Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Inv Metals Inc
www: www.invmetals.com     email: info@invmetals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:ILNLF 11/24/2017 USD 0.7110 0.0610 0.0000 - 0.0000 0
TSE:INV 11/24/2017 CAD 0.8100 0.0700 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Inv Metals Inc are a gold focused junior, late stage development company with one mine in development in Ecuador and exploration properties. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$64.37M which is a fall of roughly 16% over the last three months. As of 08/16/2017 they have no debt and ~C$19.67M cash. They have 93M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $76.81M $64.37M 08/16/2017 $-12.43M
Total Assets: $66.22M $65.78M 08/16/2017 $-0.44M
Total Liabilities: $1.73M $1.72M 08/16/2017 $-0.01M
Current Assets: $24.90M $24.74M 08/16/2017 $-0.17M
Current Liabilities: $1.25M $1.24M 08/16/2017 $-0.01M
Total Debt: $0.00M $0.00M 08/16/2017 $0.00M
Cash: $19.80M $19.67M 08/16/2017 $-0.13M
Enterprise Value: $57.00M $44.70M 06/02/1971 $-12.30M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/16/2017 n/a
Tax Rate: (guess)  41.00% (CG)  41.00% 08/16/2017 0.00%
Misc 08/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.760 $0.637 13:11 on 11/24/2017 $-0.12
Shares Outstanding: 93,000,000 93,000,000 08/16/2017 0
Shares Fully Diluted: 101,000,000 101,000,000 08/16/2017 0
Insider Ownership: n/a 50% 08/16/2017 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/16/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/16/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/16/2017 0
Initial CapEx (Outstanding): $285.00M
371.06% of Mkt.Cap
$285.00M
442.74% of Mkt.Cap
08/16/2017 $0.00M
Funding Option: n/a n/a 08/16/2017 n/a
Documentation: none PFS 08/16/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.80M 1.80M 08/16/2017 0.00M
Measured & Indicated: 2.50M 2.50M 08/16/2017 0.00M
Inferred: 0.10M 0.10M 08/16/2017 0.00M
Reserves & Resources: 2.60M 2.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.62M 1.62M 08/16/2017 0.00M
Measured & Indicated: 2.12M 2.12M 08/16/2017 0.00M
Inferred: 0.05M 0.05M 08/16/2017 0.00M
Reserves & Resources: 2.17M 2.17M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/16/2017 $0.00
Extra Operating Cost: n/a n/a 08/16/2017 $0.00
Average Grade: 4.00 g/t 4.00 g/t 08/16/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/16/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 08/16/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 08/16/2017 0oz.
Cash Cost: $600 $600 08/16/2017 $0
Extra Operating Cost: $400 $400 08/16/2017 $0
SILVER 08/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/16/2017 0.00M
Measured & Indicated: n/a n/a 08/16/2017 0.00M
Inferred: n/a n/a 08/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/16/2017 0.00M
Measured & Indicated: n/a n/a 08/16/2017 0.00M
Inferred: n/a n/a 08/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/16/2017 $0.00
Extra Operating Cost: n/a n/a 08/16/2017 $0.00
Average Grade: n/a n/a 08/16/2017 n/a
Recovery Rate: n/a n/a 08/16/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/16/2017 0.00M
Annual Production: n/a n/a 08/16/2017 n/a
Cash Cost: n/a n/a 08/16/2017 n/a
Extra Operating Cost: n/a n/a 08/16/2017 n/a

Property

Last Analysis Data  (08/16/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Exploration Ecuador, Ecuador La Rebuscada 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Las Penas 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Tierras Colloradas 100% (guess) n/a n/a show
Early exploration.
Exploration Kaokoland Region, Namibia Kaoko 35% (guess) n/a n/a show
35% JV with Tech Resources. Teck is the operator and holds 65%.
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Exploration Ecuador, Ecuador La Rebuscada 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Las Penas 100% (guess) n/a n/a show
Early exploration.
Exploration Ecuador, Ecuador Tierras Colloradas 100% (guess) n/a n/a show
Early exploration.
Exploration Kaokoland Region, Namibia Kaoko 35% (guess) n/a n/a show
35% JV with Tech Resources. Teck is the operator and holds 65%.
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable
08/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.92M
Maximum Profit (Gold): $270.20M $275.17M n/a $4.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $270.20M $275.17M n/a $4.97M
Max Profit / Current MCap: 3.518 4.275 n/a 0.757
Max Profit Per Share (Gold): $2.68 $2.72 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.68 $2.72 n/a $0.05
Total Free Profit Per Share: $1.72 $1.91 n/a $0.20
FD Mkt. Cap / Gold Eq.: $47.41 $39.74 n/a $-7.68
FD Mkt. Cap / Silver Eq.: $0.63 $0.52 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
3.70% 3.09% n/a -0.61%
Measured &
Indicated
08/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.12M 2.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.21M
Maximum Profit (Gold): $354.27M $360.78M n/a $6.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $354.27M $360.78M n/a $6.52M
Max Profit / Current MCap: 4.613 5.605 n/a 0.992
Max Profit Per Share (Gold): $3.51 $3.57 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.51 $3.57 n/a $0.06
Total Free Profit Per Share: $2.55 $2.76 n/a $0.21
FD Mkt. Cap / Gold Eq.: $36.16 $30.31 n/a $-5.85
FD Mkt. Cap / Silver Eq.: $0.48 $0.40 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.82% 2.35% n/a -0.47%

Reserves &
Resources
08/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.17M 2.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.24M
Maximum Profit (Gold): $361.77M $368.43M n/a $6.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $361.77M $368.43M n/a $6.65M
Max Profit / Current MCap: 4.710 5.723 n/a 1.013
Max Profit Per Share (Gold): $3.58 $3.65 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.58 $3.65 n/a $0.07
Total Free Profit Per Share: $2.62 $2.84 n/a $0.22
FD Mkt. Cap / Gold Eq.: $35.41 $29.68 n/a $-5.73
FD Mkt. Cap / Silver Eq.: $0.47 $0.39 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.76% 2.30% n/a -0.46%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×