Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:WVM
CAD
OTCMKTS:WVMDF
USD
Description
West Vault Mining Inc are a gold focused junior, late stage developer with two mines in development in USA and exploration properties. They have approximately 0.9Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$45.55M which is a rise of roughly 22% over the last one months. As of 02/22/2024 they have no debt and ~C$2.95M cash. They have 58M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$37.38M
$45.55M
02/22/2024
$8.17M
Total Assets:
$29.67M
$29.48M
02/22/2024
$-0.18M
Total Liabilities:
$0.74M
$0.74M
02/22/2024
$0.00M
Current Assets:
$2.97M
$2.95M
02/22/2024
$-0.02M
Current Liabilities:
$0.37M
$0.37M
02/22/2024
$0.00M
Total Debt:
$0.00M
$0.00M
02/22/2024
$0.00M
Cash:
$2.97M
$2.95M
02/22/2024
$-0.02M
Enterprise Value:
$34.41M
$42.60M
05/08/1971
$8.19M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/22/2024
n/a
Misc
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
57,924,492
57,924,492
02/22/2024
0
Shares (FD):
60,000,000
60,000,000
02/22/2024
0
Insider Ownership:
n/a
70%
02/22/2024
70%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2025
02/22/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/22/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/22/2024
0
Initial CapEx (Outstanding):
$66.00M176.56% of MCap
$66.00M144.89% of MCap
02/22/2024
$0.00M
Funding Option:
n/a
n/a
02/22/2024
n/a
Documentation:
none
FS
02/22/2024
n/a
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
04/24/2023
0
Cash Flow Multiplier:
4
4
02/22/2024
0.00
Resource Data
GOLD
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.75M
0.75M
02/22/2024
0.00M
Measured & Indicated:
0.80M
0.80M
02/22/2024
0.00M
Inferred:
0.10M
0.10M
02/22/2024
0.00M
Reserves & Resources:
0.90M
0.90M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.60M
0.60M
02/22/2024
0.00M
Measured & Indicated:
0.63M
0.63M
02/22/2024
0.00M
Inferred:
0.04M
0.04M
02/22/2024
0.00M
Reserves & Resources:
0.67M
0.67M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/22/2024
$0.00
G R A D E
Underground (Avg):
0.50 g/t
n/a
02/22/2024
n/a
Open Pit (Avg):
n/a
0.50 g/t
02/22/2024
0.50 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
02/22/2024
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
02/22/2024
0.00M
Annual Production:
60,000oz.
60,000oz.
02/22/2024
0oz.
Cash Cost:
$1,100
$1,100
02/22/2024
$0
Extra Operating Cost:
$500
$500
02/22/2024
$0
SILVER
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Measured & Indicated:
n/a
n/a
02/22/2024
0.00M
Inferred:
n/a
n/a
02/22/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/22/2024
$0.00
Extra Operating Cost:
n/a
n/a
02/22/2024
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/22/2024
n/a
Open Pit (Avg):
n/a
n/a
02/22/2024
n/a
Recovery Rate:
n/a
n/a
02/22/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/22/2024
0.00M
Annual Production:
n/a
n/a
02/22/2024
n/a
Cash Cost:
n/a
n/a
02/22/2024
n/a
Extra Operating Cost:
n/a
n/a
02/22/2024
n/a
Property
Last Analysis Data (02/22/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Kirkland Lake, On , Canada
Cunningham
0%
n/a
n/a
n/a
Exploration
Kirkland Lake, On , Canada
Goldbanks
0%
n/a
n/a
n/a
Development
Nevada , USA
Hasbrouck
100% (guess)
n/a
Open Pit
show
1 million oz deposit.
Currently permitting.
Low grade
Development
Nevada - Utah Border , USA
KB-TUG
60% (guess)
n/a
Open Pit
show
Advanced project.
