Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Atlanta Gold Inc
www: www.atgoldinc.com     email: esimmons@atlantagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ATG CAD
OTCMKTS:ATLDF USD

Description

Atlanta Gold Inc are a gold focused junior, late stage development company with one mine in development in USA and three exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.75Moz. are in the measured and indicated category. They have a market capitalisation of ~$2.45M which is a fall of roughly 34% over the last months. As of 06/30/2017 they have ~$10M debt and ~$0.15M cash. They have 38M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $3.74M $2.45M 11/24/2016 $-1.28M
Total Assets: $48.39M $49.20M 06/30/2017 $0.81M
Total Liabilities: $16.95M $16.80M 06/30/2017 $-0.15M
Current Assets: $0.74M $0.30M 06/30/2017 $-0.44M
Current Liabilities: $8.32M $9.97M 06/30/2017 $1.65M
Total Debt: $9.47M $10.25M 06/30/2017 $0.78M
Cash: $0.14M $0.15M 06/30/2017 $0.01M
Enterprise Value: $13.07M $12.55M 05/26/1970 $-0.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/24/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/24/2016 0.00%
Misc 11/24/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 38,000,000 38,450,000 06/30/2017 450,000
Shares (FD): 63,000,000 63,000,000 11/24/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 11/24/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/24/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/24/2016 0
Initial CapEx (Outstanding): n/a n/a 11/24/2016 n/a
Funding Option: n/a n/a 11/24/2016 n/a
Documentation: none none 11/24/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2016 0.00M
Measured & Indicated: 0.75M 0.75M 11/24/2016 0.00M
Inferred: 0.35M 0.35M 11/24/2016 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2016 0.00M
Measured & Indicated: 0.51M 0.51M 11/24/2016 0.00M
Inferred: 0.15M 0.15M 11/24/2016 0.00M
Reserves & Resources: 0.66M 0.66M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2016 $0.00
Extra Operating Cost: n/a n/a 11/24/2016 $0.00
Average Grade: 3.00 g/t 3.00 g/t 11/24/2016 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 11/24/2016 0.00M
Annual Production: 35,000oz. 35,000oz. 11/24/2016 0oz.
Cash Cost: $800 $800 11/24/2016 $0
Extra Operating Cost: $400 $400 11/24/2016 $0
SILVER 11/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2016 0.00M
Measured & Indicated: n/a n/a 11/24/2016 0.00M
Inferred: n/a n/a 11/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2016 0.00M
Measured & Indicated: n/a n/a 11/24/2016 0.00M
Inferred: n/a n/a 11/24/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2016 $0.00
Extra Operating Cost: n/a n/a 11/24/2016 $0.00
Average Grade: n/a n/a 11/24/2016 n/a
Recovery Rate: n/a n/a 11/24/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/24/2016 0.00M
Annual Production: n/a n/a 11/24/2016 n/a
Cash Cost: n/a n/a 11/24/2016 n/a
Extra Operating Cost: n/a n/a 11/24/2016 n/a

Property

Last Analysis Data  (11/24/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Idaho, USA Atlanta 100% (guess) 800 Open Pit show
Million oz deposit in Idaho at 3 gpt. It's a surface mine with an additional 2 million oz of silver for offsets.

They are going to do low tonnage bulk sampling in 2014 and 2015 for cash flow. Then they will build the mill and permit the mine. Production likely in 2017 at 70,000 oz annually.
Exploration Abitibi, Canada Abitibi Gold 0% n/a n/a n/a
Exploration Tidewater, Canada Brodeur 100% n/a n/a n/a
Exploration Quebec, Canada Torngat 100% n/a n/a n/a
Total Land Package Size (ha): 800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Idaho, USA Atlanta 100% (guess) 800 Open Pit show
Million oz deposit in Idaho at 3 gpt. It's a surface mine with an additional 2 million oz of silver for offsets.

They are going to do low tonnage bulk sampling in 2014 and 2015 for cash flow. Then they will build the mill and permit the mine. Production likely in 2017 at 70,000 oz annually.
Exploration Abitibi, Canada Abitibi Gold 0% n/a n/a n/a
Exploration Tidewater, Canada Brodeur 100% n/a n/a n/a
Exploration Quebec, Canada Torngat 100% n/a n/a n/a
Total Land Package Size (ha): 800  

Profitability (by resource)

Proven &
Probable
11/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.57M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.79M
Maximum Profit (Gold): $-5.75M $8.03M n/a $13.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-5.75M $8.03M n/a $13.78M
Max Profit / Current MCap: n/a 3.273 n/a 4.811
Max Profit Per Share (Gold): $-0.09 $0.13 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.09 $0.13 n/a $0.22
Total Free Profit Per Share: $0.00 $0.08 n/a $0.08
FD Mkt. Cap / Gold Eq.: $7.33 $4.81 n/a $-2.52
FD Mkt. Cap / Silver Eq.: $0.10 $0.06 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
0.62% 0.39% n/a -0.23%

Reserves &
Resources
11/24/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.66M 0.66M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.89M
Maximum Profit (Gold): $-7.42M $10.38M n/a $17.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.42M $10.38M n/a $17.80M
Max Profit / Current MCap: n/a 4.227 n/a 6.214
Max Profit Per Share (Gold): $-0.12 $0.16 n/a $0.28
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.12 $0.16 n/a $0.28
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD Mkt. Cap / Gold Eq.: $5.67 $3.73 n/a $-1.95
FD Mkt. Cap / Silver Eq.: $0.08 $0.05 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
0.48% 0.30% n/a -0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.