Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Avesoro Resources Inc
www: aureus-mining.com     email: info@aureus-mining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:ARSMF 01/22/2018 USD 0.0301
TSE:ASO 01/19/2018 CAD 0.0300
Alert me when stock is updated

Description

Avesoro Resources Inc are a gold focused mid-tier producer with one mine in development in Liberia and three exploration properties. They have approximately 2.2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$132.44M which is a fall of roughly 20% over the last ten months. As of 03/20/2017 they have ~C$112M debt and ~C$6.41M cash. They have 5,324M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $165.02M $132.44M 03/20/2017 $-32.58M
Total Assets: $199.24M $213.20M 03/20/2017 $13.96M
Total Liabilities: $64.86M $69.41M 03/20/2017 $4.55M
Current Assets: $27.71M $29.66M 03/20/2017 $1.94M
Current Liabilities: $8.76M $9.38M 03/20/2017 $0.61M
Total Debt: $104.86M $112.21M 03/20/2017 $7.35M
Cash: $5.99M $6.41M 03/20/2017 $0.42M
Enterprise Value: $263.89M $238.24M 07/20/1977 $-25.65M
Cash Flow: $10.04M $17.71M never $7.67M
Cash Flow Multiple: 16.43 7.48 never -8.95
Net Debt to Cash Flow Ratio: 9.85 5.97 never -3.87
Finance within 1 year: 03/20/2017 n/a
Tax Rate: (guess)  25.00% (CG)  25.00% 03/20/2017 0.00%
Misc 03/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.030 $0.024 15:01 on 01/19/2018 $-0.01
Shares Outstanding: 5,324,000,000 5,324,000,000 03/20/2017 0
Shares Fully Diluted: 5,508,000,000 5,508,000,000 03/20/2017 0
Insider Ownership: n/a 73% 03/20/2017 73%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2014 03/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
03/20/2017 0
Production (Silver Eq Oz.): (guess) 
7,095,457
(guess) 
7,887,249
03/20/2017 791,792
Initial CapEx (Outstanding): $50.00M
30.3% of Mkt.Cap
$50.00M
37.75% of Mkt.Cap
03/20/2017 $0.00M
Funding Option: n/a (guess)  Debt Financing 03/20/2017 n/a
Documentation: none PRODUCER 03/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 03/20/2017 0.00M
Measured & Indicated: 1.50M 1.50M 03/20/2017 0.00M
Inferred: 0.70M 0.70M 03/20/2017 0.00M
Reserves & Resources: 2.20M 2.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.93M 0.93M 03/20/2017 0.00M
Measured & Indicated: 1.30M 1.30M 03/20/2017 0.00M
Inferred: 0.33M 0.33M 03/20/2017 0.00M
Reserves & Resources: 1.63M 1.63M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
03/20/2017 0oz.
Cash Cost: $750 $750 03/20/2017 $0.00
Extra Operating Cost: $350 $350 03/20/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 03/20/2017 n/a
Recovery Rate: (CG)  93.00% (CG)  93.00% 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 03/20/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 03/20/2017 0oz.
Cash Cost: $800 $800 03/20/2017 $0
Extra Operating Cost: $400 $400 03/20/2017 $0
SILVER 03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Measured & Indicated: n/a n/a 03/20/2017 0.00M
Inferred: n/a n/a 03/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2017 $0.00
Extra Operating Cost: n/a n/a 03/20/2017 $0.00
Average Grade: n/a n/a 03/20/2017 n/a
Recovery Rate: n/a n/a 03/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2017 0.00M
Annual Production: n/a n/a 03/20/2017 n/a
Cash Cost: n/a n/a 03/20/2017 n/a
Extra Operating Cost: n/a n/a 03/20/2017 n/a

Property

Last Analysis Data  (03/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Liberia New Liberty 100% 30,000 Open Pit show
Very large property with significant exploration potential.

Construction is underway for production of 120,000 oz in Q1 2015.

Low cash costs.
Exploration Cameroon Batouri 100% n/a n/a n/a
Exploration West Africa, Liberia Ndablama 100% n/a Open Pit show
1 million oz open pit project. There next mine.
Exploration Liberia Weaju 100% n/a n/a n/a
Total Land Package Size (ha): 30,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development West Africa, Liberia New Liberty 100% 30,000 Open Pit show
Very large property with significant exploration potential.

Construction is underway for production of 120,000 oz in Q1 2015.

Low cash costs.
Exploration Cameroon Batouri 100% n/a n/a n/a
Exploration West Africa, Liberia Ndablama 100% n/a Open Pit show
1 million oz open pit project. There next mine.
Exploration Liberia Weaju 100% n/a n/a n/a
Total Land Package Size (ha): 30,000  

Profitability (by resource)

Proven &
Probable
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.93M 0.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.36M
Maximum Profit (Gold): $93.40M $164.68M n/a $71.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $93.40M $164.68M n/a $71.28M
Max Profit / Current MCap: 0.566 1.243 n/a 0.677
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $177.44 $142.41 n/a $-35.03
FD Mkt. Cap / Silver Eq.: $2.50 $1.81 n/a $-0.70
FD Mkt. Cap / Per Metal
as % Spot Price:
14.38% 10.66% n/a -3.72%
Measured &
Indicated
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.30M 1.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.31M
Maximum Profit (Gold): $130.75M $230.55M n/a $99.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $130.75M $230.55M n/a $99.80M
Max Profit / Current MCap: 0.792 1.741 n/a 0.948
Max Profit Per Share (Gold): $0.02 $0.04 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.04 n/a $0.02
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $126.74 $101.72 n/a $-25.02
FD Mkt. Cap / Silver Eq.: $1.79 $1.29 n/a $-0.50
FD Mkt. Cap / Per Metal
as % Spot Price:
10.27% 7.61% n/a -2.66%

Reserves &
Resources
03/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.20M 2.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.63M 1.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.89M
Maximum Profit (Gold): $163.44M $288.19M n/a $124.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $163.44M $288.19M n/a $124.75M
Max Profit / Current MCap: 0.990 2.176 n/a 1.186
Max Profit Per Share (Gold): $0.03 $0.05 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.05 n/a $0.02
Total Free Profit Per Share: $0.00 $0.02 n/a $0.02
FD Mkt. Cap / Gold Eq.: $101.40 $81.38 n/a $-20.02
FD Mkt. Cap / Silver Eq.: $1.43 $1.03 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
8.22% 6.09% n/a -2.13%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×