Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Western Pacific Resources Corp.
www: www.westernpacificresources.com     email: info@westernpacificresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:WRPSF 09/15/2017 USD 0.0100 0.0000 0.0300 - 0.0100 0
CVE:WRP 09/14/2017 CAD 0.020 0.000 0.050 - 0.010 96,000
Alert me when stock is updated

Description

Western Pacific Resources Corp. are a gold focused junior, late stage development company with two mines in development in USA and three exploration properties. They have approximately 0.5Moz. of gold in the reserves and resources category of which 0.25Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1.14M which is a fall of roughly 15% over the last two years. As of 05/31/2017 they have no debt and ~C$0.16M cash. They have 63M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/20/2015
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $1.35M $1.14M 12/01/2016 $-0.20M
Total Assets: $5.94M $0.20M 05/31/2017 $-5.74M
Total Liabilities: $9.17M $0.25M 05/31/2017 $-8.92M
Current Assets: $0.20M $0.16M 05/31/2017 $-0.04M
Current Liabilities: $1.59M $0.25M 05/31/2017 $-1.34M
Total Debt: $7.59M $0.00M 05/31/2017 $-7.59M
Cash: $0.24M $0.16M 05/31/2017 $-0.08M
Enterprise Value: $8.69M $0.98M 01/12/1970 $-7.71M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/20/2015 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/20/2015 0.00%
Misc 06/20/2015
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.024 $0.016 15:09 on 09/14/2017 $-0.01
Shares Outstanding: 52,000,000 63,020,000 05/31/2017 11,020,000
Shares Fully Diluted: 55,000,000 70,000,000 12/01/2016 15,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/20/2015 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/20/2015 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/20/2015 0
Initial CapEx (Outstanding): n/a n/a 06/20/2015 n/a
Funding Option: n/a n/a 06/20/2015 n/a
Documentation: none none 12/01/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/20/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/20/2015 0.00M
Measured & Indicated: 0.25M 0.25M 06/20/2015 0.00M
Inferred: 0.25M 0.25M 06/20/2015 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/20/2015 0.00M
Measured & Indicated: 0.17M 0.17M 06/20/2015 0.00M
Inferred: 0.11M 0.11M 06/20/2015 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2015 $0.00
Extra Operating Cost: n/a n/a 06/20/2015 $0.00
Average Grade: 1.00 g/t 1.00 g/t 06/20/2015 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/01/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 06/20/2015 0.00M
Annual Production: 50,000oz. 50,000oz. 06/20/2015 0oz.
Cash Cost: $900 $900 06/20/2015 $0
Extra Operating Cost: $400 $400 06/20/2015 $0
SILVER 06/20/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/20/2015 0.00M
Measured & Indicated: n/a n/a 06/20/2015 0.00M
Inferred: n/a n/a 06/20/2015 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/20/2015 0.00M
Measured & Indicated: n/a n/a 06/20/2015 0.00M
Inferred: n/a n/a 06/20/2015 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2015 $0.00
Extra Operating Cost: n/a n/a 06/20/2015 $0.00
Average Grade: n/a n/a 06/20/2015 n/a
Recovery Rate: n/a n/a 06/20/2015 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/20/2015 0.00M
Annual Production: n/a n/a 06/20/2015 n/a
Cash Cost: n/a n/a 06/20/2015 n/a
Extra Operating Cost: n/a n/a 06/20/2015 n/a

Property

Last Analysis Data  (06/20/2015)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Utah, USA Deer Trail 100% (guess) 1,300 Underground show
Permitted past producing mine. Stopped production in 1980.
Development Burley, Id, USA Mineral Gulch 100% 1 n/a show
Permitted past producing mine. Stopped production in 1998. 400,000 oz resource. Likely to resume production in a few years.
Exploration Eureka, Nv, USA Meridian Ridge 100% n/a n/a n/a
Exploration Wells, Nv, USA Rock Springs 100% n/a n/a n/a
Exploration Goldfield, Nv, USA South Lida 100% n/a n/a n/a
Total Land Package Size (ha): 1,301  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Utah, USA Deer Trail 100% (guess) 1,300 Underground show
Permitted past producing mine. Stopped production in 1980.
Development Burley, Id, USA Mineral Gulch 100% 1 n/a show
Permitted past producing mine. Stopped production in 1998. 400,000 oz resource. Likely to resume production in a few years.
Exploration Eureka, Nv, USA Meridian Ridge 100% n/a n/a n/a
Exploration Wells, Nv, USA Rock Springs 100% n/a n/a n/a
Exploration Goldfield, Nv, USA South Lida 100% n/a n/a n/a
Total Land Package Size (ha): 1,301  

Profitability (by resource)

Proven &
Probable
06/20/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/20/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.17M 0.17M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.57M
Maximum Profit (Gold): $-13.77M $1.38M n/a $15.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-13.77M $1.38M n/a $15.15M
Max Profit / Current MCap: n/a 1.209 n/a 11.446
Max Profit Per Share (Gold): $-0.25 $0.02 n/a $0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.25 $0.02 n/a $0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $7.91 $6.72 n/a $-1.20
FD Mkt. Cap / Silver Eq.: $0.11 $0.09 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.67% 0.51% n/a -0.16%

Reserves &
Resources
06/20/2015
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.67M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.92M
Maximum Profit (Gold): $-22.38M $2.24M n/a $24.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-22.38M $2.24M n/a $24.62M
Max Profit / Current MCap: n/a 1.964 n/a 18.600
Max Profit Per Share (Gold): $-0.41 $0.03 n/a $0.44
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.41 $0.03 n/a $0.44
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $4.87 $4.13 n/a $-0.74
FD Mkt. Cap / Silver Eq.: $0.07 $0.05 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.41% 0.32% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×