Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Fresnillo Plc
www: www.fresnilloplc.com     email: ir@fresnilloplc.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:FRES GBX
OTCMKTS:FNLPF USD

Description

Fresnillo Plc are a gold and silver focused major with six producing mines in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly 900koz. of gold and 50.0Moz. of silver per year. They have approximately 37Moz. of gold and 1900Moz. of silver in the reserves and resources category of which 28Moz. of gold and 1000Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$13508.51M which is a fall of roughly 15% over the last ten months. As of 06/14/2017 they have ~$800M debt and ~$900M cash. They have 737M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15,857.39M $13,508.51M 06/14/2017 $-2,348.87M
Total Assets: $4,300.00M $4,300.00M 06/14/2017 $0.00M
Total Liabilities: $1,600.00M $1,600.00M 06/14/2017 $0.00M
Current Assets: $1,400.00M $1,400.00M 06/14/2017 $0.00M
Current Liabilities: $154.00M $154.00M 06/14/2017 $0.00M
Total Debt: $800.00M $800.00M 06/14/2017 $0.00M
Cash: $900.00M $900.00M 06/14/2017 $0.00M
Enterprise Value: $15,757.39M $13,408.51M 11/24/2394 $-2,348.87M
Cash Flow: $465.51M $533.59M never $68.08M
Cash Flow Multiple: 34.06 25.32 never -8.75
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: No No 06/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/14/2017 0.00%
Misc 06/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 737,000,000 737,000,000 06/14/2017 0
Shares (FD): 737,000,000 737,000,000 06/14/2017 0
Insider Ownership: n/a 75% 06/14/2017 75%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 06/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
1,568,838
(guess) 
1,540,378
06/14/2017 -28,460
Production (Silver Eq Oz.): (guess) 
117,280,879
(guess) 
120,271,039
06/14/2017 2,990,160
Initial CapEx (Outstanding): n/a n/a 06/14/2017 n/a
Funding Option: n/a n/a 06/14/2017 n/a
Documentation: none PRODUCER 06/14/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.50M 9.50M 06/14/2017 0.00M
Measured & Indicated: 28.00M 28.00M 06/14/2017 0.00M
Inferred: 9.00M 9.00M 06/14/2017 0.00M
Reserves & Resources: 37.00M 37.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 8.08M 8.08M 06/14/2017 0.00M
Measured & Indicated: 20.66M 20.66M 06/14/2017 0.00M
Inferred: 3.83M 3.83M 06/14/2017 0.00M
Reserves & Resources: 24.48M 24.48M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
900,000oz.
(guess) 
900,000oz.
06/14/2017 0oz.
Cash Cost: $600 $600 06/14/2017 $0.00
Extra Operating Cost: $300 $300 06/14/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 06/14/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 25.00M 06/14/2017 0.00M
Annual Production: 900,000oz. 900,000oz. 06/14/2017 0oz.
Cash Cost: $700 $700 06/14/2017 $0
Extra Operating Cost: $300 $300 06/14/2017 $0
SILVER 06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 530.00M 530.00M 06/14/2017 0.00M
Measured & Indicated: 1,000.00M 1,000.00M 06/14/2017 0.00M
Inferred: 900.00M 900.00M 06/14/2017 0.00M
Reserves & Resources: 1,900.00M 1,900.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 450.50M 450.50M 06/14/2017 0.00M
Measured & Indicated: 770.10M 770.10M 06/14/2017 0.00M
Inferred: 382.50M 382.50M 06/14/2017 0.00M
Reserves & Resources: 1,152.60M 1,152.60M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000,000oz.
(guess) 
50,000,000oz.
06/14/2017 0oz.
Cash Cost: $6 $6 06/14/2017 $0.00
Extra Operating Cost: $4 $4 06/14/2017 $0.00
Average Grade: 300.00 g/t 300.00 g/t 06/14/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 850.00M 850.00M 06/14/2017 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 06/14/2017 0oz.
Cash Cost: $7 $7 06/14/2017 $0
Extra Operating Cost: $5 $5 06/14/2017 $0

