Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Wesdome Gold Mines Ltd
www: www.wesdome.com     email: info@wesdome.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:WDOFF 10/19/2017 USD 1.6000 0.0200 3.2200 - 1.4600 1,180
TSE:WDO 10/19/2017 CAD 2.0200 0.0400 4.4000 - 1.9300 233,592
Alert me when stock is updated

Description

Wesdome Gold Mines Ltd are a gold focused junior, emerging mid-tier producer with two producing mines in Canada, one mine in development in Canada and three exploration properties. Currently they produce roughly 60koz. of gold per year. They have approximately 4.8Moz. of gold in the reserves and resources category of which 2.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$223.13M which is a fall of roughly 11% over the last nine months. As of 06/30/2017 they have ~C$6M debt and ~C$18.15M cash. They have 134M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 01/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $250.21M $223.13M 01/10/2017 $-27.07M
Total Assets: $118.12M $134.82M 06/30/2017 $16.70M
Total Liabilities: $24.39M $24.83M 06/30/2017 $0.44M
Current Assets: $30.23M $26.77M 06/30/2017 $-3.46M
Current Liabilities: $15.73M $12.51M 06/30/2017 $-3.22M
Total Debt: $5.29M $5.85M 06/30/2017 $0.56M
Cash: $21.90M $18.15M 06/30/2017 $-3.75M
Enterprise Value: $233.60M $210.83M 09/05/1976 $-22.77M
Cash Flow: $-0.56M $3.49M never $4.05M
Cash Flow Multiple: 0.00 63.85 never 63.85
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 01/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/10/2017 0.00%
Misc 01/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.813 $1.617 15:10 on 10/19/2017 $-0.20
Shares Outstanding: 130,000,000 133,850,000 06/30/2017 3,850,000
Shares Fully Diluted: 138,000,000 138,000,000 01/10/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
60,000
(guess) 
60,000
01/10/2017 0
Production (Silver Eq Oz.): (guess) 
4,248,329
(guess) 
4,484,100
01/10/2017 235,771
Initial CapEx (Outstanding): n/a n/a 01/10/2017 n/a
Funding Option: n/a n/a 01/10/2017 n/a
Documentation: none PRODUCER 01/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.43M 0.43M 01/10/2017 0.00M
Measured & Indicated: 2.80M 2.80M 01/10/2017 0.00M
Inferred: 2.00M 2.00M 01/10/2017 0.00M
Reserves & Resources: 4.80M 4.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.39M 0.39M 01/10/2017 0.00M
Measured & Indicated: 2.09M 2.09M 01/10/2017 0.00M
Inferred: 0.90M 0.90M 01/10/2017 0.00M
Reserves & Resources: 2.99M 2.99M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
60,000oz.
(guess) 
60,000oz.
01/10/2017 0oz.
Cash Cost: $800 $800 01/10/2017 $0.00
Extra Operating Cost: $400 $400 01/10/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 01/10/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 01/10/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 01/10/2017 0oz.
Cash Cost: $850 $850 01/10/2017 $0
Extra Operating Cost: $400 $400 01/10/2017 $0
SILVER 01/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/10/2017 0.00M
Measured & Indicated: n/a n/a 01/10/2017 0.00M
Inferred: n/a n/a 01/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/10/2017 0.00M
Measured & Indicated: n/a n/a 01/10/2017 0.00M
Inferred: n/a n/a 01/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/10/2017 $0.00
Extra Operating Cost: n/a n/a 01/10/2017 $0.00
Average Grade: n/a n/a 01/10/2017 n/a
Recovery Rate: n/a n/a 01/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/10/2017 0.00M
Annual Production: n/a n/a 01/10/2017 n/a
Cash Cost: n/a n/a 01/10/2017 n/a
Extra Operating Cost: n/a n/a 01/10/2017 n/a

Property

Last Analysis Data  (01/10/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Wawa, Ontario, Canada Eagle River 100% n/a n/a
Production Canada Mishi-Magnacon 100% n/a n/a
Development Quebec, Canada Kiena 100% n/a show
Halted mining in 2013 because of high costs.

300,000 oz deposit.
Exploration Val D'or, Canada Dubuisson 100% n/a n/a
Exploration Ontario, Canada Moss Lake 100% (guess) Open Pit show
They have a large 3 million oz deposit (1 gpt) and are working on a PEA. But their web page has very little information.
Exploration Val D'or, Canada Wesdome 100% n/a n/a

Profitability (by resource)

Proven &
Probable
01/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.43M 0.43M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.69M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.39M 0.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.52M
Maximum Profit (Gold): $-3.60M $22.54M n/a $26.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-3.60M $22.54M n/a $26.14M
Max Profit / Current MCap: n/a 0.101 n/a 0.115
Max Profit Per Share (Gold): $-0.03 $0.16 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $0.16 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $646.53 $576.57 n/a $-69.96
FD Mkt. Cap / Silver Eq.: $9.13 $7.71 n/a $-1.42
FD Mkt. Cap / Per Metal
as % Spot Price:
54.48% 44.93% n/a -9.55%
Measured &
Indicated
01/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.80M 2.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.09M 2.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.23M
Maximum Profit (Gold): $-19.49M $121.92M n/a $141.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-19.49M $121.92M n/a $141.41M
Max Profit / Current MCap: n/a 0.546 n/a 0.624
Max Profit Per Share (Gold): $-0.14 $0.88 n/a $1.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.14 $0.88 n/a $1.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $119.52 $106.59 n/a $-12.93
FD Mkt. Cap / Silver Eq.: $1.69 $1.43 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:
10.07% 8.31% n/a -1.77%

Reserves &
Resources
01/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.80M 4.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.99M 2.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.76M
Maximum Profit (Gold): $-27.87M $174.34M n/a $202.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-27.87M $174.34M n/a $202.20M
Max Profit / Current MCap: n/a 0.781 n/a 0.893
Max Profit Per Share (Gold): $-0.20 $1.26 n/a $1.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.20 $1.26 n/a $1.47
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $83.59 $74.54 n/a $-9.04
FD Mkt. Cap / Silver Eq.: $1.18 $1.00 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
7.04% 5.81% n/a -1.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×