Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
West Kirkland Mining Inc
www: www.wkmining.com     email: info@wkmining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:WKM CAD
OTCMKTS:WKLDF USD

Description

West Kirkland Mining Inc are a gold focused junior, late stage development company with two mines in development in USA and exploration properties. They have approximately 1Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.6M which is a fall of roughly 30% over the last seven months. As of 02/24/2018 they have no debt and ~C$0.78M cash. They have 326M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $32.16M $22.60M 02/24/2018 $-9.56M
Total Assets: $31.74M $31.22M 02/24/2018 $-0.51M
Total Liabilities: $0.85M $0.83M 02/24/2018 $-0.01M
Current Assets: $0.79M $0.78M 02/24/2018 $-0.01M
Current Liabilities: $0.43M $0.42M 02/24/2018 $-0.01M
Total Debt: $0.00M $0.00M 02/24/2018 $0.00M
Cash: $0.79M $0.78M 02/24/2018 $-0.01M
Enterprise Value: $31.36M $21.82M 09/10/1970 $-9.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/24/2018 0.00%
Misc 02/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 326,090,000 326,090,000 02/24/2018 0
Shares (FD): 580,000,000 580,000,000 02/24/2018 0
Insider Ownership: n/a 46% 02/24/2018 46%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 02/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/24/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/24/2018 0
Initial CapEx (Outstanding): $47.00M
146.16% of Mkt.Cap
$47.00M
208% of Mkt.Cap
02/24/2018 $0.00M
Funding Option: n/a n/a 02/24/2018 n/a
Documentation: none PFS 02/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/24/2018 0.00M
Measured & Indicated: 0.75M 0.75M 02/24/2018 0.00M
Inferred: 0.25M 0.25M 02/24/2018 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.40M 0.40M 02/24/2018 0.00M
Measured & Indicated: 0.56M 0.56M 02/24/2018 0.00M
Inferred: 0.10M 0.10M 02/24/2018 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2018 $0.00
Extra Operating Cost: n/a n/a 02/24/2018 $0.00
Average Grade: 0.50 g/t 0.50 g/t 02/24/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 02/24/2018 0.00M
Annual Production: 50,000oz. 50,000oz. 02/24/2018 0oz.
Cash Cost: $750 $750 02/24/2018 $0
Extra Operating Cost: $400 $400 02/24/2018 $0
SILVER 02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Measured & Indicated: n/a n/a 02/24/2018 0.00M
Inferred: n/a n/a 02/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/24/2018 $0.00
Extra Operating Cost: n/a n/a 02/24/2018 $0.00
Average Grade: n/a n/a 02/24/2018 n/a
Recovery Rate: n/a n/a 02/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/24/2018 0.00M
Annual Production: n/a n/a 02/24/2018 n/a
Cash Cost: n/a n/a 02/24/2018 n/a
Extra Operating Cost: n/a n/a 02/24/2018 n/a

Property

Last Analysis Data  (02/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hasbrouck 75% (guess) n/a Open Pit show
1 million oz deposit. PEA underway.

Low grade
Development Nevada - Utah Border, USA KB-TUG 60% (guess) n/a Open Pit show
Advanced project.
Exploration Kirkland Lake, On, Canada Cunningham 0% n/a n/a n/a
Exploration Kirkland Lake, On, Canada Goldbanks 0% n/a n/a n/a
Exploration Nevada, USA Black Mountain 0% n/a n/a n/a
Exploration Wendover, Nv, USA Gollaher 100% n/a n/a n/a
Exploration Elko Co, Nv, USA Long Canyon 0% n/a n/a n/a
Exploration Neva, USA Three Hills 100% (guess) 800 Open Pit show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha): 800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Hasbrouck 75% (guess) n/a Open Pit show
1 million oz deposit. PEA underway.

Low grade
Development Nevada - Utah Border, USA KB-TUG 60% (guess) n/a Open Pit show
Advanced project.
Exploration Kirkland Lake, On, Canada Cunningham 0% n/a n/a n/a
Exploration Kirkland Lake, On, Canada Goldbanks 0% n/a n/a n/a
Exploration Nevada, USA Black Mountain 0% n/a n/a n/a
Exploration Wendover, Nv, USA Gollaher 100% n/a n/a n/a
Exploration Elko Co, Nv, USA Long Canyon 0% n/a n/a n/a
Exploration Neva, USA Three Hills 100% (guess) 800 Open Pit show
Development. Only 2 year mine life. 135,000 oz.
Total Land Package Size (ha): 800  

Profitability (by resource)

Proven &
Probable
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.40M 0.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.64M
Maximum Profit (Gold): $49.90M $15.04M n/a $-34.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $49.90M $15.04M n/a $-34.86M
Max Profit / Current MCap: 1.552 0.665 n/a -0.886
Max Profit Per Share (Gold): $0.09 $0.03 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.03 n/a $-0.06
Total Free Profit Per Share: $0.02 $0.00 n/a $-0.02
FD Mkt. Cap / Gold Eq.: $80.39 $56.49 n/a $-23.90
FD Mkt. Cap / Silver Eq.: $1.00 $0.67 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
6.05% 4.69% n/a -1.36%
Measured &
Indicated
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.29M
Maximum Profit (Gold): $69.85M $21.05M n/a $-48.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $69.85M $21.05M n/a $-48.80M
Max Profit / Current MCap: 2.172 0.932 n/a -1.241
Max Profit Per Share (Gold): $0.12 $0.04 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.04 n/a $-0.08
Total Free Profit Per Share: $0.05 $0.00 n/a $-0.05
FD Mkt. Cap / Gold Eq.: $57.42 $40.35 n/a $-17.07
FD Mkt. Cap / Silver Eq.: $0.71 $0.48 n/a $-0.24
FD Mkt. Cap / Per Metal
as % Spot Price:
4.32% 3.35% n/a -0.97%

Reserves &
Resources
02/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.70M
Maximum Profit (Gold): $82.33M $24.81M n/a $-57.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $82.33M $24.81M n/a $-57.52M
Max Profit / Current MCap: 2.560 1.098 n/a -1.462
Max Profit Per Share (Gold): $0.14 $0.04 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $0.04 n/a $-0.10
Total Free Profit Per Share: $0.07 $0.00 n/a $-0.07
FD Mkt. Cap / Gold Eq.: $48.72 $34.24 n/a $-14.48
FD Mkt. Cap / Silver Eq.: $0.61 $0.40 n/a $-0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
3.67% 2.84% n/a -0.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.