Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Enough Resources
Rating & Risk: Login to view
Athena Silver Corp
www: athenasilver.com     email: info@athenasilver.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:AHNR 05/23/2017 USD 0.0950 0.0000 0.1500 - 0.0500 2
Alert me when stock is updated

Description

Athena Silver Corp are a silver focused junior, early-stage explorer with enough resources for a long-life mine with one exploration property in USA. They have approximately 34Moz. of silver in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$3.52M which is a rise of roughly 7% over the last eleven months. As of 12/31/2016 they have ~$2M debt and ~$0M cash. They have 36M shares outstanding and trade on the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $3.29M $3.52M 06/18/2016 $0.22M
Total Assets: $2.04M $2.07M 12/31/2016 $0.03M
Total Liabilities: $2.14M $2.32M 12/31/2016 $0.18M
Current Assets: $0.01M $0.00M 12/31/2016 $-0.01M
Current Liabilities: $2.01M $2.20M 12/31/2016 $0.19M
Total Debt: $1.63M $1.81M 12/31/2016 $0.18M
Cash: $0.00M $0.00M 12/31/2016 $0.00M
Enterprise Value: $4.92M $5.33M 03/03/1970 $0.40M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/18/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/18/2016 0.00%
Misc 06/18/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.089 $0.095 16:05 on 05/23/2017 $0.01
Shares Outstanding: 36,200,000 36,200,000 12/31/2016 0
Shares Fully Diluted: 37,000,000 37,000,000 06/18/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 06/18/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/18/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/18/2016 0
Initial CapEx (Outstanding): n/a n/a 06/18/2016 n/a
Funding Option: n/a n/a 06/18/2016 n/a
Documentation: none none 06/18/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/18/2016 0.00M
Measured & Indicated: n/a n/a 06/18/2016 0.00M
Inferred: n/a n/a 06/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/18/2016 0.00M
Measured & Indicated: n/a n/a 06/18/2016 0.00M
Inferred: n/a n/a 06/18/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/18/2016 $0.00
Extra Operating Cost: n/a n/a 06/18/2016 $0.00
Average Grade: n/a n/a 06/18/2016 n/a
Recovery Rate: n/a n/a 06/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/18/2016 0.00M
Annual Production: n/a n/a 06/18/2016 n/a
Cash Cost: n/a n/a 06/18/2016 n/a
Extra Operating Cost: n/a n/a 06/18/2016 n/a
SILVER 06/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/18/2016 0.00M
Measured & Indicated: 17.00M 17.00M 06/18/2016 0.00M
Inferred: 17.00M 17.00M 06/18/2016 0.00M
Reserves & Resources: 34.00M 34.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/18/2016 0.00M
Measured & Indicated: 9.52M 9.52M 06/18/2016 0.00M
Inferred: 5.95M 5.95M 06/18/2016 0.00M
Reserves & Resources: 15.47M 15.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: $10 $10 06/18/2016 $0.00
Extra Operating Cost: $6 $6 06/18/2016 $0.00
Average Grade: 60.00 g/t 60.00 g/t 06/18/2016 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 06/18/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.00M 0.00M 06/18/2016 0.00M
Annual Production: n/a n/a 06/18/2016 n/a
Cash Cost: n/a n/a 06/18/2016 n/a
Extra Operating Cost: n/a n/a 06/18/2016 n/a

Property

Last Analysis Data  (06/18/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration California, USA Langtry 100% 200 Open Pit
Total Land Package Size (ha): 200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Exploration California, USA Langtry 100% 200 Open Pit
Total Land Package Size (ha): 200  

Profitability (by resource)

Proven &
Probable
06/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 17.00M 17.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 9.52M 9.52M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9.80M $7.20M n/a $-2.60M
Total Maximum Profit: $9.80M $7.20M n/a $-2.60M
Max Profit / Current MCap: 2.975 2.048 n/a -0.927
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.26 $0.19 n/a $-0.07
Total Max Profit Per Share: $0.26 $0.19 n/a $-0.07
Total Free Profit Per Share: $0.18 $0.10 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $25.71 $27.07 n/a $1.36
FD Mkt. Cap / Silver Eq.: $0.35 $0.37 n/a $0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
1.98% 2.16% n/a 0.18%

Reserves &
Resources
06/18/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 34.00M 34.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 15.47M 15.47M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $15.92M $11.70M n/a $-4.22M
Total Maximum Profit: $15.92M $11.70M n/a $-4.22M
Max Profit / Current MCap: 4.834 3.327 n/a -1.507
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.43 $0.32 n/a $-0.11
Total Max Profit Per Share: $0.43 $0.32 n/a $-0.11
Total Free Profit Per Share: $0.34 $0.22 n/a $-0.12
FD Mkt. Cap / Gold Eq.: $15.82 $16.66 n/a $0.84
FD Mkt. Cap / Silver Eq.: $0.21 $0.23 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
1.22% 1.33% n/a 0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×