Exploration
Nevada , USA
Black Mountain
0%
n/a
n/a
n/a
Exploration
Wendover, Nv , USA
Gollaher
100%
n/a
n/a
n/a
Exploration
Elko Co, Nv , USA
Long Canyon
0%
n/a
n/a
n/a
Exploration
Neva , USA
Three Hills
100% (guess)
800
Open Pit
show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha):
800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Kirkland Lake, On , Canada
Cunningham
0%
n/a
n/a
n/a
Exploration
Kirkland Lake, On , Canada
Goldbanks
0%
n/a
n/a
n/a
Development
Nevada , USA
Hasbrouck
100% (guess)
n/a
Open Pit
show
1 million oz deposit.
Currently permitting.
Low grade
Development
Nevada - Utah Border , USA
KB-TUG
60% (guess)
n/a
Open Pit
show
Advanced project.
Exploration
Nevada , USA
Black Mountain
0%
n/a
n/a
n/a
Exploration
Wendover, Nv , USA
Gollaher
100%
n/a
n/a
n/a
Exploration
Elko Co, Nv , USA
Long Canyon
0%
n/a
n/a
n/a
Exploration
Neva , USA
Three Hills
100% (guess)
800
Open Pit
show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha):
800
Profitability (by resource)
Proven & Probable
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.75M
0.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.45M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.36M
Maximum Profit (Gold):
$255.60M
$379.26M
n/a
$123.66M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$255.60M
$379.26M
n/a
$123.66M
Max Profit / Current MCap:
6.838
8.326
n/a
1.488
Max Profit Per Share (Gold):
$4.26
$6.32
n/a
$2.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.26
$6.32
n/a
$2.06
Total Free Profit Per Share:
$3.42
$5.29
n/a
$1.87
FD MCap / Gold Eq.:
$62.30
$75.92
n/a
$13.62
FD MCap / Silver Eq.:
$0.70
$0.85
n/a
$0.15
FD MCap / Per Metal as % Spot Price:
3.08%
3.40%
n/a
0.33%
Measured & Indicated
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.48M
P L A U S I B L E
Gold Eq. Oz.:
0.63M
0.63M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.38M
Maximum Profit (Gold):
$269.23M
$399.49M
n/a
$130.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$269.23M
$399.49M
n/a
$130.26M
Max Profit / Current MCap:
7.202
8.770
n/a
1.568
Max Profit Per Share (Gold):
$4.49
$6.66
n/a
$2.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.49
$6.66
n/a
$2.17
Total Free Profit Per Share:
$3.65
$5.63
n/a
$1.98
FD MCap / Gold Eq.:
$59.15
$72.07
n/a
$12.93
FD MCap / Silver Eq.:
$0.66
$0.80
n/a
$0.14
FD MCap / Per Metal as % Spot Price:
2.92%
3.23%
n/a
0.31%
Reserves & Resources
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.90M
0.90M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.53M
P L A U S I B L E
Gold Eq. Oz.:
0.67M
0.67M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.40M
Maximum Profit (Gold):
$286.27M
$424.77M
n/a
$138.50M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$286.27M
$424.77M
n/a
$138.50M
Max Profit / Current MCap:
7.658
9.325
n/a
1.667
Max Profit Per Share (Gold):
$4.77
$7.08
n/a
$2.31
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.77
$7.08
n/a
$2.31
Total Free Profit Per Share:
$3.93
$6.05
n/a
$2.12
FD MCap / Gold Eq.:
$55.63
$67.78
n/a
$12.16
FD MCap / Silver Eq.:
$0.63
$0.76
n/a
$0.13
FD MCap / Per Metal as % Spot Price:
2.75%
3.04%
n/a
0.29%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/22/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7417
CAD 0.7371
03/29/2024
Spot Gold:
$2,026.00
$2,232.10
03/29/2024
$206.10
Spot Silver:
$22.77
$24.92
03/29/2024
$2.15
Gold:Silver Ratio:
88.98
89.57
03/29/2024
0.59
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: