Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Acacia Mining Plc
www: www.acaciamining.com     email: gblackham@acaciamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:ACA GBX
OTCMKTS:ABGLF USD

Description

Acacia Mining Plc are a gold focused mid-tier producer with four producing mines in Tanzania and four exploration properties. Currently they produce approximately 500koz. of gold annually. They have approximately 27Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$676.88M which is a fall of roughly 26% over the last six months. As of 12/09/2017 they have ~$99M debt and ~$175M cash. They have 410M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $917.23M $676.88M 12/09/2017 $-240.36M
Total Assets: $2,300.00M $2,300.00M 12/09/2017 $0.00M
Total Liabilities: $542.00M $542.00M 12/09/2017 $0.00M
Current Assets: $528.00M $528.00M 12/09/2017 $0.00M
Current Liabilities: $214.00M $214.00M 12/09/2017 $0.00M
Total Debt: $99.00M $99.00M 12/09/2017 $0.00M
Cash: $175.00M $175.00M 12/09/2017 $0.00M
Enterprise Value: $841.23M $600.88M 01/15/1989 $-240.36M
Cash Flow: $69.27M $80.68M never $11.41M
Cash Flow Multiple: 13.24 8.39 never -4.85
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 12/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/09/2017 0.00%
Misc 12/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 410,000,000 410,000,000 12/09/2017 0
Shares (FD): 412,000,000 412,000,000 12/09/2017 0
Insider Ownership: n/a 44% 12/09/2017 44%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
500,000
(guess) 
500,000
12/09/2017 0
Production (Silver Eq Oz.): (guess) 
39,440,582
(guess) 
38,779,528
12/09/2017 -661,054
Initial CapEx (Outstanding): n/a n/a 12/09/2017 n/a
Funding Option: n/a n/a 12/09/2017 n/a
Documentation: none PRODUCER 12/09/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 7.50M 7.50M 12/09/2017 0.00M
Measured & Indicated: 17.00M 17.00M 12/09/2017 0.00M
Inferred: 10.00M 10.00M 12/09/2017 0.00M
Reserves & Resources: 27.00M 27.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.75M 6.75M 12/09/2017 0.00M
Measured & Indicated: 13.59M 13.59M 12/09/2017 0.00M
Inferred: 4.50M 4.50M 12/09/2017 0.00M
Reserves & Resources: 18.09M 18.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
500,000oz.
(guess) 
500,000oz.
12/09/2017 0oz.
Cash Cost: $650 $650 12/09/2017 $0.00
Extra Operating Cost: $400 $400 12/09/2017 $0.00
Average Grade: 4.00 g/t 4.00 g/t 12/09/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 12/09/2017 0.00M
Annual Production: 800,000oz. 800,000oz. 12/09/2017 0oz.
Cash Cost: $750 $750 12/09/2017 $0
Extra Operating Cost: $350 $350 12/09/2017 $0
SILVER 12/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/09/2017 0.00M
Measured & Indicated: n/a n/a 12/09/2017 0.00M
Inferred: n/a n/a 12/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/09/2017 0.00M
Measured & Indicated: n/a n/a 12/09/2017 0.00M
Inferred: n/a n/a 12/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/09/2017 $0.00
Extra Operating Cost: n/a n/a 12/09/2017 $0.00
Average Grade: n/a n/a 12/09/2017 n/a
Recovery Rate: n/a n/a 12/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/09/2017 0.00M
Annual Production: n/a n/a 12/09/2017 n/a
Cash Cost: n/a n/a 12/09/2017 n/a
Extra Operating Cost: n/a n/a 12/09/2017 n/a

Property

Last Analysis Data  (12/09/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Lake Victoria, Tanzania Bulyanhulu 100% Open Pit show
17 million oz deposit at 10 gpt.
Production Kahama, Tanzania Buzwagi 100% n/a n/a
Production Musoma, Tanzania North Mara 100% n/a n/a
Production Shinyanga, Tanzania Tulawaka 70% n/a n/a
Exploration Kahama, Tanzania Golden Ridge 100% n/a n/a
Exploration Kahama, Tanzania Kahama 100% (guess) n/a n/a
Exploration Tanzania Nyakafuru JV 51% n/a n/a
Exploration Mwanza Region, Tanzania Nyanzaga 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Lake Victoria, Tanzania Bulyanhulu 100% Open Pit show
17 million oz deposit at 10 gpt.
Production Kahama, Tanzania Buzwagi 100% n/a n/a
Production Musoma, Tanzania North Mara 100% n/a n/a
Production Shinyanga, Tanzania Tulawaka 70% n/a n/a
Exploration Kahama, Tanzania Golden Ridge 100% n/a n/a
Exploration Kahama, Tanzania Kahama 100% (guess) n/a n/a
Exploration Tanzania Nyakafuru JV 51% n/a n/a
Exploration Mwanza Region, Tanzania Nyanzaga 100% n/a n/a

Profitability (by resource)

Proven &
Probable
12/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.50M 7.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.75M 6.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.92M
Maximum Profit (Gold): $935.08M $1,089.11M n/a $154.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $935.08M $1,089.11M n/a $154.04M
Max Profit / Current MCap: 1.019 1.609 n/a 0.590
Max Profit Per Share (Gold): $2.27 $2.64 n/a $0.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.27 $2.64 n/a $0.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $135.89 $100.28 n/a $-35.61
FD Mkt. Cap / Silver Eq.: $1.72 $1.29 n/a $-0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
10.89% 7.83% n/a -3.06%
Measured &
Indicated
12/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 13.59M 13.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.97M
Maximum Profit (Gold): $1,882.62M $2,192.75M n/a $310.12M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,882.62M $2,192.75M n/a $310.12M
Max Profit / Current MCap: 2.052 3.240 n/a 1.187
Max Profit Per Share (Gold): $4.57 $5.32 n/a $0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.57 $5.32 n/a $0.75
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $67.49 $49.81 n/a $-17.69
FD Mkt. Cap / Silver Eq.: $0.86 $0.64 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
5.41% 3.89% n/a -1.52%

Reserves &
Resources
12/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 27.00M 27.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -35.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.09M 18.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -23.92M
Maximum Profit (Gold): $2,506.01M $2,918.82M n/a $412.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,506.01M $2,918.82M n/a $412.81M
Max Profit / Current MCap: 2.732 4.312 n/a 1.580
Max Profit Per Share (Gold): $6.08 $7.08 n/a $1.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.08 $7.08 n/a $1.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.70 $37.42 n/a $-13.29
FD Mkt. Cap / Silver Eq.: $0.64 $0.48 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
4.06% 2.92% n/a -1.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.