Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Atlantic Gold Corp
www: www.atlanticgoldcorporation.com     email: info@atlanticgoldcorporation.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGB CAD
OTCMKTS:SPVEF USD

Description

Atlantic Gold Corp are a gold focused mid-tier producer with one mine in development in Canada and three exploration properties. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$435.2M which is a rise of roughly 42% over the last four months. As of 11/17/2018 they have ~C$86M debt and ~C$33.79M cash. They have 237M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $306.31M $435.20M 11/17/2018 $128.89M
Total Assets: $157.88M $152.14M 11/17/2018 $-5.74M
Total Liabilities: $100.01M $96.37M 11/17/2018 $-3.64M
Current Assets: $35.06M $33.79M 11/17/2018 $-1.27M
Current Liabilities: $19.83M $19.11M 11/17/2018 $-0.72M
Total Debt: $89.61M $86.35M 11/17/2018 $-3.26M
Cash: $35.06M $33.79M 11/17/2018 $-1.27M
Enterprise Value: $360.85M $487.76M 06/16/1985 $126.90M
Cash Flow: $25.98M $32.75M never $6.78M
Cash Flow Multiple: 11.79 13.29 never 1.50
Net Debt to
Cash Flow Ratio:
2.10 1.60 never -0.49
Finance within 1 year: 11/17/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/17/2018 0.00%
Misc 11/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 237,000,000 237,000,000 11/17/2018 0
Shares (FD): 252,000,000 252,000,000 11/17/2018 0
Insider Ownership: n/a 35% 11/17/2018 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2017 11/17/2018 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
11/17/2018 0
Production (Silver Eq Oz.): (guess) 
8,485,754
(guess) 
8,469,794
11/17/2018 -15,960
Initial CapEx (Outstanding): $130.00M
42.44% of Mkt.Cap
$130.00M
29.87% of Mkt.Cap
11/17/2018 $0.00M
Funding Option: n/a n/a 11/17/2018 n/a
Documentation: none PRODUCER 11/17/2018 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 11/17/2018 0.00M
Measured & Indicated: 1.50M 1.50M 11/17/2018 0.00M
Inferred: 0.50M 0.50M 11/17/2018 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.45M 0.45M 11/17/2018 0.00M
Measured & Indicated: 1.17M 1.17M 11/17/2018 0.00M
Inferred: 0.23M 0.23M 11/17/2018 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
11/17/2018 0oz.
Cash Cost: $450 $450 11/17/2018 $0.00
Extra Operating Cost: $400 $400 11/17/2018 $0.00
Average Grade: 1.50 g/t 1.50 g/t 11/17/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 11/17/2018 0.00M
Annual Production: 150,000oz. 150,000oz. 11/17/2018 0oz.
Cash Cost: $550 $550 11/17/2018 $0
Extra Operating Cost: $400 $400 11/17/2018 $0
SILVER 11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: n/a n/a 11/17/2018 0.00M
Inferred: n/a n/a 11/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: n/a n/a 11/17/2018 0.00M
Inferred: n/a n/a 11/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/17/2018 $0.00
Extra Operating Cost: n/a n/a 11/17/2018 $0.00
Average Grade: n/a n/a 11/17/2018 n/a
Recovery Rate: n/a n/a 11/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/17/2018 0.00M
Annual Production: n/a n/a 11/17/2018 n/a
Cash Cost: n/a n/a 11/17/2018 n/a
Extra Operating Cost: n/a n/a 11/17/2018 n/a

Property

Last Analysis Data  (11/17/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nova Scotia, Canada Touquouy 64% 1,800 Open Pit show
Producing in 2017.

Low cash costs.
Exploration Nova Scotia, Canada Beaver Dam 100% (guess) n/a n/a show
500,000 oz deposit. Advanced.
Exploration Nova Scotia, Canada Cochrane Hill 100% (guess) n/a Open Pit show
Ready for a feasibility study. Nice project in their pipeline.

400,000 oz deposit.
Exploration Nova Scotia, Canada Fifteen Mile 100% n/a n/a show
400,000 oz deposit (Historical)
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.45M 0.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.07M
Maximum Profit (Gold): $146.12M $184.24M n/a $38.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $146.12M $184.24M n/a $38.12M
Max Profit / Current MCap: 0.477 0.423 n/a -0.054
Max Profit Per Share (Gold): $0.58 $0.73 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $0.73 n/a $0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $680.69 $967.11 n/a $286.41
FD Mkt. Cap / Silver Eq.: $8.02 $11.42 n/a $3.40
FD Mkt. Cap / Per Metal
as % Spot Price:
55.74% 73.38% n/a 17.64%
Measured &
Indicated
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.24M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.17M 1.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.19M
Maximum Profit (Gold): $379.91M $479.01M n/a $99.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $379.91M $479.01M n/a $99.10M
Max Profit / Current MCap: 1.240 1.101 n/a -0.140
Max Profit Per Share (Gold): $1.51 $1.90 n/a $0.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.51 $1.90 n/a $0.39
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $261.80 $371.96 n/a $110.16
FD Mkt. Cap / Silver Eq.: $3.09 $4.39 n/a $1.31
FD Mkt. Cap / Per Metal
as % Spot Price:
21.44% 28.22% n/a 6.78%

Reserves &
Resources
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.32M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.40M 1.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.22M
Maximum Profit (Gold): $452.97M $571.13M n/a $118.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $452.97M $571.13M n/a $118.16M
Max Profit / Current MCap: 1.479 1.312 n/a -0.166
Max Profit Per Share (Gold): $1.80 $2.27 n/a $0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.80 $2.27 n/a $0.47
Total Free Profit Per Share: $0.24 $0.00 n/a $-0.24
FD Mkt. Cap / Gold Eq.: $219.58 $311.97 n/a $92.39
FD Mkt. Cap / Silver Eq.: $2.59 $3.68 n/a $1.10
FD Mkt. Cap / Per Metal
as % Spot Price:
17.98% 23.67% n/a 5.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.