exploration Liberia Weaju 100% n/a n/a n/a
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.22M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.86M
Maximum Profit (Gold): $93.40M $101.49M n/a $8.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.40M $101.49M n/a $8.09M
Max Profit / Current MCap: 0.566 0.659 n/a 0.093
Max Profit Per Share (Gold): $0.02 $0.02 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $177.44 $165.70 n/a $-11.74
FD Mkt. Cap / Silver Eq.: $2.50 $2.18 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
14.38% 13.30% n/a -1.08%
Measured &
Indicated
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.30M 1.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.80M
Maximum Profit (Gold): $130.75M $142.08M n/a $11.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.75M $142.08M n/a $11.33M
Max Profit / Current MCap: 0.792 0.922 n/a 0.130
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $126.74 $118.36 n/a $-8.39
FD Mkt. Cap / Silver Eq.: $1.79 $1.55 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
10.27% 9.50% n/a -0.77%

Reserves &
Resources
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.63M 1.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.50M
Maximum Profit (Gold): $163.44M $177.60M n/a $14.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $163.44M $177.60M n/a $14.16M
Max Profit / Current MCap: 0.990 1.152 n/a 0.162
Max Profit Per Share (Gold): $0.03 $0.03 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $101.40 $94.69 n/a $-6.71
FD Mkt. Cap / Silver Eq.: $1.43 $1.24 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
8.22% 7.60% n/a -0.62%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×