Property

Last Analysis Data  (06/14/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Santiago Papasquiaro, Mexico Cienega 100% n/a n/a
Production Santiago Papasquiaro, Mexico Fresnillo 100% n/a show
6 producing mines. 9 projects heading to production by 2018.
Production Caborca, Mexico Herradura 56% n/a n/a
Production Caborca, Mexico Noche Buena 56% n/a n/a
Production Zacatecas, Mexico Saucito 100% n/a n/a
Production Caborca, Mexico Soledad and Dipolos 56% n/a n/a
Development Zacatecas, Mexico Juanicipio 56% n/a n/a
Exploration Mexico Parrena 100% n/a n/a
Exploration Mexico Penmont 100% n/a n/a
Exploration Mexico San Julian 100% n/a n/a

Profitability (by resource)

Proven &
Probable
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 57.26% 58.33% n/a 1.07%
Percentage Silver: 42.74% 41.67% n/a -1.07%
Total (Gold Eq. Oz.): 16.59M 16.29M n/a -0.30M
Total (Silver Eq. Oz.): 1,240.19M 1,271.75M n/a 31.56M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.10M 13.84M n/a -0.26M
Silver Eq. Oz.: 1,054.16M 1,080.99M n/a 26.83M
Maximum Profit (Gold): $2,028.68M $2,517.06M n/a $488.38M
Maximum Profit (Silver): $2,156.99M $2,279.98M n/a $122.99M
Total Maximum Profit: $4,185.68M $4,797.04M n/a $611.36M
Max Profit / Current MCap: 0.264 0.355 n/a 0.091
Max Profit Per Share (Gold): $2.75 $3.42 n/a $0.66
Max Profit Per Share (Silver): $2.93 $3.09 n/a $0.17
Total Max Profit Per Share: $5.68 $6.51 n/a $0.83
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,124.54 $975.71 n/a $-148.83
FD Mkt. Cap / Silver Eq.: $15.04 $12.50 n/a $-2.55
FD Mkt. Cap / Per Metal
as % Spot Price:
89.33% 72.53% n/a -16.80%
Measured &
Indicated
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 67.67% 68.61% n/a 0.94%
Percentage Silver: 32.33% 31.39% n/a -0.94%
Total (Gold Eq. Oz.): 41.38M 40.81M n/a -0.57M
Total (Silver Eq. Oz.): 3,093.18M 3,186.21M n/a 93.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 30.96M 30.52M n/a -0.44M
Silver Eq. Oz.: 2,314.20M 2,382.82M n/a 68.62M
Maximum Profit (Gold): $5,189.16M $6,438.37M n/a $1,249.21M
Maximum Profit (Silver): $3,687.24M $3,897.48M n/a $210.24M
Total Maximum Profit: $8,876.39M $10,335.85M n/a $1,459.45M
Max Profit / Current MCap: 0.560 0.765 n/a 0.205
Max Profit Per Share (Gold): $7.04 $8.74 n/a $1.69
Max Profit Per Share (Silver): $5.00 $5.29 n/a $0.29
Total Max Profit Per Share: $12.04 $14.02 n/a $1.98
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $512.25 $442.64 n/a $-69.61
FD Mkt. Cap / Silver Eq.: $6.85 $5.67 n/a $-1.18
FD Mkt. Cap / Per Metal
as % Spot Price:
40.69% 32.90% n/a -7.79%

Reserves &
Resources
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 59.28% 60.33% n/a 1.05%
Percentage Silver: 40.72% 39.67% n/a -1.05%
Total (Gold Eq. Oz.): 62.42M 61.33M n/a -1.08M
Total (Silver Eq. Oz.): 4,665.99M 4,788.92M n/a 122.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 39.90M 39.24M n/a -0.66M
Silver Eq. Oz.: 2,982.64M 3,063.97M n/a 81.33M
Maximum Profit (Gold): $6,150.11M $7,630.66M n/a $1,480.55M
Maximum Profit (Silver): $5,518.65M $5,833.31M n/a $314.66M
Total Maximum Profit: $11,668.76M $13,463.97M n/a $1,795.21M
Max Profit / Current MCap: 0.736 0.997 n/a 0.261
Max Profit Per Share (Gold): $8.34 $10.35 n/a $2.01
Max Profit Per Share (Silver): $7.49 $7.91 n/a $0.43
Total Max Profit Per Share: $15.83 $18.27 n/a $2.44
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $397.45 $344.24 n/a $-53.21
FD Mkt. Cap / Silver Eq.: $5.32 $4.41 n/a $-0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
31.57% 25.59% n/a -5.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.