Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Inv Metals Inc
www: www.invmetals.com     email: info@invmetals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:ILNLF 06/22/2017 USD 0.6490 0.0000 0.8500 - 0.3200 1,937
TSE:INV 06/22/2017 CAD 0.8800 0.0000 1.1300 - 0.4400 34,733
Alert me when stock is updated

Description

Inv Metals Inc are a gold focused junior, late stage development company with one mine in development in Ecuador and three exploration properties. They have approximately 2.6Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.57M which is a rise of roughly 26% over the last eleven months. As of 03/31/2017 they have no debt and ~C$23.61M cash. They have 93M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $49.02M $61.57M 03/31/2017 $12.55M
Total Assets: $41.98M $63.17M 03/31/2017 $21.19M
Total Liabilities: $0.42M $1.65M 03/31/2017 $1.24M
Current Assets: $7.97M $23.76M 03/31/2017 $15.78M
Current Liabilities: $0.14M $1.19M 03/31/2017 $1.06M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $7.91M $23.61M 03/31/2017 $15.70M
Enterprise Value: $41.11M $37.96M 03/16/1971 $-3.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/07/2016 n/a
Tax Rate: (guess)  41.00% (CG)  41.00% 02/13/2017 0.00%
Misc 08/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.690 $0.665 16:06 on 06/22/2017 $-0.03
Shares Outstanding: 65,000,000 92,590,000 03/31/2017 27,590,000
Shares Fully Diluted: 71,000,000 92,590,000 03/31/2017 21,590,000
Insider Ownership: n/a 38% 02/13/2017 38%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 08/07/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/07/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/07/2016 0
Initial CapEx (Outstanding): $285.00M
581.42% of Mkt.Cap
$285.00M
462.9% of Mkt.Cap
08/07/2016 $0.00M
Funding Option: n/a n/a 08/07/2016 n/a
Documentation: none PFS 02/13/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.80M 1.80M 08/07/2016 0.00M
Measured & Indicated: 2.50M 2.50M 08/07/2016 0.00M
Inferred: 0.10M 0.10M 08/07/2016 0.00M
Reserves & Resources: 2.60M 2.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.62M 1.62M 08/07/2016 0.00M
Measured & Indicated: 2.12M 2.12M 08/07/2016 0.00M
Inferred: 0.05M 0.05M 08/07/2016 0.00M
Reserves & Resources: 2.17M 2.17M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2016 $0.00
Extra Operating Cost: n/a n/a 08/07/2016 $0.00
Average Grade: 4.00 g/t 4.00 g/t 08/07/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 2.50M 2.50M 08/07/2016 0.00M
Annual Production: 150,000oz. 150,000oz. 08/07/2016 0oz.
Cash Cost: $600 $600 08/07/2016 $0
Extra Operating Cost: $400 $400 08/07/2016 $0
SILVER 08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Measured & Indicated: n/a n/a 08/07/2016 0.00M
Inferred: n/a n/a 08/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/07/2016 $0.00
Extra Operating Cost: n/a n/a 08/07/2016 $0.00
Average Grade: n/a n/a 08/07/2016 n/a
Recovery Rate: n/a n/a 08/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/07/2016 0.00M
Annual Production: n/a n/a 08/07/2016 n/a
Cash Cost: n/a n/a 08/07/2016 n/a
Extra Operating Cost: n/a n/a 08/07/2016 n/a

Property

Last Analysis Data  (08/07/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Exploration Kaokoland Region, Namibia Kaoko 35% (guess) n/a n/a show
35% JV with Tech Resources. Teck is the operator and holds 65%.
Total Land Package Size (ha): 8,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Cuenca, Ecuador Loma Larga 100% 8,000 n/a show
PFS completed in 2015.
Construction possible in 2018.
Exploration Para State, Brazil Itapora 100% n/a n/a n/a
Exploration Timmins, Ontario, Canada Montcalm 100% n/a n/a n/a
Exploration Kaokoland Region, Namibia Kaoko 35% (guess) n/a n/a show
35% JV with Tech Resources. Teck is the operator and holds 65%.
Total Land Package Size (ha): 8,000  

Profitability (by resource)

Proven &
Probable
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.80M 1.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.73M
Maximum Profit (Gold): $319.81M $245.64M n/a $-74.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $319.81M $245.64M n/a $-74.17M
Max Profit / Current MCap: 6.524 3.990 n/a -2.535
Max Profit Per Share (Gold): $4.50 $2.65 n/a $-1.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.50 $2.65 n/a $-1.85
Total Free Profit Per Share: $3.59 $1.77 n/a $-1.82
FD Mkt. Cap / Gold Eq.: $30.26 $38.00 n/a $7.75
FD Mkt. Cap / Silver Eq.: $0.45 $0.51 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
2.27% 3.02% n/a 0.76%
Measured &
Indicated
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.12M 2.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.38M
Maximum Profit (Gold): $419.31M $322.06M n/a $-97.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $419.31M $322.06M n/a $-97.25M
Max Profit / Current MCap: 8.554 5.231 n/a -3.323
Max Profit Per Share (Gold): $5.91 $3.48 n/a $-2.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.91 $3.48 n/a $-2.43
Total Free Profit Per Share: $5.00 $2.60 n/a $-2.40
FD Mkt. Cap / Gold Eq.: $23.08 $28.99 n/a $5.91
FD Mkt. Cap / Silver Eq.: $0.34 $0.39 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
1.73% 2.31% n/a 0.58%

Reserves &
Resources
08/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.60M 2.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.17M 2.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.70M
Maximum Profit (Gold): $428.19M $328.89M n/a $-99.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $428.19M $328.89M n/a $-99.31M
Max Profit / Current MCap: 8.735 5.342 n/a -3.394
Max Profit Per Share (Gold): $6.03 $3.55 n/a $-2.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.03 $3.55 n/a $-2.48
Total Free Profit Per Share: $5.12 $2.67 n/a $-2.45
FD Mkt. Cap / Gold Eq.: $22.60 $28.39 n/a $5.79
FD Mkt. Cap / Silver Eq.: $0.33 $0.38 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.69% 2.26% n/a 0.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×