Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Atlantic Gold Corp
www: www.atlanticgoldcorporation.com     email: info@atlanticgoldcorporation.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGB CAD
OTCMKTS:SPVEF USD

Description

Atlantic Gold Corp are a gold focused junior, emerging mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$313.04M which is a fall of roughly 4% over the last eleven months. As of 10/22/2017 they have ~C$91M debt and ~C$8.96M cash. They have 190M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $326.06M $313.04M 10/22/2017 $-13.01M
Total Assets: $160.48M $157.88M 10/22/2017 $-2.60M
Total Liabilities: $101.66M $100.01M 10/22/2017 $-1.65M
Current Assets: $12.04M $11.84M 10/22/2017 $-0.20M
Current Liabilities: $20.16M $19.83M 10/22/2017 $-0.33M
Total Debt: $92.50M $91.00M 10/22/2017 $-1.50M
Cash: $9.11M $8.96M 10/22/2017 $-0.15M
Enterprise Value: $409.45M $395.08M 07/09/1982 $-14.37M
Cash Flow: $13.30M $10.69M never $-2.61M
Cash Flow Multiple: 24.51 29.28 never 4.77
Net Debt to
Cash Flow Ratio:
6.27 7.67 never 1.40
Finance within 1 year: 10/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/22/2017 0.00%
Misc 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 190,000,000 190,000,000 10/22/2017 0
Shares (FD): 248,000,000 248,000,000 10/22/2017 0
Insider Ownership: n/a 35% 10/22/2017 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2017 10/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
50,000
(guess) 
50,000
10/22/2017 0
Production (Silver Eq Oz.): (guess) 
3,767,216
(guess) 
4,215,035
10/22/2017 447,819
Initial CapEx (Outstanding): $130.00M
39.87% of Mkt.Cap
$130.00M
41.53% of Mkt.Cap
10/22/2017 $0.00M
Funding Option: n/a n/a 10/22/2017 n/a
Documentation: none PRODUCER 10/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 10/22/2017 0.00M
Measured & Indicated: 1.50M 1.50M 10/22/2017 0.00M
Inferred: 0.50M 0.50M 10/22/2017 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 10/22/2017 0.00M
Measured & Indicated: 1.17M 1.17M 10/22/2017 0.00M
Inferred: 0.23M 0.23M 10/22/2017 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000oz.
(guess) 
50,000oz.
10/22/2017 0oz.
Cash Cost: $500 $500 10/22/2017 $0.00
Extra Operating Cost: $400 $400 10/22/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 10/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/22/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 10/22/2017 0oz.
Cash Cost: $600 $600 10/22/2017 $0
Extra Operating Cost: $400 $400 10/22/2017 $0
SILVER 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/22/2017 $0.00
Extra Operating Cost: n/a n/a 10/22/2017 $0.00
Average Grade: n/a n/a 10/22/2017 n/a
Recovery Rate: n/a n/a 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Annual Production: n/a n/a 10/22/2017 n/a
Cash Cost: n/a n/a 10/22/2017 n/a
Extra Operating Cost: n/a n/a 10/22/2017 n/a

Property

Last Analysis Data  (10/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.03M
Maximum Profit (Gold): $119.73M $96.23M n/a $-23.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $119.73M $96.23M n/a $-23.50M
Max Profit / Current MCap: 0.367 0.307 n/a -0.060
Max Profit Per Share (Gold): $0.48 $0.39 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.39 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $724.57 $695.65 n/a $-28.92
FD Mkt. Cap / Silver Eq.: $9.62 $8.25 n/a $-1.36
FD Mkt. Cap / Per Metal
as % Spot Price:
56.60% 57.71% n/a 1.10%
Measured &
Indicated
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.48M
Maximum Profit (Gold): $311.30M $250.20M n/a $-61.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $311.30M $250.20M n/a $-61.10M
Max Profit / Current MCap: 0.955 0.799 n/a -0.155
Max Profit Per Share (Gold): $1.26 $1.01 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.26 $1.01 n/a $-0.25
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $278.68 $267.56 n/a $-11.12
FD Mkt. Cap / Silver Eq.: $3.70 $3.17 n/a $-0.52
FD Mkt. Cap / Per Metal
as % Spot Price:
21.77% 22.19% n/a 0.42%

Reserves &
Resources
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 17.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.40M 1.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.49M
Maximum Profit (Gold): $371.17M $298.32M n/a $-72.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $371.17M $298.32M n/a $-72.85M
Max Profit / Current MCap: 1.138 0.953 n/a -0.185
Max Profit Per Share (Gold): $1.50 $1.20 n/a $-0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.50 $1.20 n/a $-0.29
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $233.73 $224.40 n/a $-9.33
FD Mkt. Cap / Silver Eq.: $3.10 $2.66 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
18.26% 18.62% n/a 0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.