Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Arizona Mining Inc
www: www.arizonamining.com     email: info@arizonamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AZ CAD
OTCMKTS:WLDVF USD

Description

Arizona Mining Inc are a silver focused junior, late stage development company with one mine in development in USA. They have approximately 200Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~$1612.26M which is a rise of roughly 118% over the last thirteen months. As of 09/30/2017 they have no debt and ~$73.02M cash. They have 305M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $738.47M $1,612.26M 07/03/2017 $873.80M
Total Assets: $124.39M $215.80M 09/30/2017 $91.41M
Total Liabilities: $8.47M $8.46M 09/30/2017 $-0.01M
Current Assets: $80.00M $73.73M 09/30/2017 $-6.27M
Current Liabilities: $3.49M $3.49M 09/30/2017 $0.00M
Total Debt: $0.00M $0.00M 09/30/2017 $0.00M
Cash: $80.00M $73.02M 09/30/2017 $-6.98M
Enterprise Value: $658.47M $1,539.24M 10/11/2018 $880.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/03/2017 0.00%
Misc 07/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 301,000,000 305,220,000 09/30/2017 4,220,000
Shares (FD): 337,000,000 337,000,000 07/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 07/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/03/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/03/2017 0
Initial CapEx (Outstanding): $457.00M
61.88% of Mkt.Cap
$457.00M
28.35% of Mkt.Cap
07/03/2017 $0.00M
Funding Option: n/a n/a 07/03/2017 n/a
Documentation: none PEA 07/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2017 0.00M
Measured & Indicated: n/a n/a 07/03/2017 0.00M
Inferred: n/a n/a 07/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2017 0.00M
Measured & Indicated: n/a n/a 07/03/2017 0.00M
Inferred: n/a n/a 07/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2017 $0.00
Extra Operating Cost: n/a n/a 07/03/2017 $0.00
Average Grade: n/a n/a 07/03/2017 n/a
Recovery Rate: n/a n/a 07/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/03/2017 0.00M
Annual Production: n/a n/a 07/03/2017 n/a
Cash Cost: n/a n/a 07/03/2017 n/a
Extra Operating Cost: n/a n/a 07/03/2017 n/a
SILVER 07/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/03/2017 0.00M
Measured & Indicated: 100.00M 100.00M 07/03/2017 0.00M
Inferred: 100.00M 100.00M 07/03/2017 0.00M
Reserves & Resources: 200.00M 200.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/03/2017 0.00M
Measured & Indicated: 40.00M 40.00M 07/03/2017 0.00M
Inferred: 25.00M 25.00M 07/03/2017 0.00M
Reserves & Resources: 65.00M 65.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2017 $0.00
Extra Operating Cost: n/a n/a 07/03/2017 $0.00
Average Grade: 30.00 g/t 30.00 g/t 07/03/2017 n/a
Recovery Rate: (CG)  50.00% (CG)  50.00% 07/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 150.00M 150.00M 07/03/2017 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 07/03/2017 0oz.
Cash Cost: $1 $1 07/03/2017 $0
Extra Operating Cost: $1 $1 07/03/2017 $0

Property

Last Analysis Data  (07/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Hermosa - Taylor 100% 7,000 Both show
High grade zinc with silver, copper, and lead.

Large deposit. Feasibility due in 2018.

110 million tons and growing.
Total Land Package Size (ha): 7,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Arizona, USA Hermosa - Taylor 100% 7,000 Both show
High grade zinc with silver, copper, and lead.

Large deposit. Feasibility due in 2018.

110 million tons and growing.
Total Land Package Size (ha): 7,000  

Profitability (by resource)

Proven &
Probable
07/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 40.00M 40.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $394.80M $379.96M n/a $-14.84M
Total Maximum Profit: $394.80M $379.96M n/a $-14.84M
Max Profit / Current MCap: 0.535 0.236 n/a -0.299
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.17 $1.13 n/a $-0.04
Total Max Profit Per Share: $1.17 $1.13 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,400.91 $3,179.48 n/a $1,778.58
FD Mkt. Cap / Silver Eq.: $18.46 $40.31 n/a $21.84
FD Mkt. Cap / Per Metal
as % Spot Price:
114.67% 258.87% n/a 144.20%

Reserves &
Resources
07/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.10M
Total (Silver Eq. Oz.): 200.00M 200.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 65.00M 65.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $641.55M $617.44M n/a $-24.12M
Total Maximum Profit: $641.55M $617.44M n/a $-24.12M
Max Profit / Current MCap: 0.869 0.383 n/a -0.486
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.90 $1.83 n/a $-0.07
Total Max Profit Per Share: $1.90 $1.83 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $862.10 $1,956.61 n/a $1,094.51
FD Mkt. Cap / Silver Eq.: $11.36 $24.80 n/a $13.44
FD Mkt. Cap / Per Metal
as % Spot Price:
70.57% 159.31% n/a 88.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.