Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Focus Minerals Ltd.
www: www.focusminerals.com.au     email: info@focusminerals.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:FML AUD

Description

Focus Minerals Ltd. are a gold focused junior near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $54.07M $38.39M 11/04/2017 $-15.68M
Total Assets: $98.00M $98.00M 11/04/2017 $0.00M
Total Liabilities: $26.00M $26.00M 11/04/2017 $0.00M
Current Assets: $38.00M $38.00M 11/04/2017 $0.00M
Current Liabilities: $0.70M $0.70M 11/04/2017 $0.00M
Total Debt: $0.00M $0.00M 11/04/2017 $0.00M
Cash: $37.00M $37.00M 11/04/2017 $0.00M
Enterprise Value: $17.07M $1.39M 01/16/1970 $-15.68M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/04/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/04/2017 0.00%
Misc 11/04/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 183,000,000 183,000,000 11/04/2017 0
Shares (FD): 183,000,000 183,000,000 11/04/2017 0
Insider Ownership: n/a 49% 11/04/2017 49%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 11/04/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/04/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/04/2017 0
Initial CapEx (Outstanding): n/a n/a 11/04/2017 n/a
Funding Option: n/a n/a 11/04/2017 n/a
Documentation: none FS 11/04/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 11/04/2017 0.00M
Measured & Indicated: 2.50M 2.50M 11/04/2017 0.00M
Inferred: 1.30M 1.30M 11/04/2017 0.00M
Reserves & Resources: 3.80M 3.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 11/04/2017 0.00M
Measured & Indicated: 1.89M 1.89M 11/04/2017 0.00M
Inferred: 0.59M 0.59M 11/04/2017 0.00M
Reserves & Resources: 2.48M 2.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2017 $0.00
Extra Operating Cost: n/a n/a 11/04/2017 $0.00
Average Grade: 2.40 g/t 2.40 g/t 11/04/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 11/04/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 11/04/2017 0oz.
Cash Cost: $950 $950 11/04/2017 $0
Extra Operating Cost: $350 $350 11/04/2017 $0
SILVER 11/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/04/2017 0.00M
Measured & Indicated: n/a n/a 11/04/2017 0.00M
Inferred: n/a n/a 11/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/04/2017 0.00M
Measured & Indicated: n/a n/a 11/04/2017 0.00M
Inferred: n/a n/a 11/04/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/04/2017 $0.00
Extra Operating Cost: n/a n/a 11/04/2017 $0.00
Average Grade: n/a n/a 11/04/2017 n/a
Recovery Rate: n/a n/a 11/04/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/04/2017 0.00M
Annual Production: n/a n/a 11/04/2017 n/a
Cash Cost: n/a n/a 11/04/2017 n/a
Extra Operating Cost: n/a n/a 11/04/2017 n/a

Property

Last Analysis Data  (11/04/2017)
Stage Location Name Owned Type Au Ag Cu
Production Kalgoorlie, Australia Laverton 100% n/a
Production Widgiemooltha, Australia The Mount 100% n/a
Production Coolgardie, Australia Tindals surface 100% n/a
Production Coolgardie, Australia Tindals underground 100% n/a
Production Coolgardie, Australia Tree Mile Hill 100% n/a
Development Coolgardie, Australia Greater Coolgardie 100% n/a
Exploration Coolgardie, Australia Nepean 100% n/a
Exploration Kambalda, Australia Treasure Island 100% n/a
Current Data
No Data

Profitability (by resource)

Proven &
Probable
11/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.47M
Maximum Profit (Gold): $-9.67M $-2.74M n/a $6.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-9.67M $-2.74M n/a $6.93M
Max Profit / Current MCap: n/a n/a n/a 0.107
Max Profit Per Share (Gold): $-0.05 $-0.01 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $-0.01 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $120.16 $85.31 n/a $-34.85
FD Mkt. Cap / Silver Eq.: $1.59 $1.08 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:
9.47% 6.61% n/a -2.86%
Measured &
Indicated
11/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.19M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.89M 1.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.19M
Maximum Profit (Gold): $-40.62M $-11.51M n/a $29.11M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-40.62M $-11.51M n/a $29.11M
Max Profit / Current MCap: n/a n/a n/a 0.451
Max Profit Per Share (Gold): $-0.22 $-0.06 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.22 $-0.06 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $28.61 $20.31 n/a $-8.30
FD Mkt. Cap / Silver Eq.: $0.38 $0.26 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
2.25% 1.57% n/a -0.68%

Reserves &
Resources
11/04/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.80M 3.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.48M 2.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.11M
Maximum Profit (Gold): $-53.19M $-15.07M n/a $38.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-53.19M $-15.07M n/a $38.12M
Max Profit / Current MCap: n/a n/a n/a 0.591
Max Profit Per Share (Gold): $-0.29 $-0.08 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.29 $-0.08 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $21.85 $15.51 n/a $-6.34
FD Mkt. Cap / Silver Eq.: $0.29 $0.20 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
1.72% 1.20% n/a -0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.