Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
West Kirkland Mining Inc
www: www.wkmining.com     email: info@wkmining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:WKM 07/21/2017 CAD 0.065 0.000 0.170 - 0.060 88,582
OTCMKTS:WKLDF 07/21/2017 USD 0.0504 0.0000 0.1300 - 0.0500 16,348
Alert me when stock is updated

Description

West Kirkland Mining Inc are a gold focused junior, late stage development company with two mines in development in USA and exploration properties. They have approximately 1.25Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.83M which is a fall of roughly 25% over the last five months. As of 03/31/2017 they have no debt and ~C$0.23M cash. They have 326M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $38.31M $28.83M 02/15/2017 $-9.48M
Total Assets: $29.74M $32.61M 03/31/2017 $2.87M
Total Liabilities: $0.51M $0.64M 03/31/2017 $0.13M
Current Assets: $0.03M $0.50M 03/31/2017 $0.47M
Current Liabilities: $0.46M $0.37M 03/31/2017 $-0.08M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $0.01M $0.23M 03/31/2017 $0.22M
Enterprise Value: $38.30M $28.60M 11/27/1970 $-9.71M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/15/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/15/2017 0.00%
Misc 02/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.069 $0.052 16:07 on 07/21/2017 $-0.02
Shares Outstanding: 325,000,000 326,090,000 03/31/2017 1,090,000
Shares Fully Diluted: 556,000,000 556,000,000 02/15/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 02/15/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/15/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/15/2017 0
Initial CapEx (Outstanding): $47.00M
122.68% of Mkt.Cap
$47.00M
163.04% of Mkt.Cap
02/15/2017 $0.00M
Funding Option: n/a n/a 02/15/2017 n/a
Documentation: none PFS 02/15/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.75M 0.75M 02/15/2017 0.00M
Measured & Indicated: 1.00M 1.00M 02/15/2017 0.00M
Inferred: 0.25M 0.25M 02/15/2017 0.00M
Reserves & Resources: 1.25M 1.25M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.60M 0.60M 02/15/2017 0.00M
Measured & Indicated: 0.76M 0.76M 02/15/2017 0.00M
Inferred: 0.10M 0.10M 02/15/2017 0.00M
Reserves & Resources: 0.86M 0.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/15/2017 $0.00
Extra Operating Cost: n/a n/a 02/15/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 02/15/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 02/15/2017 0.00M
Annual Production: 70,000oz. 70,000oz. 02/15/2017 0oz.
Cash Cost: $800 $800 02/15/2017 $0
Extra Operating Cost: $400 $400 02/15/2017 $0
SILVER 02/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/15/2017 0.00M
Measured & Indicated: n/a n/a 02/15/2017 0.00M
Inferred: n/a n/a 02/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/15/2017 0.00M
Measured & Indicated: n/a n/a 02/15/2017 0.00M
Inferred: n/a n/a 02/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/15/2017 $0.00
Extra Operating Cost: n/a n/a 02/15/2017 $0.00
Average Grade: n/a n/a 02/15/2017 n/a
Recovery Rate: n/a n/a 02/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/15/2017 0.00M
Annual Production: n/a n/a 02/15/2017 n/a
Cash Cost: n/a n/a 02/15/2017 n/a
Extra Operating Cost: n/a n/a 02/15/2017 n/a

Property

Last Analysis Data  (02/15/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hasbrouck 75% (guess) n/a Open Pit show
1 million oz deposit. PEA underway.

Low grade
Development Nevada - Utah Border, USA KB-TUG 60% (guess) n/a Open Pit show
Advanced project.
Exploration Kirkland Lake, On, Canada Cunningham 0% n/a n/a n/a
Exploration Kirkland Lake, On, Canada Goldbanks 0% n/a n/a n/a
Exploration Nevada, USA Black Mountain 0% n/a n/a n/a
Exploration Wendover, Nv, USA Gollaher 100% n/a n/a n/a
Exploration Elko Co, Nv, USA Long Canyon 0% n/a n/a n/a
Exploration Neva, USA Three Hills 100% (guess) 800 Open Pit show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha): 800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hasbrouck 75% (guess) n/a Open Pit show
1 million oz deposit. PEA underway.

Low grade
Development Nevada - Utah Border, USA KB-TUG 60% (guess) n/a Open Pit show
Advanced project.
Exploration Kirkland Lake, On, Canada Cunningham 0% n/a n/a n/a
Exploration Kirkland Lake, On, Canada Goldbanks 0% n/a n/a n/a
Exploration Nevada, USA Black Mountain 0% n/a n/a n/a
Exploration Wendover, Nv, USA Gollaher 100% n/a n/a n/a
Exploration Elko Co, Nv, USA Long Canyon 0% n/a n/a n/a
Exploration Neva, USA Three Hills 100% (guess) 800 Open Pit show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha): 800  

Profitability (by resource)

Proven &
Probable
02/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.41M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.60M 0.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.33M
Maximum Profit (Gold): $14.41M $22.85M n/a $8.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.41M $22.85M n/a $8.44M
Max Profit / Current MCap: 0.376 0.793 n/a 0.417
Max Profit Per Share (Gold): $0.03 $0.04 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.04 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $63.85 $48.04 n/a $-15.80
FD Mkt. Cap / Silver Eq.: $0.93 $0.63 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
5.17% 3.83% n/a -1.34%
Measured &
Indicated
02/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.76M 0.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.48M
Maximum Profit (Gold): $18.25M $28.94M n/a $10.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $18.25M $28.94M n/a $10.69M
Max Profit / Current MCap: 0.476 1.004 n/a 0.528
Max Profit Per Share (Gold): $0.03 $0.05 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.05 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.41 $37.93 n/a $-12.48
FD Mkt. Cap / Silver Eq.: $0.73 $0.50 n/a $-0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
4.08% 3.02% n/a -1.06%

Reserves &
Resources
02/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.25M 1.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.02M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.86M 0.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.20M
Maximum Profit (Gold): $20.65M $32.75M n/a $12.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.65M $32.75M n/a $12.10M
Max Profit / Current MCap: 0.539 1.136 n/a 0.597
Max Profit Per Share (Gold): $0.04 $0.06 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.06 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $44.55 $33.52 n/a $-11.03
FD Mkt. Cap / Silver Eq.: $0.65 $0.44 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
3.61% 2.67% n/a -0.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×